Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 52.06%2.82億 | 49.73%2.56億 | 17.53%2.17億 | 14.70%7.46億 | 8.77%2.04億 | 13.33%1.86億 | 6.29%1.71億 | 34.34%1.84億 | 55.24%6.5億 | 58.75%1.88億 |
| 營業收入 | 52.06%2.82億 | 49.73%2.56億 | 17.53%2.17億 | 16.15%7.4億 | 13.58%1.98億 | 13.33%1.86億 | 6.29%1.71億 | 34.34%1.84億 | 53.34%6.37億 | 51.99%1.75億 |
| 主營業務成本 | 66.64%1.79億 | 55.29%1.58億 | 8.58%1.32億 | 20.83%4.51億 | 2.11%1.21億 | 20.38%1.08億 | 12.27%1.01億 | 60.98%1.21億 | 72.31%3.73億 | 86.79%1.18億 |
| 毛利 | 31.99%1.03億 | 41.65%9,888.5萬 | 34.79%8,487.9萬 | 6.43%2.95億 | 20.07%8,371.1萬 | 4.88%7,818萬 | -1.34%6,981.1萬 | 1.83%6,297.1萬 | 36.95%2.77億 | 26.53%6,971.9萬 |
| 營業費用 | 28.54%4,760.5萬 | 5.48%4,170.5萬 | 6.62%3,864.8萬 | 53.22%1.54億 | 39.26%4,091萬 | 45.12%3,703.6萬 | 71.81%3,954萬 | 61.62%3,624.7萬 | 46.00%1億 | 27.94%2,937.6萬 |
| 銷售和管理費用 | 23.15%3,636.3萬 | 0.84%3,184.5萬 | 8.62%3,145.9萬 | 37.06%9,915.7萬 | -9.23%908.7萬 | 35.29%2,952.8萬 | 55.00%3,157.9萬 | 43.83%2,896.3萬 | 43.37%7,234.7萬 | -1.34%1,001.1萬 |
| -銷售費用 | 18.09%813.9萬 | 7.48%484.2萬 | 54.07%713.5萬 | -7.42%349.6萬 | -45.15%-1,253.2萬 | 54.98%689.2萬 | 45.04%450.5萬 | -4.65%463.1萬 | 48.95%377.6萬 | -24.97%-863.4萬 |
| -管理費用 | 24.69%2,822.4萬 | -0.26%2,700.3萬 | -0.03%2,432.4萬 | 39.51%9,566.1萬 | 15.95%2,161.9萬 | 30.26%2,263.6萬 | 56.79%2,707.4萬 | 59.24%2,433.2萬 | 43.07%6,857.1萬 | 9.32%1,864.5萬 |
| 研發費用 | 27.62%884.4萬 | 15.17%738萬 | 23.82%676.7萬 | 102.57%2,562.5萬 | 69.53%682.2萬 | 87.50%693萬 | 142.73%640.8萬 | 138.65%546.5萬 | 99.28%1,265萬 | 150.40%402.4萬 |
| 其他營業費用 | 314.88%239.8萬 | 59.69%248萬 | -76.80%42.2萬 | 88.72%2,895.1萬 | --2,500.1萬 | --57.8萬 | --155.3萬 | --181.9萬 | 28.79%1,534.1萬 | ---- |
| 營業利潤 | 35.10%5,558.4萬 | 88.89%5,718萬 | 72.99%4,623.1萬 | -20.16%1.41億 | 6.09%4,280.1萬 | -16.07%4,114.4萬 | -36.60%3,027.1萬 | -32.19%2,672.4萬 | 32.28%1.77億 | 25.51%4,034.3萬 |
| 淨非營業利息收入(費用) | 163.29%638.3萬 | -113.50%-378.5萬 | 2,230.77%696.9萬 | 68.12%-2,143.5萬 | 48.88%-3,969.4萬 | -751.49%-1,008.5萬 | 275.99%2,804.5萬 | -78.50%29.9萬 | -926.03%-6,724.6萬 | -2,458.29%-7,764.4萬 |
| 利息收入 | 42.03%1,041.8萬 | -62.01%1,111萬 | -33.02%1,222.8萬 | -43.00%2,826.6萬 | -28.20%-2,657.3萬 | -83.50%733.5萬 | 54.93%2,924.7萬 | 161.26%1,825.7萬 | 173.76%4,958.8萬 | -459.34%-2,072.7萬 |
| 利息費用 | -76.84%403.5萬 | 1,139.18%1,489.5萬 | -70.72%525.9萬 | -13.32%50.1萬 | 39.20%-3,607.9萬 | -59.39%1,742萬 | -89.47%120.2萬 | 220.85%1,795.8萬 | 226.55%57.8萬 | -278.24%-5,933.9萬 |
| 其他財務費用 | ---- | ---- | ---- | -57.68%4,920萬 | ---- | ---- | ---- | ---- | 374.69%1.16億 | ---- |
| 其他淨收入(費用) | 59.79%-78.9萬 | -18.94%-239.9萬 | 41.99%-127.1萬 | -54.49%3,151.4萬 | -48.56%3,768.4萬 | -49.89%-196.2萬 | -22.99%-201.7萬 | -104.77%-219.1萬 | 1,147.96%6,923.9萬 | 1,361.33%7,325.8萬 |
| 出售證券收益 | ---- | ---- | ---- | -50.90%3,860.9萬 | ---- | ---- | ---- | ---- | 218,544.44%7,864萬 | ---- |
| 特殊收入(費用) | 162.50%5,000 | -18.94%-239.9萬 | -318.08%-38.6萬 | -114.03%-44萬 | -181.00%-53.3萬 | -100.32%-8,000 | -9,704.76%-201.7萬 | 447.06%17.7萬 | 156.67%313.6萬 | 111.67%65.8萬 |
| -減:其他特殊費用 | ---- | -49.30%98.4萬 | ---- | ---- | ---- | ---- | --194.1萬 | ---- | ---- | ---- |
| -減:勾銷 | -162.50%-5,000 | 1,761.84%141.5萬 | 318.08%38.6萬 | 114.03%44萬 | 181.00%53.3萬 | 100.32%8,000 | 461.90%7.6萬 | -447.06%-17.7萬 | -156.67%-313.6萬 | -111.67%-65.8萬 |
| 其他非經營收入(費用) | 59.37%-79.4萬 | ---- | 62.63%-88.5萬 | 46.92%-665.5萬 | 93.51%-39.2萬 | 48.81%-195.4萬 | -16.86%-194.1萬 | -132.38%-236.8萬 | -1,108.97%-1,253.7萬 | -4,475.76%-604萬 |
| 稅前利潤 | 110.26%6,117.8萬 | -9.42%5,099.6萬 | 109.12%5,192.9萬 | -15.40%1.51億 | 13.44%4,079.1萬 | -40.93%2,909.7萬 | 5.10%5,629.9萬 | -37.50%2,483.2萬 | 48.41%1.79億 | 54.33%3,595.7萬 |
| 所得稅 | 310.67%938.8萬 | -18.61%818.8萬 | -26.03%526.2萬 | 3.81%3,055萬 | 48.34%1,109萬 | -74.31%228.6萬 | 14.66%1,006萬 | 66.18%711.4萬 | 154.00%2,942.8萬 | 89.99%747.6萬 |
| 除稅後利潤 | 93.17%5,179萬 | -7.42%4,280.8萬 | 163.39%4,666.7萬 | -19.19%1.2億 | 4.28%2,970.1萬 | -33.58%2,681.1萬 | 3.23%4,623.9萬 | -50.02%1,771.8萬 | 37.16%1.49億 | 47.08%2,848.1萬 |
| 持續經營利潤 | 93.17%5,179萬 | -7.42%4,280.8萬 | 163.39%4,666.7萬 | -19.19%1.2億 | 4.28%2,970.1萬 | -33.58%2,681.1萬 | 3.23%4,623.9萬 | -50.02%1,771.8萬 | 37.16%1.49億 | 47.08%2,848.1萬 |
| 歸屬於少數股東的淨利潤 | -220.69%-3.5萬 | 60.00%-2,000 | 270.00%3.7萬 | -56.56%5.3萬 | 155.88%1.9萬 | -48.21%2.9萬 | -105.32%-5,000 | 66.67%1萬 | 771.43%12.2萬 | -585.71%-3.4萬 |
| 歸屬於母公司的淨利潤 | 93.51%5,182.5萬 | -7.43%4,281萬 | 163.33%4,663萬 | -19.16%1.2億 | 4.09%2,968.2萬 | -33.56%2,678.2萬 | 3.46%4,624.4萬 | -50.04%1,770.8萬 | 37.06%1.49億 | 47.31%2,851.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 93.51%5,182.5萬 | -7.43%4,281萬 | 163.33%4,663萬 | -19.16%1.2億 | 4.09%2,968.2萬 | -33.56%2,678.2萬 | 3.46%4,624.4萬 | -50.04%1,770.8萬 | 37.06%1.49億 | 47.31%2,851.5萬 |
| 基本每股收益 | 100.00%0.18 | -6.25%0.15 | 166.67%0.16 | -17.65%0.42 | 10.00%0.11 | -35.71%0.09 | 6.67%0.16 | -50.00%0.06 | 37.84%0.51 | 42.86%0.1 |
| 稀釋每股收益 | 88.89%0.17 | -6.67%0.14 | 150.00%0.15 | -20.41%0.39 | 0.00%0.1 | -30.77%0.09 | 0.00%0.15 | -45.45%0.06 | 40.00%0.49 | 66.67%0.1 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |