Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 20.76%1,067.85萬 | 20.76%1,067.85萬 | 780.89%884.24萬 | 780.89%884.24萬 | -67.87%100.38萬 | -67.87%100.38萬 | -76.09%312.46萬 | --312.46萬 | -25.04%1,306.66萬 | --1,743.2萬 |
| -現金和現金等價物 | 49.22%781.66萬 | 49.22%781.66萬 | 421.87%523.85萬 | 421.87%523.85萬 | -67.87%100.38萬 | -67.87%100.38萬 | -76.09%312.46萬 | --312.46萬 | -25.04%1,306.66萬 | --1,743.2萬 |
| -短期投資 | -20.59%286.18萬 | -20.59%286.18萬 | --360.39萬 | --360.39萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收款項 | 485.10%59.39萬 | 485.10%59.39萬 | -94.05%10.15萬 | -94.05%10.15萬 | -65.16%170.65萬 | -65.16%170.65萬 | 99.86%489.82萬 | --489.82萬 | 6.37%245.08萬 | --230.4萬 |
| -應收賬款 | -31.64%4.36萬 | -31.64%4.36萬 | -95.94%6.39萬 | -95.94%6.39萬 | -6.20%157.11萬 | -6.20%157.11萬 | 347.45%167.48萬 | --167.48萬 | -83.75%37.43萬 | --230.4萬 |
| -其他應收款 | 832.56%57.41萬 | 832.56%57.41萬 | -64.56%6.16萬 | -64.56%6.16萬 | -94.61%17.37萬 | -94.61%17.37萬 | 55.23%322.34萬 | --322.34萬 | --207.65萬 | ---- |
| -應收賬款調整額 | 0.00%-2.39萬 | 0.00%-2.39萬 | 37.46%-2.39萬 | 37.46%-2.39萬 | ---3.83萬 | ---3.83萬 | ---- | ---- | ---- | ---- |
| 存貨 | --2.94萬 | --2.94萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付費用 | ---- | ---- | 50.71%39.04萬 | 50.71%39.04萬 | -80.20%25.9萬 | -80.20%25.9萬 | 6.13%130.84萬 | --130.84萬 | --123.28萬 | ---- |
| 遞延資產 | --1.14萬 | --1.14萬 | ---- | ---- | --2.13萬 | --2.13萬 | ---- | ---- | ---- | ---- |
| 其他流動資產 | -0.88%66.27萬 | -0.88%66.27萬 | 324.89%66.86萬 | 324.89%66.86萬 | -49.86%15.74萬 | -49.86%15.74萬 | -78.42%31.38萬 | --31.38萬 | -4.20%145.42萬 | --151.8萬 |
| 流動資產合計 | 19.72%1,197.59萬 | 19.72%1,197.59萬 | 217.75%1,000.29萬 | 217.75%1,000.29萬 | -67.36%314.8萬 | -67.36%314.8萬 | -47.02%964.51萬 | --964.51萬 | -14.35%1,820.44萬 | --2,125.4萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 120.23%3,233.78萬 | 120.23%3,233.78萬 | 15.67%1,468.37萬 | 15.67%1,468.37萬 | 9.00%1,269.4萬 | 9.00%1,269.4萬 | 34.45%1,164.6萬 | --1,164.6萬 | 391.89%866.23萬 | --176.1萬 |
| -固定資產 | 110.89%3,400.6萬 | 110.89%3,400.6萬 | 16.77%1,612.52萬 | 16.77%1,612.52萬 | 8.26%1,380.98萬 | 8.26%1,380.98萬 | 36.88%1,275.64萬 | --1,275.64萬 | 429.23%931.97萬 | --176.1萬 |
| -累計折舊 | -15.73%-166.82萬 | -15.73%-166.82萬 | -29.19%-144.15萬 | -29.19%-144.15萬 | -0.48%-111.57萬 | -0.48%-111.57萬 | -68.89%-111.04萬 | ---111.04萬 | ---65.75萬 | ---- |
| 商譽及其他無形資產 | 751.36%12.98萬 | 751.36%12.98萬 | -41.33%1.53萬 | -41.33%1.53萬 | -29.26%2.6萬 | -29.26%2.6萬 | -14.53%3.67萬 | --3.67萬 | -20.38%4.3萬 | --5.4萬 |
| -其他無形資產 | 751.36%12.98萬 | 751.36%12.98萬 | -41.33%1.53萬 | -41.33%1.53萬 | -29.26%2.6萬 | -29.26%2.6萬 | -14.53%3.67萬 | --3.67萬 | -20.38%4.3萬 | --5.4萬 |
| 非流動遞延資產 | -59.39%136.03萬 | -59.39%136.03萬 | 63.64%335萬 | 63.64%335萬 | -26.04%204.71萬 | -26.04%204.71萬 | 48.43%276.8萬 | --276.8萬 | --186.49萬 | ---- |
| 其他非流動資產 | --61.08萬 | --61.08萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 90.81%3,443.87萬 | 90.81%3,443.87萬 | 22.22%1,804.89萬 | 22.22%1,804.89萬 | 2.19%1,476.71萬 | 2.19%1,476.71萬 | 36.71%1,445.07萬 | --1,445.07萬 | 482.38%1,057.01萬 | --181.5萬 |
| 總資產 | 65.46%4,641.46萬 | 65.46%4,641.46萬 | 56.58%2,805.18萬 | 56.58%2,805.18萬 | -25.65%1,791.52萬 | -25.65%1,791.52萬 | -16.26%2,409.58萬 | --2,409.58萬 | 24.73%2,877.45萬 | --2,306.9萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | 401.01%2,969.33萬 | 401.01%2,969.33萬 | 5.86%592.66萬 | 5.86%592.66萬 | 946.58%559.84萬 | 946.58%559.84萬 | 37.18%53.49萬 | --53.49萬 | 33.08%38.99萬 | --29.3萬 |
| -短期借款 | 411.49%2,957.84萬 | 411.49%2,957.84萬 | 4.52%578.28萬 | 4.52%578.28萬 | 2,291.40%553.28萬 | 2,291.40%553.28萬 | --23.14萬 | --23.14萬 | ---- | ---- |
| -短期資本租賃負債 | -20.17%11.49萬 | -20.17%11.49萬 | 119.28%14.39萬 | 119.28%14.39萬 | -78.38%6.56萬 | -78.38%6.56萬 | -22.15%30.36萬 | --30.36萬 | 33.08%38.99萬 | --29.3萬 |
| 應付款項 | -48.97%469.9萬 | -48.97%469.9萬 | 83.62%920.83萬 | 83.62%920.83萬 | -25.68%501.5萬 | -25.68%501.5萬 | 7.21%674.77萬 | --674.77萬 | 135.63%629.36萬 | --267.1萬 |
| -應付帳款 | -15.74%246.33萬 | -15.74%246.33萬 | -7.28%292.36萬 | -7.28%292.36萬 | 80.95%315.31萬 | 80.95%315.31萬 | -72.31%174.25萬 | --174.25萬 | 135.63%629.36萬 | --267.1萬 |
| -其他應付款 | -64.43%223.57萬 | -64.43%223.57萬 | 237.55%628.48萬 | 237.55%628.48萬 | -62.80%186.19萬 | -62.80%186.19萬 | --500.52萬 | --500.52萬 | ---- | ---- |
| 現行撥備 | ---- | ---- | -74.18%7.91萬 | -74.18%7.91萬 | -64.82%30.64萬 | -64.82%30.64萬 | 253.02%87.09萬 | --87.09萬 | 200.84%24.67萬 | --8.2萬 |
| 養老金及其他退休福利計劃 | -40.00%16.28萬 | -40.00%16.28萬 | -11.48%27.12萬 | -11.48%27.12萬 | -2.56%30.64萬 | -2.56%30.64萬 | --31.44萬 | --31.44萬 | ---- | ---- |
| 遞延負債 | 9,025.80%348.09萬 | 9,025.80%348.09萬 | --3.81萬 | --3.81萬 | ---- | ---- | 53.68%22.94萬 | --22.94萬 | -83.36%14.93萬 | --89.7萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | 274.09%263.95萬 | 274.09%263.95萬 | -70.49%70.56萬 | --70.56萬 | --239.09萬 | ---- |
| 流動負債總額 | 145.02%3,803.59萬 | 145.02%3,803.59萬 | 14.49%1,552.35萬 | 14.49%1,552.35萬 | 44.20%1,355.93萬 | 44.20%1,355.93萬 | -0.71%940.29萬 | --940.29萬 | 140.18%947.05萬 | --394.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -42.15%181.92萬 | -42.15%181.92萬 | 55.33%314.48萬 | 55.33%314.48萬 | -3.14%202.46萬 | -3.14%202.46萬 | -12.45%209.02萬 | --209.02萬 | 382.31%238.74萬 | --49.5萬 |
| -長期借款 | -70.42%32.34萬 | -70.42%32.34萬 | --109.34萬 | --109.34萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -長期租賃負債 | -27.09%149.58萬 | -27.09%149.58萬 | 1.32%205.14萬 | 1.32%205.14萬 | -3.14%202.46萬 | -3.14%202.46萬 | -12.45%209.02萬 | --209.02萬 | 382.31%238.74萬 | --49.5萬 |
| 長期撥備 | --9.89萬 | --9.89萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延負債 | 123.49%136.03萬 | 123.49%136.03萬 | 274.48%60.87萬 | 274.48%60.87萬 | -77.45%16.25萬 | -77.45%16.25萬 | 11.42%72.08萬 | --72.08萬 | 2,210.66%64.7萬 | --2.8萬 |
| 非流動負債總額 | -12.66%327.83萬 | -12.66%327.83萬 | 71.61%375.34萬 | 71.61%375.34萬 | -22.20%218.71萬 | -22.20%218.71萬 | -7.36%281.11萬 | --281.11萬 | 480.20%303.44萬 | --52.3萬 |
| 負債總額 | 114.32%4,131.42萬 | 114.32%4,131.42萬 | 22.42%1,927.69萬 | 22.42%1,927.69萬 | 28.92%1,574.64萬 | 28.92%1,574.64萬 | -2.33%1,221.4萬 | --1,221.4萬 | 180.00%1,250.49萬 | --446.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 4.45%2,140.54萬 | 4.45%2,140.54萬 | 0.00%2,049.3萬 | 0.00%2,049.3萬 | 0.00%2,049.3萬 | 0.00%2,049.3萬 | 40.57%2,049.3萬 | --2,049.3萬 | 0.79%1,457.88萬 | --1,446.4萬 |
| -普通股股本 | 4.45%2,140.54萬 | 4.45%2,140.54萬 | 0.00%2,049.3萬 | 0.00%2,049.3萬 | 0.00%2,049.3萬 | 0.00%2,049.3萬 | 40.57%2,049.3萬 | --2,049.3萬 | 0.79%1,457.88萬 | --1,446.4萬 |
| 留存收益 | -43.97%-2,197.28萬 | -43.97%-2,197.28萬 | 23.81%-1,526.26萬 | 23.81%-1,526.26萬 | -100.04%-2,003.32萬 | -100.04%-2,003.32萬 | -1,246.32%-1,001.44萬 | ---1,001.44萬 | -76.62%87.36萬 | --373.6萬 |
| 不影響留存收益的損益 | 59.91%566.79萬 | 59.91%566.79萬 | 107.41%354.45萬 | 107.41%354.45萬 | 21.79%170.89萬 | 21.79%170.89萬 | 71.70%140.32萬 | --140.32萬 | 102.78%81.72萬 | --40.3萬 |
| 股東權益總額 | -41.88%510.04萬 | -41.88%510.04萬 | 304.61%877.49萬 | 304.61%877.49萬 | -81.75%216.87萬 | -81.75%216.87萬 | -26.97%1,188.18萬 | --1,188.18萬 | -12.54%1,626.96萬 | --1,860.3萬 |
| 總權益 | -41.88%510.04萬 | -41.88%510.04萬 | 304.61%877.49萬 | 304.61%877.49萬 | -81.75%216.87萬 | -81.75%216.87萬 | -26.97%1,188.18萬 | --1,188.18萬 | -12.54%1,626.96萬 | --1,860.3萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |