聰鏈集團
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -51.91%8,209.9萬 | -59.72%8,216.5萬 | -62.61%8,072.9萬 | -66.72%7,203.3萬 | -66.72%7,203.3萬 | -19.81%1.71億 | -4.00%2.04億 | 1.81%2.16億 | 0.49%2.16億 | 0.49%2.16億 |
-現金和現金等價物 | -51.93%8,203.3萬 | -59.75%8,208.4萬 | -62.63%8,064.8萬 | -66.73%7,195萬 | -66.73%7,195萬 | -19.78%1.71億 | -3.96%2.04億 | 1.82%2.16億 | 0.45%2.16億 | 0.45%2.16億 |
-短期投資 | -18.52%6.6萬 | -2.41%8.1萬 | 0.00%8.1萬 | -52.30%8.3萬 | -52.30%8.3萬 | -52.91%8.1萬 | -54.40%8.3萬 | -1.22%8.1萬 | 75.76%17.4萬 | 75.76%17.4萬 |
應收款項 | -1.06%4,048.9萬 | 8.59%4,284.3萬 | 0.28%4,579.8萬 | 12.58%4,273.9萬 | 12.58%4,273.9萬 | 32.37%4,092.2萬 | 36.38%3,945.4萬 | 44.41%4,567.1萬 | 36.63%3,796.2萬 | 36.63%3,796.2萬 |
-應收賬款 | -2.69%3,408.2萬 | 7.71%3,581.2萬 | 2.23%3,903.8萬 | 24.81%3,635.5萬 | 24.81%3,635.5萬 | 47.70%3,502.3萬 | 50.32%3,325萬 | 52.63%3,818.7萬 | 32.49%2,912.8萬 | 32.49%2,912.8萬 |
-應收利息 | -82.61%18.9萬 | -75.80%15.9萬 | -66.06%16.9萬 | --0 | --0 | --108.7萬 | --65.7萬 | --49.8萬 | --166.2萬 | --166.2萬 |
-應收稅費 | -9.31%183.2萬 | 7.38%240萬 | -6.93%283.3萬 | -18.20%285.4萬 | -18.20%285.4萬 | -32.37%202萬 | -26.02%223.5萬 | 18.58%304.4萬 | 38.34%348.9萬 | 38.34%348.9萬 |
-其他應收款 | 57.09%438.6萬 | 35.02%447.2萬 | -4.67%375.8萬 | -4.15%353萬 | -4.15%353萬 | -33.74%279.2萬 | -12.57%331.2萬 | -2.43%394.2萬 | 12.39%368.3萬 | 12.39%368.3萬 |
預付費用 | 39.62%1,051.2萬 | -10.03%886萬 | -13.50%748.6萬 | -6.13%598.7萬 | -6.13%598.7萬 | 21.69%752.9萬 | 24.55%984.8萬 | 8.62%865.4萬 | -8.78%637.8萬 | -8.78%637.8萬 |
遞延資產 | 40.68%771.5萬 | 38.16%766.1萬 | 45.67%689.3萬 | 130.17%639.4萬 | 130.17%639.4萬 | 148.14%548.4萬 | 122.96%554.5萬 | 59.54%473.2萬 | 99.86%277.8萬 | 99.86%277.8萬 |
流動資產合計 | -37.32%1.41億 | -45.32%1.42億 | -48.76%1.41億 | -51.76%1.27億 | -51.76%1.27億 | -10.92%2.25億 | 2.78%2.59億 | 7.99%2.75億 | 4.77%2.64億 | 4.77%2.64億 |
非流動資產 | ||||||||||
固定資產淨額 | 0.43%369.9萬 | -13.15%358.6萬 | -21.27%358.3萬 | -26.00%345萬 | -26.00%345萬 | -19.73%368.3萬 | -16.64%412.9萬 | -18.95%455.1萬 | -18.27%466.2萬 | -18.27%466.2萬 |
-固定資產 | 19.36%1,329.4萬 | 10.17%1,220.7萬 | 8.84%1,182.3萬 | 10.97%1,140.5萬 | 10.97%1,140.5萬 | 18.51%1,113.8萬 | 16.17%1,108萬 | 9.14%1,086.3萬 | 7.16%1,027.8萬 | 7.16%1,027.8萬 |
-累計折舊 | -28.71%-959.5萬 | -24.03%-862.1萬 | -30.54%-824萬 | -41.65%-795.5萬 | -41.65%-795.5萬 | -54.99%-745.5萬 | -51.60%-695.1萬 | -45.50%-631.2萬 | -44.48%-561.6萬 | -44.48%-561.6萬 |
商譽及其他無形資產 | -0.41%1,620.2萬 | -4.43%1,610.5萬 | 127.48%1,625.1萬 | 133.48%1,665.2萬 | 133.48%1,665.2萬 | 144.52%1,626.8萬 | 135.32%1,685.1萬 | -7.59%714.4萬 | 3.71%713.2萬 | 3.71%713.2萬 |
-商譽 | 45.26%1,432萬 | 40.20%1,407.5萬 | 131.80%1,404.5萬 | 138.23%1,425.1萬 | 138.23%1,425.1萬 | 78.55%985.8萬 | 70.91%1,003.9萬 | -3.40%605.9萬 | 12.85%598.2萬 | 12.85%598.2萬 |
-其他無形資產 | -70.64%188.2萬 | -70.20%203萬 | 103.32%220.6萬 | 108.78%240.1萬 | 108.78%240.1萬 | 466.25%641萬 | 429.29%681.2萬 | -25.63%108.5萬 | -27.03%115萬 | -27.03%115萬 |
投資和預付款 | --0 | -95.18%4,000 | -76.00%2.4萬 | -81.33%4.5萬 | -81.33%4.5萬 | -77.74%6.1萬 | -74.70%8.3萬 | -51.69%10萬 | 18.14%24.1萬 | 18.14%24.1萬 |
非流動遞延資產 | 41.28%1,342萬 | 37.99%1,248.4萬 | 46.73%1,231.1萬 | 37.59%1,107.5萬 | 37.59%1,107.5萬 | 36.97%949.9萬 | 39.25%904.7萬 | 57.06%839萬 | 109.12%804.9萬 | 109.12%804.9萬 |
非流動資產合計 | 12.91%3,332.1萬 | 6.87%3,217.9萬 | 59.37%3,216.9萬 | 55.46%3,122.2萬 | 55.46%3,122.2萬 | 59.95%2,951.1萬 | 58.98%3,011萬 | 6.83%2,018.5萬 | 20.74%2,008.4萬 | 20.74%2,008.4萬 |
總資產 | -31.49%1.74億 | -39.89%1.74億 | -41.36%1.73億 | -44.17%1.58億 | -44.17%1.58億 | -6.09%2.54億 | 6.72%2.89億 | 7.91%2.95億 | 5.76%2.84億 | 5.76%2.84億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 4.14%3,206.1萬 | 9.98%3,482.8萬 | 0.36%2,968.8萬 | 22.15%3,191.4萬 | 22.15%3,191.4萬 | 40.40%3,078.6萬 | 32.95%3,166.9萬 | 23.18%2,958.1萬 | 14.01%2,612.6萬 | 14.01%2,612.6萬 |
-應付賬款 | 1.21%3,094.6萬 | 7.11%3,373.8萬 | -0.78%2,920.1萬 | 21.66%3,166.3萬 | 21.66%3,166.3萬 | 40.40%3,057.6萬 | 32.59%3,149.8萬 | 23.61%2,943萬 | 13.89%2,602.5萬 | 13.89%2,602.5萬 |
-應付稅費 | 37.62%28.9萬 | 60.23%27.4萬 | 56.95%23.7萬 | 148.51%25.1萬 | 148.51%25.1萬 | 40.00%21萬 | 163.08%17.1萬 | -27.05%15.1萬 | 55.38%10.1萬 | 55.38%10.1萬 |
-其他應付款 | --82.6萬 | --81.6萬 | --25萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
短期借款與租賃負債 | 12.56%170.3萬 | 20.53%186.1萬 | 11.13%180.7萬 | 6.99%147萬 | 6.99%147萬 | 20.75%151.3萬 | 13.20%154.4萬 | 23.09%162.6萬 | 4.81%137.4萬 | 4.81%137.4萬 |
-短期租賃負債 | 12.56%170.3萬 | 20.53%186.1萬 | 11.13%180.7萬 | 6.99%147萬 | 6.99%147萬 | 20.75%151.3萬 | 13.20%154.4萬 | 23.09%162.6萬 | 4.81%137.4萬 | 4.81%137.4萬 |
遞延負債 | 12.85%7,291.2萬 | 18.63%7,271.4萬 | 26.90%7,689萬 | 20.60%6,726.8萬 | 20.60%6,726.8萬 | 27.57%6,461.2萬 | 22.62%6,129.4萬 | 18.37%6,059.3萬 | 25.13%5,577.9萬 | 25.13%5,577.9萬 |
其他流動負債 | 30.57%1,817萬 | -58.86%1,772.7萬 | ---- | ---- | ---- | 1,091.44%1,391.6萬 | 3,589.55%4,309.4萬 | 131.91%108.3萬 | 131.91%108.3萬 | 131.91%108.3萬 |
流動負債總額 | 12.65%1.25億 | -7.61%1.27億 | 16.69%1.08億 | 19.31%1.01億 | 19.31%1.01億 | 47.78%1.11億 | 80.25%1.38億 | 20.64%9,288.3萬 | 21.78%8,436.2萬 | 21.78%8,436.2萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -63.11%32.5萬 | -67.15%38.4萬 | -65.13%49.9萬 | -62.23%63.9萬 | -62.23%63.9萬 | -52.33%88.1萬 | -46.79%116.9萬 | -43.64%143.1萬 | -37.10%169.2萬 | -37.10%169.2萬 |
-長期租賃負債 | -63.11%32.5萬 | -67.15%38.4萬 | -65.13%49.9萬 | -62.23%63.9萬 | -62.23%63.9萬 | -52.33%88.1萬 | -46.79%116.9萬 | -43.64%143.1萬 | -37.10%169.2萬 | -37.10%169.2萬 |
遞延負債 | -94.65%15.4萬 | -85.54%26.6萬 | -74.73%44.2萬 | 12.69%203.3萬 | 12.69%203.3萬 | 91.73%287.6萬 | 95.64%183.9萬 | 122.24%174.9萬 | 123.27%180.4萬 | 123.27%180.4萬 |
員工福利 | 31.43%375.5萬 | 24.12%346.8萬 | 24.62%330.5萬 | 35.58%328.5萬 | 35.58%328.5萬 | 6.52%285.7萬 | 5.75%279.4萬 | 1.14%265.2萬 | -5.35%242.3萬 | -5.35%242.3萬 |
其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.02%119.3萬 | -47.36%117.7萬 | -47.36%117.7萬 |
非流動負債總額 | -44.64%423.4萬 | -39.65%411.8萬 | -28.13%504.9萬 | -1.32%700.2萬 | -1.32%700.2萬 | 6.52%764.8萬 | -1.13%682.4萬 | -14.33%702.5萬 | -14.44%709.6萬 | -14.44%709.6萬 |
總負債 | 8.95%1.29億 | -9.12%1.31億 | 13.54%1.13億 | 17.71%1.08億 | 17.71%1.08億 | 44.17%1.18億 | 73.50%1.44億 | 17.27%9,990.8萬 | 17.91%9,145.8萬 | 17.91%9,145.8萬 |
所有者權益 | ||||||||||
股本 | -4.41%2.5億 | -7.35%2.49億 | -7.29%2.49億 | -7.72%2.47億 | -7.72%2.47億 | -2.35%2.62億 | 0.53%2.69億 | 0.89%2.69億 | 0.78%2.68億 | 0.78%2.68億 |
-普通股股本 | -4.41%2.5億 | -7.35%2.49億 | -7.29%2.49億 | -7.72%2.47億 | -7.72%2.47億 | -2.35%2.62億 | 0.53%2.69億 | 0.89%2.69億 | 0.78%2.68億 | 0.78%2.68億 |
留存收益 | -68.77%-2.17億 | -67.65%-2.17億 | -171.13%-2億 | -173.53%-2.05億 | -173.53%-2.05億 | -68.17%-1.29億 | -49.00%-1.29億 | 17.13%-7,362.5萬 | 8.57%-7,487萬 | 8.57%-7,487萬 |
資本公積 | 59.12%1,851.7萬 | 69.98%1,749.3萬 | 79.16%1,683萬 | 65.05%1,396萬 | 65.05%1,396萬 | 54.07%1,163.7萬 | 50.65%1,029.1萬 | 76.08%939.4萬 | 96.15%845.8萬 | 96.15%845.8萬 |
不影響留存收益的損益 | 27.29%-652.9萬 | -40.11%-729萬 | 27.29%-684.3萬 | 37.87%-594.6萬 | 37.87%-594.6萬 | 14.65%-897.9萬 | -3,160.59%-520.3萬 | -276.75%-941.2萬 | -552.96%-957.1萬 | -552.96%-957.1萬 |
股東權益總額 | -66.80%4,505.6萬 | -70.62%4,246萬 | -69.45%5,964.1萬 | -73.61%5,072.1萬 | -73.61%5,072.1萬 | -28.01%1.36億 | -22.93%1.45億 | 3.67%1.95億 | 0.82%1.92億 | 0.82%1.92億 |
總權益 | -66.80%4,505.6萬 | -70.62%4,246萬 | -69.45%5,964.1萬 | -73.61%5,072.1萬 | -73.61%5,072.1萬 | -28.01%1.36億 | -22.93%1.45億 | 3.67%1.95億 | 0.82%1.92億 | 0.82%1.92億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |