Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 297.22%9,055.1萬 | 297.22%9,055.1萬 | 27.30%2,279.6萬 | 27.30%2,279.6萬 | 16.32%1,790.7萬 | 16.32%1,790.7萬 | -19.96%1,539.4萬 | -19.96%1,539.4萬 | 170.54%1,923.3萬 | 170.54%1,923.3萬 |
-現金和現金等價物 | 297.22%9,055.1萬 | 297.22%9,055.1萬 | 27.30%2,279.6萬 | 27.30%2,279.6萬 | 16.32%1,790.7萬 | 16.32%1,790.7萬 | -19.96%1,539.4萬 | -19.96%1,539.4萬 | 304.82%1,923.3萬 | 304.82%1,923.3萬 |
應收款項 | -96.64%69萬 | -96.64%69萬 | 5.75%2,052.1萬 | 5.75%2,052.1萬 | 24.25%1,940.5萬 | 24.25%1,940.5萬 | 37.66%1,561.8萬 | 37.66%1,561.8萬 | -14.00%1,134.5萬 | -14.00%1,134.5萬 |
-應收賬款 | -96.66%69萬 | -96.66%69萬 | 5.52%2,063萬 | 5.52%2,063萬 | 24.98%1,955.1萬 | 24.98%1,955.1萬 | 37.58%1,564.3萬 | 37.58%1,564.3萬 | -13.95%1,137萬 | -13.95%1,137萬 |
-應收賬款調整額 | ---- | ---- | 25.34%-10.9萬 | 25.34%-10.9萬 | -484.00%-14.6萬 | -484.00%-14.6萬 | 0.00%-2.5萬 | 0.00%-2.5萬 | -19.05%-2.5萬 | -19.05%-2.5萬 |
存貨 | ---- | ---- | -14.50%2,331.6萬 | -14.50%2,331.6萬 | 46.37%2,727萬 | 46.37%2,727萬 | 14.07%1,863.1萬 | 14.07%1,863.1萬 | 3.18%1,633.3萬 | 3.18%1,633.3萬 |
預付費用 | -82.98%4萬 | -82.98%4萬 | 100.85%23.5萬 | 100.85%23.5萬 | -57.45%11.7萬 | -57.45%11.7萬 | -42.95%27.5萬 | -42.95%27.5萬 | 251.82%48.2萬 | 251.82%48.2萬 |
遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 543.59%25.1萬 | 543.59%25.1萬 |
流動資產合計 | 36.51%9,128.1萬 | 36.51%9,128.1萬 | 3.35%6,686.8萬 | 3.35%6,686.8萬 | 29.61%6,469.9萬 | 29.61%6,469.9萬 | 4.77%4,991.8萬 | 4.77%4,991.8萬 | 31.23%4,764.4萬 | 31.23%4,764.4萬 |
非流動資產 | ||||||||||
固定資產淨額 | -98.59%4.3萬 | -98.59%4.3萬 | 29.17%305.1萬 | 29.17%305.1萬 | 28.86%236.2萬 | 28.86%236.2萬 | -5.03%183.3萬 | -5.03%183.3萬 | 648.06%193萬 | 648.06%193萬 |
-固定資產 | -98.81%9.5萬 | -98.81%9.5萬 | -3.93%797.9萬 | -3.93%797.9萬 | 11.28%830.5萬 | 11.28%830.5萬 | 22.69%746.3萬 | 22.69%746.3萬 | 110.78%608.3萬 | 110.78%608.3萬 |
-累計折舊 | 98.94%-5.2萬 | 98.94%-5.2萬 | 17.08%-492.8萬 | 17.08%-492.8萬 | -5.56%-594.3萬 | -5.56%-594.3萬 | -35.56%-563萬 | -35.56%-563萬 | -58.03%-415.3萬 | -58.03%-415.3萬 |
投資和預付款 | 524.66%3,024.6萬 | 524.66%3,024.6萬 | 51.12%484.2萬 | 51.12%484.2萬 | -1.35%320.4萬 | -1.35%320.4萬 | 274.63%324.8萬 | 274.63%324.8萬 | -92.33%86.7萬 | -92.33%86.7萬 |
-金融資產投資 | ---- | ---- | --2.3萬 | --2.3萬 | ---- | ---- | ---- | ---- | -94.46%58.7萬 | -94.46%58.7萬 |
-其中:交易性證券 | ---- | ---- | --2.3萬 | --2.3萬 | ---- | ---- | ---- | ---- | -94.46%58.7萬 | -94.46%58.7萬 |
-其他投資 | 527.64%3,024.6萬 | 527.64%3,024.6萬 | 50.41%481.9萬 | 50.41%481.9萬 | -1.35%320.4萬 | -1.35%320.4萬 | 1,060.00%324.8萬 | 1,060.00%324.8萬 | -60.00%28萬 | -60.00%28萬 |
商譽及其他無形資產 | ---- | ---- | 1.98%875萬 | 1.98%875萬 | 1.13%858萬 | 1.13%858萬 | 1.17%848.4萬 | 1.17%848.4萬 | -2.50%838.6萬 | -2.50%838.6萬 |
-商譽 | ---- | ---- | 0.00%685萬 | 0.00%685萬 | 0.00%685萬 | 0.00%685萬 | 0.00%685萬 | 0.00%685萬 | 0.00%685萬 | 0.00%685萬 |
-其他無形資產 | ---- | ---- | 9.83%190萬 | 9.83%190萬 | 5.88%173萬 | 5.88%173萬 | 6.38%163.4萬 | 6.38%163.4萬 | -12.28%153.6萬 | -12.28%153.6萬 |
非流動遞延資產 | 128.97%49萬 | 128.97%49萬 | 31.29%21.4萬 | 31.29%21.4萬 | 91.76%16.3萬 | 91.76%16.3萬 | -65.73%8.5萬 | -65.73%8.5萬 | --24.8萬 | --24.8萬 |
非流動資產合計 | 82.59%3,077.9萬 | 82.59%3,077.9萬 | 17.81%1,685.7萬 | 17.81%1,685.7萬 | 4.83%1,430.9萬 | 4.83%1,430.9萬 | 19.41%1,365萬 | 19.41%1,365萬 | -43.29%1,143.1萬 | -43.29%1,143.1萬 |
總資產 | 45.79%1.22億 | 45.79%1.22億 | 5.97%8,372.5萬 | 5.97%8,372.5萬 | 24.29%7,900.8萬 | 24.29%7,900.8萬 | 7.61%6,356.8萬 | 7.61%6,356.8萬 | 4.63%5,907.5萬 | 4.63%5,907.5萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | ---- | ---- | 66.32%174.3萬 | 66.32%174.3萬 | 0.77%104.8萬 | 0.77%104.8萬 | -21.92%104萬 | -21.92%104萬 | --133.2萬 | --133.2萬 |
-短期資本租賃負債 | ---- | ---- | 66.32%174.3萬 | 66.32%174.3萬 | 0.77%104.8萬 | 0.77%104.8萬 | -21.92%104萬 | -21.92%104萬 | --133.2萬 | --133.2萬 |
應付款項 | -99.06%9.1萬 | -99.06%9.1萬 | -30.97%966.3萬 | -30.97%966.3萬 | 89.88%1,399.8萬 | 89.88%1,399.8萬 | 5.51%737.2萬 | 5.51%737.2萬 | -7.58%698.7萬 | -7.58%698.7萬 |
-應付帳款 | -98.87%4.7萬 | -98.87%4.7萬 | -24.80%417.2萬 | -24.80%417.2萬 | -6.43%554.8萬 | -6.43%554.8萬 | -0.90%592.9萬 | -0.90%592.9萬 | 22.68%598.3萬 | 22.68%598.3萬 |
-其他應付款 | -99.20%4.4萬 | -99.20%4.4萬 | -35.02%549.1萬 | -35.02%549.1萬 | 485.59%845萬 | 485.59%845萬 | 43.73%144.3萬 | 43.73%144.3萬 | -62.58%100.4萬 | -62.58%100.4萬 |
養老金及其他退休福利計劃 | ---- | ---- | 0.45%112.7萬 | 0.45%112.7萬 | 16.63%112.2萬 | 16.63%112.2萬 | 7.73%96.2萬 | 7.73%96.2萬 | 28.49%89.3萬 | 28.49%89.3萬 |
遞延負債 | 200.41%508.9萬 | 200.41%508.9萬 | 0.30%169.4萬 | 0.30%169.4萬 | 554.65%168.9萬 | 554.65%168.9萬 | --25.8萬 | --25.8萬 | ---- | ---- |
流動負債總額 | -63.59%518萬 | -63.59%518萬 | -20.33%1,422.7萬 | -20.33%1,422.7萬 | 85.39%1,785.7萬 | 85.39%1,785.7萬 | 4.56%963.2萬 | 4.56%963.2萬 | 11.59%921.2萬 | 11.59%921.2萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | ---- | ---- | -24.21%93.3萬 | -24.21%93.3萬 | 109.00%123.1萬 | 109.00%123.1萬 | 11.76%58.9萬 | 11.76%58.9萬 | --52.7萬 | --52.7萬 |
-長期租賃負債 | ---- | ---- | -24.21%93.3萬 | -24.21%93.3萬 | 109.00%123.1萬 | 109.00%123.1萬 | 11.76%58.9萬 | 11.76%58.9萬 | --52.7萬 | --52.7萬 |
員工福利 | ---- | ---- | 28.57%7.2萬 | 28.57%7.2萬 | 24.44%5.6萬 | 24.44%5.6萬 | 40.63%4.5萬 | 40.63%4.5萬 | -57.89%3.2萬 | -57.89%3.2萬 |
非流動負債總額 | --0 | --0 | -21.91%100.5萬 | -21.91%100.5萬 | 103.00%128.7萬 | 103.00%128.7萬 | 13.42%63.4萬 | 13.42%63.4萬 | 49.47%55.9萬 | 49.47%55.9萬 |
負債總額 | -65.99%518萬 | -65.99%518萬 | -20.43%1,523.2萬 | -20.43%1,523.2萬 | 86.48%1,914.4萬 | 86.48%1,914.4萬 | 5.07%1,026.6萬 | 5.07%1,026.6萬 | 13.23%977.1萬 | 13.23%977.1萬 |
所有者權益 | ||||||||||
股本 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 |
-普通股股本 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 | 0.00%2,827萬 |
留存收益 | 118.39%8,861萬 | 118.39%8,861萬 | 26.52%4,057.4萬 | 26.52%4,057.4萬 | 26.46%3,206.8萬 | 26.46%3,206.8萬 | 19.13%2,535.9萬 | 19.13%2,535.9萬 | 8.10%2,128.7萬 | 8.10%2,128.7萬 |
不影響留存收益的損益 | ---- | ---- | 25.95%-35.1萬 | 25.95%-35.1萬 | -44.95%-47.4萬 | -44.95%-47.4萬 | -33.47%-32.7萬 | -33.47%-32.7萬 | -44.12%-24.5萬 | -44.12%-24.5萬 |
股東權益總額 | 70.65%1.17億 | 70.65%1.17億 | 14.41%6,849.3萬 | 14.41%6,849.3萬 | 12.31%5,986.4萬 | 12.31%5,986.4萬 | 8.09%5,330.2萬 | 8.09%5,330.2萬 | 3.18%4,931.2萬 | 3.18%4,931.2萬 |
非控制性權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -119.05%-8,000 | -119.05%-8,000 |
總權益 | 70.65%1.17億 | 70.65%1.17億 | 14.41%6,849.3萬 | 14.41%6,849.3萬 | 12.31%5,986.4萬 | 12.31%5,986.4萬 | 8.11%5,330.2萬 | 8.11%5,330.2萬 | 3.07%4,930.4萬 | 3.07%4,930.4萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |