Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)2025/11/01 | (Q2)2025/08/02 | (Q1)2025/05/03 | (FY)2025/02/01 | (Q4)2025/02/01 | (Q3)2024/11/02 | (Q2)2024/08/03 | (Q1)2024/05/04 | (FY)2024/01/28 | (Q4)2024/01/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 41.75%5,135.2萬 | 15.72%4,493.7萬 | 5.97%4,602.5萬 | -8.99%4,475.2萬 | -8.99%4,475.2萬 | -33.70%3,622.7萬 | -15.92%3,883.4萬 | -14.11%4,343.4萬 | -16.32%4,917.3萬 | -16.32%4,917.3萬 |
| -現金和現金等價物 | 41.75%5,135.2萬 | 15.72%4,493.7萬 | 5.97%4,602.5萬 | -8.99%4,475.2萬 | -8.99%4,475.2萬 | -33.70%3,622.7萬 | -15.92%3,883.4萬 | -14.11%4,343.4萬 | -16.32%4,917.3萬 | -16.32%4,917.3萬 |
| 應收款項 | -8.78%6,437.6萬 | 12.09%5,567.5萬 | -41.93%5,615.9萬 | -39.74%5,037.1萬 | -39.74%5,037.1萬 | -33.99%7,057萬 | -48.98%4,967.1萬 | -3.52%9,671.2萬 | 7.49%8,359萬 | 7.49%8,359萬 |
| -應收賬款 | -21.90%4,427.7萬 | -0.93%3,505.9萬 | -3.04%4,008.9萬 | 36.74%3,624.3萬 | 36.74%3,624.3萬 | 17.20%5,669.6萬 | -9.86%3,538.8萬 | -13.72%4,134.4萬 | 6.96%2,650.5萬 | 6.96%2,650.5萬 |
| -應收稅費 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 7.07%4,499萬 | 1.03%4,447.6萬 | 1.03%4,447.6萬 |
| -其他應收款 | 46.27%2,091.6萬 | 45.69%2,146.2萬 | 56.08%1,695.5萬 | 11.35%1,457.9萬 | 11.35%1,457.9萬 | -9.94%1,430萬 | -8.46%1,473.1萬 | 0.93%1,086.3萬 | 41.18%1,309.3萬 | 41.18%1,309.3萬 |
| -應收賬款調整額 | -91.78%-81.7萬 | -88.84%-84.6萬 | -82.47%-88.5萬 | 6.82%-45.1萬 | 6.82%-45.1萬 | -17.68%-42.6萬 | 6.08%-44.8萬 | -5.21%-48.5萬 | -55.13%-48.4萬 | -55.13%-48.4萬 |
| 存貨 | -2.67%6.2億 | -4.96%6.11億 | 0.50%6.24億 | 4.97%6億 | 4.97%6億 | 5.91%6.37億 | 5.92%6.43億 | -2.65%6.2億 | -5.67%5.71億 | -5.67%5.71億 |
| 其他流動資產 | -35.60%3,662.3萬 | -39.43%4,043.7萬 | -38.67%4,797.5萬 | -45.53%3,995萬 | -45.53%3,995萬 | 54.58%5,686.4萬 | 32.70%6,676萬 | 79.42%7,822.4萬 | 53.59%7,333.8萬 | 53.59%7,333.8萬 |
| 流動資產合計 | -3.54%7.72億 | -5.78%7.52億 | -7.76%7.74億 | -5.48%7.35億 | -5.48%7.35億 | 0.11%8.01億 | -0.33%7.98億 | 0.85%8.39億 | -1.58%7.77億 | -1.58%7.77億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.35%9.23億 | 0.39%9.44億 | -0.13%9.5億 | -3.34%9.1億 | -3.34%9.1億 | -4.89%9.2億 | -3.90%9.4億 | 2.39%9.52億 | 0.58%9.41億 | 0.58%9.41億 |
| -固定資產 | 106.88%19.03億 | 0.39%9.44億 | -0.13%9.5億 | -1.62%18.51億 | -1.62%18.51億 | -4.89%9.2億 | -3.90%9.4億 | 2.39%9.52億 | 3.06%18.81億 | 3.06%18.81億 |
| -累計折舊 | ---9.8億 | ---- | ---- | -0.11%-9.41億 | -0.11%-9.41億 | ---- | ---- | ---- | -5.66%-9.4億 | -5.66%-9.4億 |
| 商譽及其他無形資產 | -2.22%2.12億 | -2.00%2.13億 | -1.44%2.16億 | 4.08%2.15億 | 4.08%2.15億 | 4.70%2.17億 | 4.35%2.17億 | 4.14%2.19億 | 60.17%2.07億 | 60.17%2.07億 |
| -商譽 | -0.03%1.31億 | 0.08%1.31億 | -2.21%1.31億 | 5.35%1.3億 | 5.35%1.3億 | 5.57%1.31億 | -3.44%1.31億 | -0.82%1.34億 | 27.44%1.24億 | 27.44%1.24億 |
| -其他無形資產 | -5.55%8,109萬 | -5.16%8,188.1萬 | -0.22%8,506.2萬 | 2.19%8,463.9萬 | 2.19%8,463.9萬 | 3.40%8,585.4萬 | 18.85%8,633.4萬 | 12.99%8,525.2萬 | 159.92%8,282.7萬 | 159.92%8,282.7萬 |
| 投資和預付款 | 12.34%5,994萬 | -2.58%5,944.6萬 | -12.73%5,486.2萬 | -9.70%5,676.1萬 | -9.70%5,676.1萬 | -14.27%5,335.8萬 | -3.05%6,102萬 | -4.97%6,286.3萬 | -1.51%6,285.7萬 | -1.51%6,285.7萬 |
| 非流動遞延資產 | -5.00%3,767.2萬 | 12.68%4,506.7萬 | 24.31%5,080.1萬 | 10.90%4,332.4萬 | 10.90%4,332.4萬 | -15.98%3,965.6萬 | -16.85%3,999.7萬 | -18.45%4,086.8萬 | -19.09%3,906.7萬 | -19.09%3,906.7萬 |
| 其他非流動資產 | -4.88%4,834.5萬 | -4.16%4,887萬 | -8.89%4,604.6萬 | 0.93%4,947萬 | 0.93%4,947萬 | 2.64%5,082.4萬 | 3.16%5,099.3萬 | 7.87%5,054萬 | 14.53%4,901.6萬 | 14.53%4,901.6萬 |
| 非流動資產合計 | 0.04%12.81億 | 0.06%13.1億 | -0.52%13.18億 | -1.88%12.74億 | -1.88%12.74億 | -3.95%12.8億 | -2.79%13.09億 | 1.69%13.25億 | 6.49%12.99億 | 6.49%12.99億 |
| 總資產 | -1.33%20.53億 | -2.15%20.62億 | -3.33%20.92億 | -3.23%20.09億 | -3.23%20.09億 | -2.43%20.81億 | -1.87%21.07億 | 1.36%21.64億 | 3.31%20.76億 | 3.31%20.76億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 6.95%2.8億 | -16.41%2.66億 | -10.00%2.92億 | -5.80%2.94億 | -5.80%2.94億 | -22.92%2.62億 | 0.59%3.18億 | 4.25%3.25億 | 13.73%3.13億 | 13.73%3.13億 |
| -應付賬款 | 4.78%2.49億 | -18.84%2.39億 | -12.44%2.62億 | -6.17%2.72億 | -6.17%2.72億 | -23.24%2.38億 | 0.01%2.95億 | 3.62%2.99億 | 13.32%2.89億 | 13.32%2.89億 |
| -應付稅費 | 28.35%3,099萬 | 13.78%2,698.9萬 | 18.05%3,060.1萬 | -1.26%2,284.3萬 | -1.26%2,284.3萬 | -19.61%2,414.4萬 | 8.42%2,372.1萬 | 12.11%2,592.3萬 | 19.13%2,313.4萬 | 19.13%2,313.4萬 |
| 應計費用 | 26.98%7,001.1萬 | 44.97%6,771.6萬 | 10.38%6,172.4萬 | 2.51%5,119.9萬 | 2.51%5,119.9萬 | -14.05%5,513.5萬 | -20.64%4,670.9萬 | -3.93%5,591.9萬 | -8.99%4,994.4萬 | -8.99%4,994.4萬 |
| 現行撥備 | -9.59%1,897.8萬 | -8.21%1,766.7萬 | -7.19%1,997.3萬 | -7.75%1,805.3萬 | -7.75%1,805.3萬 | -8.18%2,099萬 | -0.05%1,924.7萬 | -3.14%2,152.1萬 | 1.20%1,956.9萬 | 1.20%1,956.9萬 |
| 短期借款與租賃負債 | 11.29%1.8億 | 0.50%1.64億 | 0.03%1.68億 | -3.81%1.67億 | -3.81%1.67億 | -12.33%1.62億 | -11.33%1.63億 | -8.34%1.68億 | -8.84%1.73億 | -8.84%1.73億 |
| -短期借款 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 170.00%675萬 | 170.00%675萬 | --675萬 | --675萬 | --675萬 |
| -短期租賃負債 | 11.78%1.74億 | 0.52%1.57億 | 0.03%1.61億 | -3.97%1.6億 | -3.97%1.6億 | -14.84%1.55億 | -13.82%1.56億 | -12.03%1.61億 | -12.39%1.67億 | -12.39%1.67億 |
| 遞延負債 | -8.95%3,547.7萬 | -7.05%3,708.6萬 | -7.10%3,972.3萬 | -9.54%4,308.9萬 | -9.54%4,308.9萬 | -10.39%3,896.4萬 | -11.33%3,989.9萬 | -10.10%4,275.9萬 | -8.44%4,763.3萬 | -8.44%4,763.3萬 |
| 流動負債總額 | 7.51%6.1億 | -7.36%5.73億 | -6.41%6.08億 | -5.13%5.9億 | -5.13%5.9億 | -16.31%5.68億 | -4.89%6.19億 | 1.12%6.5億 | -2.18%6.22億 | -2.18%6.22億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -7.04%10.91億 | 3.92%11.56億 | 3.52%11.67億 | 4.96%11.19億 | 4.96%11.19億 | 12.60%11.74億 | 10.06%11.12億 | 9.89%11.27億 | 16.88%10.67億 | 16.88%10.67億 |
| -長期借款 | -12.55%4.63億 | 11.03%5.1億 | 9.99%5.16億 | 15.21%4.84億 | 15.21%4.84億 | 41.98%5.3億 | 39.72%4.59億 | 20.25%4.69億 | 49.57%4.2億 | 49.57%4.2億 |
| -長期租賃負債 | -2.52%6.28億 | -1.07%6.46億 | -1.09%6.5億 | -1.72%6.35億 | -1.72%6.35億 | -3.76%6.44億 | -4.23%6.53億 | 3.52%6.58億 | 2.34%6.46億 | 2.34%6.46億 |
| 其他非流動負債 | 177.79%4,867.1萬 | 189.63%4,820.1萬 | 84.05%4,647.8萬 | -28.90%1,773.7萬 | -28.90%1,773.7萬 | -16.85%1,752.1萬 | -26.96%1,664.2萬 | 8.19%2,525.3萬 | -0.16%2,494.8萬 | -0.16%2,494.8萬 |
| 非流動負債總額 | -4.33%11.4億 | 6.66%12.04億 | 5.29%12.13億 | 4.18%11.37億 | 4.18%11.37億 | 12.02%11.91億 | 9.24%11.29億 | 9.85%11.52億 | 16.43%10.91億 | 16.43%10.91億 |
| 總負債 | -0.50%17.5億 | 1.70%17.78億 | 1.07%18.21億 | 0.80%17.27億 | 0.80%17.27億 | 0.99%17.59億 | 3.78%17.48億 | 6.53%18.02億 | 8.91%17.14億 | 8.91%17.14億 |
| 所有者權益 | ||||||||||
| 股本 | 1.63%10.58億 | 1.65%10.55億 | 1.62%10.5億 | 1.38%10.45億 | 1.38%10.45億 | 1.28%10.41億 | 1.21%10.38億 | 1.40%10.33億 | 1.17%10.31億 | 1.17%10.31億 |
| -普通股股本 | 1.63%10.58億 | 1.65%10.55億 | 1.62%10.5億 | 1.38%10.45億 | 1.38%10.45億 | 1.28%10.41億 | 1.21%10.38億 | 1.40%10.33億 | 1.17%10.31億 | 1.17%10.31億 |
| 留存收益 | -30.52%8,228.6萬 | -38.30%6,649.3萬 | -40.02%5,807.4萬 | -21.24%7,789.5萬 | -21.24%7,789.5萬 | -9.88%1.18億 | -13.15%1.08億 | 7.38%9,681.8萬 | 20.62%9,889.6萬 | 20.62%9,889.6萬 |
| 減:庫存股 | -0.00%8.33億 | 6.46%8.33億 | 8.96%8.33億 | 8.96%8.33億 | 8.96%8.33億 | 8.97%8.33億 | 14.27%7.83億 | 15.42%7.65億 | 15.42%7.65億 | 15.42%7.65億 |
| 不影響留存收益的損益 | -10.04%-885.4萬 | -0.33%-754.4萬 | -15.45%-755.3萬 | -95.97%-1,105.1萬 | -95.97%-1,105.1萬 | -8.86%-804.6萬 | -53.76%-751.9萬 | -6.08%-654.2萬 | -5.40%-563.9萬 | -5.40%-563.9萬 |
| 股東權益總額 | -6.26%2.99億 | -21.02%2.81億 | -25.53%2.67億 | -22.47%2.78億 | -22.47%2.78億 | -17.82%3.19億 | -22.68%3.56億 | -18.56%3.58億 | -17.02%3.59億 | -17.02%3.59億 |
| 非控制性權益 | 31.94%431.7萬 | -8.67%321.4萬 | 5.40%357.3萬 | -0.12%328.4萬 | -0.12%328.4萬 | 2.00%327.2萬 | 11.93%351.9萬 | 9.60%339萬 | 4.22%328.8萬 | 4.22%328.8萬 |
| 總權益 | -5.87%3.03億 | -20.90%2.84億 | -25.24%2.71億 | -22.27%2.82億 | -22.27%2.82億 | -17.66%3.22億 | -22.44%3.59億 | -18.36%3.62億 | -16.87%3.63億 | -16.87%3.63億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |