Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/11/01 | (Q2)2025/08/02 | (Q1)2025/05/03 | (FY)2025/02/01 | (Q4)2025/02/01 | (Q3)2024/11/02 | (Q2)2024/08/03 | (Q1)2024/05/04 | (FY)2024/01/28 | (Q4)2024/01/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -3.19%7.52億 | -4.16%7.4億 | -7.99%6.87億 | -2.14%30.09億 | -5.41%7.14億 | -1.16%7.77億 | -2.56%7.72億 | 0.61%7.47億 | -7.25%30.75億 | -0.81%7.54億 |
| 營業收入 | -3.19%7.52億 | -4.16%7.4億 | -7.99%6.87億 | -2.14%30.09億 | -5.41%7.14億 | -1.16%7.77億 | -2.56%7.72億 | 0.61%7.47億 | -7.25%30.75億 | -0.81%7.54億 |
| 主營業務成本 | -6.90%4.13億 | -3.59%4.17億 | -5.95%3.92億 | -1.58%17.23億 | 117.80%4.31億 | -16.33%4.43億 | -16.67%4.32億 | -17.40%4.17億 | -5.90%17.51億 | 21.34%1.98億 |
| 毛利 | 1.74%3.4億 | -4.89%3.23億 | -10.57%2.95億 | -2.87%12.86億 | -49.22%2.83億 | 30.19%3.34億 | 24.20%3.4億 | 38.81%3.3億 | -8.98%13.24億 | -6.86%5.56億 |
| 營業費用 | 1.09%3億 | -5.13%2.97億 | -6.69%3.02億 | -0.82%12.46億 | -47.19%3.12億 | 28.61%2.97億 | 46.15%3.14億 | 46.96%3.23億 | -1.23%12.56億 | -1.14%5.91億 |
| 其他營業費用 | 1.09%3億 | -5.13%2.97億 | -6.69%3.02億 | -0.82%12.46億 | -47.19%3.12億 | 28.61%2.97億 | 46.15%3.14億 | 46.96%3.23億 | -1.23%12.56億 | -1.14%5.91億 |
| 營業利潤 | 6.96%3,956.3萬 | -2.10%2,547.1萬 | -203.34%-673.6萬 | -40.86%4,012.4萬 | 14.16%-2,940萬 | 44.38%3,698.8萬 | -55.79%2,601.8萬 | -63.01%651.8萬 | -62.89%6,784.5萬 | -79,551.16%-3,425萬 |
| 淨非營業利息收入(費用) | 1.25%-1,142萬 | -5.73%-1,166.7萬 | -2.66%-1,186.8萬 | -40.78%-4,529.1萬 | -12.71%-1,113萬 | -31.92%-1,156.5萬 | -59.19%-1,103.5萬 | -75.25%-1,156.1萬 | -116.29%-3,217.1萬 | -127.33%-987.5萬 |
| 利息收入 | ---- | ---- | ---- | 39.66%114.8萬 | ---- | ---- | ---- | ---- | 265.33%82.2萬 | ---- |
| 利息費用 | -1.25%1,142萬 | 5.73%1,166.7萬 | 2.66%1,186.8萬 | 40.75%4,643.9萬 | 14.78%1,227.8萬 | 31.92%1,156.5萬 | 59.19%1,103.5萬 | 75.25%1,156.1萬 | 118.51%3,299.3萬 | 134.12%1,069.7萬 |
| 其他淨收入(費用) | 121.24%306.6萬 | -58.00%103.4萬 | -119.04%-51.8萬 | -222.99%-556.3萬 | 295.75%368.6萬 | -716.49%-1,443.2萬 | 2.20%246.2萬 | 64.31%272.1萬 | 153.56%452.3萬 | -189.97%-188.3萬 |
| 股權收益 | -13.50%310萬 | 0.27%257.8萬 | -15.26%242.7萬 | 39.99%1,314.5萬 | 70.64%412.6萬 | 43.19%358.4萬 | 20.25%257.1萬 | 22.87%286.4萬 | 5.93%939萬 | 10.21%241.8萬 |
| 特殊收入(費用) | --0 | ---146.6萬 | ---295.3萬 | -279.31%-1,833.6萬 | 86.14%-58萬 | ---1,775.6萬 | --0 | --0 | 71.86%-483.4萬 | -5,131.25%-418.5萬 |
| -減:勾銷 | --0 | --146.6萬 | --295.3萬 | 279.31%1,833.6萬 | -86.14%58萬 | --1,775.6萬 | --0 | --0 | 11.98%483.4萬 | 5,131.25%418.5萬 |
| 其他非經營收入(費用) | 86.92%-3.4萬 | 28.44%-7.8萬 | 105.59%8,000 | -1,027.27%-37.2萬 | 220.69%14萬 | -60.49%-26萬 | -118.83%-10.9萬 | 57.19%-14.3萬 | 74.62%-3.3萬 | -452.38%-11.6萬 |
| 稅前利潤 | 183.95%3,120.9萬 | -14.94%1,483.8萬 | -723.51%-1,912.2萬 | -126.69%-1,073萬 | 19.92%-3,684.4萬 | -42.73%1,099.1萬 | -67.89%1,744.5萬 | -118.31%-232.2萬 | -74.80%4,019.7萬 | -1,905.58%-4,600.8萬 |
| 所得稅 | 634.91%1,189.1萬 | 5.77%355.7萬 | 38.07%-198.6萬 | -106.88%-75.5萬 | 108.00%131.2萬 | -124.74%-222.3萬 | -80.31%336.3萬 | -345.56%-320.7萬 | 449.49%1,098.1萬 | 65.42%-1,639.1萬 |
| 除稅後利潤 | 46.19%1,931.8萬 | -19.89%1,128.1萬 | -2,036.27%-1,713.6萬 | -134.14%-997.5萬 | -28.83%-3,815.6萬 | 29.49%1,321.4萬 | -62.20%1,408.2萬 | -92.22%88.5萬 | -82.04%2,921.6萬 | -165.67%-2,961.7萬 |
| 持續經營利潤 | 46.19%1,931.8萬 | -19.89%1,128.1萬 | -2,036.27%-1,713.6萬 | -134.14%-997.5萬 | -28.83%-3,815.6萬 | 29.49%1,321.4萬 | -62.20%1,408.2萬 | -92.22%88.5萬 | -82.04%2,921.6萬 | -165.67%-2,961.7萬 |
| 歸屬於少數股東的淨利潤 | 446.04%110.3萬 | 75.97%45.4萬 | 182.35%28.8萬 | 272.73%57.4萬 | -85.19%1.2萬 | 215.63%20.2萬 | 405.88%25.8萬 | 342.86%10.2萬 | 1,640.00%15.4萬 | 910.00%8.1萬 |
| 歸屬於母公司的淨利潤 | 39.99%1,821.5萬 | -21.68%1,082.7萬 | -2,325.29%-1,742.4萬 | -136.30%-1,054.9萬 | -28.52%-3,816.8萬 | 28.31%1,301.2萬 | -62.84%1,382.4萬 | -93.14%78.3萬 | -82.14%2,906.2萬 | -165.83%-2,969.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 39.99%1,821.5萬 | -21.68%1,082.7萬 | -2,325.29%-1,742.4萬 | -136.30%-1,054.9萬 | -28.52%-3,816.8萬 | 28.31%1,301.2萬 | -62.84%1,382.4萬 | -93.14%78.3萬 | -82.14%2,906.2萬 | -165.83%-2,969.8萬 |
| 基本每股收益 | 48.00%0.37 | -8.33%0.22 | -3,700.00%-0.36 | -142.55%-0.2 | -52.46%-0.7964 | 47.06%0.25 | -57.89%0.24 | -94.44%0.01 | -80.50%0.47 | -173.70%-0.5223 |
| 稀釋每股收益 | 45.83%0.35 | -8.33%0.22 | -3,700.00%-0.36 | -143.48%-0.2 | -53.16%-0.8 | 41.18%0.24 | -57.14%0.24 | -94.12%0.01 | -79.65%0.46 | -179.14%-0.5223 |
| 每股派息 | 0.00%0.05 | 0 | 0.00%0.05 | 0.00%0.2 | 0.00%0.05 | 0.00%0.05 | 0.00%0.05 | 0.00%0.05 | 0.00%0.2 | 0.00%0.05 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |