Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | (FY)2014/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | -56.47%608.55萬 | 64.44%1,398.09萬 | 31.53%850.24萬 | -16.14%646.42萬 | -61.90%770.86萬 | 13.19%2,023.32萬 | -11.46%1,787.48萬 | -19.40%2,018.73萬 | -13.06%2,504.63萬 | -0.74%2,880.98萬 |
營業收入 | -56.47%608.55萬 | 64.44%1,398.09萬 | 31.53%850.24萬 | -16.14%646.42萬 | -61.90%770.86萬 | 13.19%2,023.32萬 | -11.46%1,787.48萬 | -19.40%2,018.73萬 | -13.06%2,504.63萬 | -0.74%2,880.98萬 |
主營業務成本 | -1.14%589.25萬 | 19.09%596.07萬 | -4.96%500.52萬 | -11.98%526.64萬 | -54.45%598.33萬 | 22.60%1,313.64萬 | -10.32%1,071.45萬 | -10.33%1,194.74萬 | -10.14%1,332.42萬 | 16.73%1,482.76萬 |
毛利 | -97.59%19.3萬 | 129.33%802.03萬 | 191.98%349.72萬 | -30.57%119.78萬 | -75.69%172.53萬 | -0.89%709.68萬 | -13.10%716.03萬 | -29.71%824萬 | -16.16%1,172.21萬 | -14.34%1,398.22萬 |
營業費用 | 50.44%1,897.56萬 | 13.27%1,261.35萬 | 45.71%1,113.6萬 | 11.79%764.24萬 | -20.22%683.64萬 | 5.45%856.87萬 | -6.93%812.54萬 | -49.56%873.02萬 | 16.87%1,730.88萬 | 13.14%1,481.03萬 |
銷售和管理費用 | 117.69%781.19萬 | -49.31%358.86萬 | 12.97%708萬 | 36.10%626.74萬 | -10.84%460.51萬 | 29.07%516.52萬 | -19.95%400.17萬 | -29.63%499.93萬 | 5.79%710.45萬 | 29.56%671.58萬 |
-管理費用 | 117.69%781.19萬 | -49.31%358.86萬 | 12.97%708萬 | 36.10%626.74萬 | -10.84%460.51萬 | 29.07%516.52萬 | -19.95%400.17萬 | -29.63%499.93萬 | 5.79%710.45萬 | 29.56%671.58萬 |
折舊攤銷及損耗 | 36.81%148.8萬 | -35.72%108.77萬 | 31.16%169.21萬 | -35.11%129.02萬 | -18.45%198.84萬 | -35.39%243.83萬 | 22.77%377.36萬 | -61.22%307.36萬 | 11.00%792.61萬 | 26.66%714.09萬 |
-折舊及攤銷 | 36.81%148.8萬 | -35.72%108.77萬 | 31.16%169.21萬 | -35.11%129.02萬 | -18.45%198.84萬 | -35.39%243.83萬 | 22.77%377.36萬 | -61.22%307.36萬 | 11.00%792.61萬 | 26.66%714.09萬 |
其他營業費用 | 21.90%967.56萬 | 235.77%793.72萬 | 2,688.84%236.39萬 | -65.11%8.48萬 | -74.83%24.29萬 | 175.63%96.52萬 | -46.73%35.02萬 | -71.15%65.73萬 | 138.93%227.82萬 | -57.97%95.35萬 |
營業利潤 | -308.92%-1,878.25萬 | 39.87%-459.32萬 | -18.53%-763.88萬 | -26.09%-644.46萬 | -247.25%-511.11萬 | -52.50%-147.19萬 | -96.87%-96.52萬 | 91.22%-49.03萬 | -574.71%-558.67萬 | -125.61%-82.8萬 |
營業外利息收入與支出淨額 | -47.31%-332.79萬 | -14.12%-225.92萬 | 8.33%-197.96萬 | 16.18%-215.94萬 | 59.35%-257.62萬 | -23.69%-633.8萬 | -3.90%-512.41萬 | -13.85%-493.18萬 | -29.93%-433.19萬 | 14.39%-333.41萬 |
營業外利息收入 | 1,344.54%30.86萬 | 60.34%2.14萬 | 34.77%1.33萬 | 2,022.79%9,885 | -81.62%465.6617 | 0.03%2,534.0753 | 512.25%2,533.3308 | -93.18%413.773 | 26.71%6,065.111 | 12.97%4,786.5268 |
營業外利息支出 | 59.46%363.65萬 | 14.43%228.05萬 | -8.13%199.3萬 | -15.81%216.93萬 | -59.36%257.67萬 | 23.68%634.05萬 | 3.94%512.66萬 | 13.70%493.22萬 | 29.92%433.79萬 | -14.36%333.88萬 |
其他淨收入/費用 | 27.97萬 | -208.67%-121.64萬 | 112.14%111.94萬 | 36.63%-922.2萬 | 25.48%-1,455.19萬 | -168.93%-1,952.66萬 | 193.67%2,832.83萬 | -279.01%-3,024.21萬 | -1,254.97%-797.92萬 | |
特殊收入(費用) | --5.37萬 | ---- | ---- | ---- | 56.16%-930.17萬 | -21.20%-2,121.55萬 | -145.41%-1,750.51萬 | 226.41%3,854.77萬 | -77.72%-3,049.39萬 | -24,688.90%-1,715.88萬 |
-減:資本性資產減值 | ---- | ---- | ---- | ---- | -56.16%930.17萬 | 21.20%2,121.55萬 | 145.41%1,750.51萬 | -226.41%-3,854.77萬 | 78.26%3,049.39萬 | 45,483.40%1,710.65萬 |
-固定資產出售收益 | --5.37萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.10%-5.23萬 |
其他營業外收入(費用) | --22.59萬 | ---- | -208.67%-121.64萬 | 1,305.58%111.94萬 | -98.80%7.96萬 | 429.64%666.36萬 | 80.22%-202.15萬 | -4,159.04%-1,021.95萬 | -97.26%25.18萬 | 1,107.73%917.96萬 |
稅前利潤 | -278.70%-2,183.08萬 | 46.80%-576.47萬 | -44.76%-1,083.49萬 | 55.74%-748.46萬 | 24.38%-1,690.94萬 | 12.70%-2,236.17萬 | -211.83%-2,561.59萬 | 157.04%2,290.62萬 | -230.78%-4,016.07萬 | -41,861.75%-1,214.12萬 |
所得稅 | 5.28%25.11萬 | 12.12%23.85萬 | 6.46%21.27萬 | 3.73%19.98萬 | 17.52%19.26萬 | 0.79%16.39萬 | 143.21%16.26萬 | 102.17%6.69萬 | 51.37%-307.92萬 | -630.35%-633.13萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | -267.84%-2,208.19萬 | 45.66%-600.32萬 | -43.77%-1,104.76萬 | 66.63%-768.45萬 | -2.24%-2,303.12萬 | 12.62%-2,252.57萬 | -212.87%-2,577.85萬 | 161.59%2,283.93萬 | -538.24%-3,708.15萬 | -398.83%-580.99萬 |
持續經營利潤 | -267.84%-2,208.19萬 | 45.66%-600.32萬 | -43.77%-1,104.76萬 | 55.07%-768.45萬 | 24.08%-1,710.2萬 | 12.62%-2,252.57萬 | -212.87%-2,577.85萬 | 161.59%2,283.93萬 | -538.24%-3,708.15萬 | -398.83%-580.99萬 |
停止經營利潤 | ---- | ---- | ---- | ---- | ---592.92萬 | ---- | ---- | ---- | ---- | ---- |
歸屬於少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | -267.84%-2,208.19萬 | 45.66%-600.32萬 | -43.77%-1,104.76萬 | 66.63%-768.45萬 | -2.24%-2,303.12萬 | 12.62%-2,252.57萬 | -212.87%-2,577.85萬 | 161.59%2,283.93萬 | -538.24%-3,708.15萬 | -363.14%-580.99萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | -267.84%-2,208.19萬 | 45.66%-600.32萬 | -43.77%-1,104.76萬 | 66.63%-768.45萬 | -2.24%-2,303.12萬 | 12.62%-2,252.57萬 | -212.87%-2,577.85萬 | 161.59%2,283.93萬 | -538.24%-3,708.15萬 | -363.14%-580.99萬 |
基本每股收益 | -232.56%-0.0286 | 64.32%-0.0086 | 11.72%-0.0241 | 72.22%-0.0273 | 34.07%-0.0983 | 45.41%-0.1491 | -141.32%-0.2731 | 175.54%0.6609 | -483.26%-0.8749 | -353.73%-0.15 |
稀釋每股收益 | -232.56%-0.0286 | 64.32%-0.0086 | 11.72%-0.0241 | 72.22%-0.0273 | 34.07%-0.0983 | 45.41%-0.1491 | -141.32%-0.2731 | 175.54%0.6609 | -483.26%-0.8749 | -353.73%-0.15 |
每股派息 | ||||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |