Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
4
Rio Tinto Ltd
RIO
5
Origin Energy Ltd
ORG
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 330.30%1.78億 | --1.78億 | -36.89%4,125.07萬 | 24.41%6,536.25萬 | 330.42%5,253.76萬 | -18.98%1,220.61萬 | 39.60%1,506.46萬 | -28.45%1,079.11萬 | 854.92%1,508.29萬 | -59.77%157.95萬 |
-現金和現金等價物 | 335.38%1.78億 | --1.78億 | -37.20%4,077.01萬 | 23.79%6,492.44萬 | 332.85%5,244.83萬 | -19.09%1,211.7萬 | 40.08%1,497.51萬 | -28.54%1,069.03萬 | 847.13%1,495.98萬 | -59.77%157.95萬 |
-短期投資 | ---- | ---- | 9.68%48.06萬 | 390.30%43.81萬 | 0.29%8.94萬 | -0.54%8.91萬 | -11.18%8.96萬 | -18.03%10.09萬 | --12.3萬 | ---- |
應收款項 | 2,262.88%8,695.55萬 | --8,695.55萬 | 507.85%368.01萬 | 13.21%60.54萬 | 79.29%53.48萬 | -35.44%29.83萬 | 3.94%46.2萬 | 0.30%44.45萬 | 518.71%44.31萬 | -11.12%7.16萬 |
-其他應收款 | 2,262.88%8,695.55萬 | --8,695.55萬 | 507.85%368.01萬 | 13.21%60.54萬 | 79.29%53.48萬 | -35.44%29.83萬 | 3.94%46.2萬 | 0.30%44.45萬 | 518.71%44.31萬 | -11.12%7.16萬 |
預付費用 | 0.81%50.38萬 | --50.38萬 | 68.70%49.98萬 | 119.35%29.62萬 | 37.16%13.51萬 | -40.73%9.85萬 | 34.83%16.61萬 | 98.39%12.32萬 | 81.03%6.21萬 | -34.83%3.43萬 |
其他流動資產 | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | 18.55%6.46萬 |
流動資產合計 | 483.23%2.65億 | --2.65億 | -31.44%4,543.05萬 | 24.54%6,626.42萬 | 322.19%5,320.75萬 | -19.69%1,260.28萬 | 38.16%1,569.28萬 | -27.13%1,135.88萬 | 790.75%1,558.81萬 | -57.47%175萬 |
非流動資產 | ||||||||||
固定資產淨額 | 3.82%3.59億 | --3.59億 | 533.54%3.46億 | 22.37%5,465.16萬 | 22.19%4,466.14萬 | 12.73%3,655.17萬 | 8.59%3,242.47萬 | 3.93%2,985.89萬 | -41.94%2,872.93萬 | -8.01%4,948.2萬 |
-固定資產 | 3.92%3.61億 | --3.61億 | 524.42%3.48億 | 21.64%5,568.31萬 | 21.99%4,577.58萬 | 12.98%3,752.45萬 | 8.71%3,321.25萬 | 4.10%3,055.24萬 | -41.62%2,934.95萬 | -7.97%5,027.62萬 |
-累計折舊 | -29.26%-188.25萬 | ---188.25萬 | -41.19%-145.63萬 | 7.45%-103.14萬 | -14.56%-111.44萬 | -23.49%-97.28萬 | -13.59%-78.78萬 | -11.82%-69.35萬 | 21.91%-62.02萬 | 4.93%-79.42萬 |
投資和預付款 | --66.49萬 | --66.49萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他投資 | --66.49萬 | --66.49萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 4.01%3.6億 | --3.6億 | 533.54%3.46億 | 22.37%5,465.16萬 | 22.19%4,466.14萬 | 12.73%3,655.17萬 | 8.59%3,242.47萬 | 3.93%2,985.89萬 | -41.94%2,872.93萬 | -8.01%4,948.2萬 |
總資產 | 59.59%6.25億 | --6.25億 | 223.92%3.92億 | 23.55%1.21億 | 99.10%9,786.89萬 | 2.16%4,915.45萬 | 16.74%4,811.75萬 | -6.99%4,121.77萬 | -13.50%4,431.74萬 | -11.53%5,123.2萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -13.16%23.15萬 | --23.15萬 | 26.35%26.65萬 | 97.29%21.1萬 | 7.77%10.69萬 | --9.92萬 | ---- | ---- | ---- | ---- |
-短期資本租賃負債 | -13.16%23.15萬 | --23.15萬 | 26.35%26.65萬 | 97.29%21.1萬 | 7.77%10.69萬 | --9.92萬 | ---- | ---- | ---- | ---- |
應付款項 | -72.74%276.86萬 | --276.86萬 | 498.21%1,015.48萬 | 92.81%169.75萬 | 78.73%88.04萬 | -3.35%49.26萬 | 18.04%50.97萬 | -29.56%43.18萬 | 111.98%61.29萬 | -5.83%28.91萬 |
-應付帳款 | -22.65%196.72萬 | --196.72萬 | 49.82%254.33萬 | 92.81%169.75萬 | 89.17%88.04萬 | -2.54%46.54萬 | 57.96%47.75萬 | -39.36%30.23萬 | 735.36%49.85萬 | -60.99%5.97萬 |
-其他應付款 | -89.47%80.14萬 | --80.14萬 | --761.15萬 | ---- | ---- | -15.36%2.72萬 | -75.18%3.21萬 | 13.14%12.94萬 | -50.14%11.44萬 | 48.96%22.95萬 |
養老金及其他退休福利計劃 | 247.61%142.27萬 | --142.27萬 | 182.93%40.93萬 | 22.94%14.47萬 | 104.40%11.77萬 | -51.43%5.76萬 | --11.85萬 | ---- | ---- | ---- |
流動負債總額 | -59.16%442.27萬 | --442.27萬 | 427.51%1,083.06萬 | 85.80%205.31萬 | 70.16%110.5萬 | 3.38%64.94萬 | 45.49%62.82萬 | -29.56%43.18萬 | 111.98%61.29萬 | -5.83%28.91萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -6.49%333.58萬 | --333.58萬 | -2.26%356.73萬 | 749.27%364.96萬 | -19.92%42.97萬 | --53.67萬 | ---- | ---- | ---- | ---- |
-長期租賃負債 | -6.49%333.58萬 | --333.58萬 | -2.26%356.73萬 | 749.27%364.96萬 | -19.92%42.97萬 | --53.67萬 | ---- | ---- | ---- | ---- |
長期撥備 | 0.00%246.76萬 | --246.76萬 | --246.76萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
員工福利 | 34.84%21.67萬 | --21.67萬 | 346.00%16.07萬 | -6.07%3.6萬 | -21.38%3.84萬 | --4.88萬 | ---- | ---- | ---- | ---- |
非流動負債總額 | -2.83%602.01萬 | --602.01萬 | 68.10%619.56萬 | 687.37%368.56萬 | -20.05%46.81萬 | --58.55萬 | --0 | --0 | --0 | --0 |
負債總額 | -38.67%1,044.28萬 | --1,044.28萬 | 196.69%1,702.61萬 | 264.80%573.88萬 | 27.39%157.31萬 | 96.58%123.48萬 | 45.49%62.82萬 | -29.56%43.18萬 | 111.98%61.29萬 | -5.83%28.91萬 |
所有者權益 | ||||||||||
股本 | 40.99%8.38億 | --8.38億 | 84.71%5.94億 | 8.58%3.22億 | 18.67%2.96億 | 1.01%2.5億 | 3.58%2.47億 | -0.14%2.39億 | 7.66%2.39億 | 0.20%2.22億 |
-普通股股本 | 40.99%8.38億 | --8.38億 | 84.71%5.94億 | 8.58%3.22億 | 18.67%2.96億 | 1.01%2.5億 | 3.58%2.47億 | -0.14%2.39億 | 7.66%2.39億 | 0.20%2.22億 |
留存收益 | -4.95%-2.26億 | ---2.26億 | -4.94%-2.15億 | -3.45%-2.05億 | -2.49%-1.98億 | 1.47%-1.93億 | -1.98%-1.96億 | -1.35%-1.92億 | -17.34%-1.9億 | -1.10%-1.62億 |
不影響留存收益的損益 | 148.14%227.77萬 | --227.77萬 | -176.22%-473.13萬 | 14.19%-171.29萬 | 76.70%-199.62萬 | -135.75%-856.72萬 | 35.22%-363.4萬 | -0.34%-560.94萬 | 40.44%-559.02萬 | -132.81%-938.64萬 |
股東權益總額 | 64.06%6.15億 | --6.15億 | 225.28%3.75億 | 19.61%1.15億 | 100.95%9,629.57萬 | 0.91%4,791.96萬 | 16.44%4,748.93萬 | -6.68%4,078.59萬 | -14.21%4,370.45萬 | -11.56%5,094.29萬 |
總權益 | 64.06%6.15億 | --6.15億 | 225.28%3.75億 | 19.61%1.15億 | 100.95%9,629.57萬 | 0.91%4,791.96萬 | 16.44%4,748.93萬 | -6.68%4,078.59萬 | -14.21%4,370.45萬 | -11.56%5,094.29萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |