Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -5.46%4,630.9萬 | -22.11%4,898.4萬 | 10.87%6,289.2萬 | 75.89%5,672.8萬 | -30.43%3,225.2萬 | -9.00%4,636.07萬 | 34.54%5,094.61萬 | -63.67%862.61萬 | 918.73%1,365.1萬 | 289.17%1,523.2萬 |
| 扣除非現金調整前淨利潤 | -4.10%2,907.6萬 | 1.60%3,032萬 | 7.60%2,984.2萬 | -7.22%2,773.5萬 | -9.69%2,989.3萬 | 179.65%3,310萬 | -46.75%1,183.61萬 | -82.05%110.01萬 | 17.22%496.9萬 | -61.42%296.7萬 |
| 非現金項目調整總額 | 2.21%1,918.5萬 | -2.20%1,877萬 | -8.81%1,919.3萬 | -7.47%2,104.7萬 | 3.23%2,274.7萬 | -20.63%2,203.6萬 | 68.18%2,776.39萬 | 152.68%1,319.19萬 | 9.45%444.9萬 | 162.90%558.4萬 |
| -折舊與攤銷 | 1.07%1,713.2萬 | 7.71%1,695萬 | -3.17%1,573.6萬 | 1.24%1,625.2萬 | 2.49%1,605.3萬 | 6.00%1,566.27萬 | 47.13%1,477.61萬 | 46.61%379.81萬 | 48.86%377.5萬 | 61.21%387.7萬 |
| -在損益中確認的減值損失回撥 | -26.77%127.2萬 | 6,333.33%173.7萬 | -98.54%2.7萬 | 72.25%185萬 | 723.94%107.4萬 | -78.24%13.04萬 | -47.67%59.91萬 | 1.17%45.71萬 | -91.52%3.8萬 | -140.49%-6.6萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | -173.09%-10.12萬 | 159.71%13.84萬 | ---- | ---- | ---- |
| -處置利潤 | -18,758.33%-226.3萬 | -101.64%-1.2萬 | 177.19%73.1萬 | 44.33%-94.7萬 | -270.11%-170.1萬 | -83.25%100萬 | 1,392.44%596.92萬 | 3,676.02%575.22萬 | -53.70%10萬 | 115.17%7.6萬 |
| -匯兌損益淨額 | 83.24%-9.3萬 | -54.60%-55.5萬 | 49.79%-35.9萬 | -73.97%-71.5萬 | 76.20%-41.1萬 | -413.06%-172.7萬 | -37.85%55.17萬 | 9.84%125.07萬 | -125.10%-54.7萬 | 104.46%6.9萬 |
| -遞延所得稅 | -18.70%641.9萬 | -3.47%789.5萬 | 62.86%817.9萬 | -34.37%502.2萬 | 7.15%765.2萬 | 25.00%714.15萬 | -7.86%571.34萬 | 38.93%188.34萬 | -22.19%107.3萬 | -18.32%153.4萬 |
| -其他非現金項目 | 54.70%-328.2萬 | -41.48%-724.5萬 | -1,133.98%-512.1萬 | -618.75%-41.5萬 | 213.69%8萬 | -541.07%-7.04萬 | 101.49%1.6萬 | -214.71%-8.8萬 | 103.69%1萬 | 134.18%9.4萬 |
| 營運資本變動 | -1,741.51%-195.2萬 | -100.76%-10.6萬 | 74.39%1,385.7萬 | 138.97%794.6萬 | -132.33%-2,038.8萬 | -177.34%-877.53萬 | 1,405.51%1,134.61萬 | -145.72%-566.59萬 | 160.78%423.3萬 | 213.24%668.1萬 |
| -應收款(增)減 | 430.61%538.9萬 | -113.54%-163萬 | 109.52%1,203.7萬 | 162.90%574.5萬 | -484.40%-913.3萬 | -91.05%237.59萬 | 315.36%2,654.35萬 | 1,606.01%521.95萬 | -25.64%201萬 | 387.31%755.9萬 |
| -存貨(增)減 | 5.08%-405.3萬 | -225.63%-427萬 | -49.49%339.9萬 | 166.86%673萬 | -60.76%-1,006.6萬 | -265.39%-626.15萬 | 230.54%378.6萬 | -406.67%-417.3萬 | -70.63%75.2萬 | 170.76%640.6萬 |
| -應付款(減)增 | -156.75%-328.8萬 | 466.94%579.4萬 | 65.14%-157.9萬 | -280.91%-452.9萬 | 75.68%-118.9萬 | 74.24%-488.96萬 | -335.47%-1,898.33萬 | -159.00%-671.23萬 | 112.03%147.1萬 | -225.93%-728.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -58.28%-915.8萬 | 7.87%-578.6萬 | -22.58%-628萬 | 21.06%-512.3萬 | -36.06%-649萬 | -6.97%-477.01萬 | 33.80%-445.94萬 | 24.60%-133.34萬 | 35.73%-94.6萬 | 50.95%-90.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -14.00%3,715.1萬 | -23.69%4,319.8萬 | 9.70%5,661.2萬 | 100.31%5,160.5萬 | -38.06%2,576.2萬 | -10.53%4,159.06萬 | 49.33%4,648.67萬 | -66.81%729.27萬 | 9,725.00%1,270.5萬 | 589.99%1,433.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -62.24%-1,062.5萬 | 59.29%-654.9萬 | 26.57%-1,608.7萬 | -130.08%-2,190.8萬 | -28.64%-952.2萬 | 43.20%-740.2萬 | 70.60%-1,303.22萬 | 77.60%-210.02萬 | 85.01%-182.2萬 | 82.72%-237萬 |
| 業務交易淨額 | --0 | --110.6萬 | --0 | -112.45%-154.6萬 | --1,241.5萬 | --0 | ---- | ---- | ---- | ---- |
| 投資物業交易淨額 | --192.4萬 | --0 | ---- | ---- | ---- | 89.02%-1.65萬 | 94.92%-15.01萬 | ---11.31萬 | 99.84%-5,000 | ---3.2萬 |
| 投資產品交易淨額 | 85.71%-467.9萬 | -107.12%-3,274.7萬 | -24,424.62%-1,581.1萬 | --6.5萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | 586.60%143.5萬 | 4,080.00%20.9萬 | 66.67%5,000 | 50.00%3,000 | --2,000 | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -33.11%493.2萬 | 51.12%737.3萬 | 203.04%487.9萬 | 95.15%161萬 | -41.56%82.5萬 | -27.90%141.18萬 | 37.35%195.8萬 | 36.00%44萬 | 8.03%47.1萬 | 25.65%43.6萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --537.9萬 | ---- | ---- | ---- |
| 投資活動現金淨額 | 77.09%-701.3萬 | -13.30%-3,060.8萬 | -24.05%-2,701.4萬 | -685.38%-2,177.6萬 | 161.93%372萬 | -2.76%-600.67萬 | 87.25%-584.52萬 | 135.98%322.68萬 | 90.81%-135.6萬 | 85.29%-196.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 86.79%-119萬 | -161.32%-900.7萬 | 163.46%1,468.8萬 | -223.51%-2,314.6萬 | 1,038.90%1,874萬 | 105.91%164.54萬 | -198.54%-2,783.83萬 | -174.16%-47.13萬 | -183.59%-1,627.6萬 | -151.19%-546.2萬 |
| 普通股發行/回購的淨額 | ---- | --0 | ---279.7萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 租賃融資增減 | -17.17%-202萬 | -29.04%-172.4萬 | 10.87%-133.6萬 | 44.52%-149.9萬 | -2.82%-270.2萬 | 0.31%-262.78萬 | -16,366.42%-263.59萬 | -18,311.80%-73.79萬 | -16,125.00%-64.9萬 | -15,625.00%-62.9萬 |
| 已支付現金股息 | 25.00%-817.9萬 | -53.35%-1,090.6萬 | -71.33%-711.2萬 | 38.42%-415.1萬 | -167.82%-674.1萬 | 65.21%-251.7萬 | -43.72%-723.42萬 | --813 | 77.47%-56.7萬 | -164.88%-666.7萬 |
| 非控制性權益現金股息 | 26.16%-322萬 | -9.41%-436.1萬 | -60.27%-398.6萬 | ---248.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 9.65%-185.4萬 | -13.87%-205.2萬 | 20.51%-180.2萬 | -3.47%-226.7萬 | 2.89%-219.1萬 | 17.44%-225.61萬 | -83.40%-273.26萬 | -49.80%-60.06萬 | -77.04%-67.1萬 | -121.10%-80.7萬 |
| 其他籌資費用淨額 | -129.96%-60.1萬 | 249.70%200.6萬 | -131.48%-134萬 | 218.55%425.7萬 | -86.38%-359.1萬 | 89.59%-192.67萬 | -1,079.47%-1,851.27萬 | -291.08%-120.97萬 | -1,105.51%-1,770.9萬 | -11.70%-40.1萬 |
| 融資活動現金淨額 | 34.48%-1,706.4萬 | -606.76%-2,604.4萬 | 87.42%-368.5萬 | -933.37%-2,929.3萬 | 145.76%351.5萬 | 86.97%-768.22萬 | -349.79%-5,895.37萬 | -449.40%-301.87萬 | -337.53%-3,587.2萬 | -288.07%-1,396.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -6.68%1.92億 | 13.04%2.06億 | -2.65%1.82億 | 23.01%1.87億 | 24.86%1.52億 | -13.73%1.22億 | 4.72%1.41億 | -11.14%1.14億 | 7.23%1.4億 | 7.18%1.42億 |
| 現金變動 | 197.18%1,307.4萬 | -151.92%-1,345.4萬 | 4,734.51%2,591.3萬 | -98.38%53.6萬 | 18.26%3,299.7萬 | 252.37%2,790.17萬 | -306.44%-1,831.22萬 | -45.92%750.08萬 | -11,349.08%-2,452.3萬 | 58.59%-160.1萬 |
| 匯率變動影響 | -56.44%-51萬 | 84.62%-32.6萬 | 61.47%-212萬 | -367.87%-550.2萬 | -15.46%205.4萬 | 321.55%242.97萬 | 55.98%-109.67萬 | 100.03%334 | 61.24%-62.1萬 | -193.66%-115.3萬 |
| 期末現金 | 6.53%2.05億 | -6.68%1.92億 | 13.04%2.06億 | -2.65%1.82億 | 23.01%1.87億 | 24.86%1.52億 | -13.73%1.22億 | -13.73%1.22億 | -11.14%1.14億 | 7.23%1.4億 |
| 自由現金流 | -29.18%2,571.5萬 | -8.44%3,631.1萬 | 35.12%3,965.7萬 | 96.00%2,934.9萬 | -55.86%1,497.4萬 | 3.19%3,392.09萬 | 343.75%3,287.22萬 | -60.35%499.02萬 | 186.33%1,065.2萬 | 200.89%1,187.5萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |