美股市場個股詳情

ELIXINOL WELLNESS LTD (ELLXF)

添加自選
  • 0.0033
  • +0.0001+3.61%
延時15分鐘行情收盤價 04/17 10:03 (美東)
136.62萬總市值-0.22市盈率TTM

ELIXINOL WELLNESS LTD (ELLXF) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/30
(Q4)2025/12/30
(FY)2024/12/30
(Q4)2024/12/30
(FY)2023/12/30
(Q4)2023/12/30
(FY)2022/12/30
(Q4)2022/12/30
(FY)2021/12/30
(Q4)2021/12/30
資產
流動資產
現金及現金等價物和短期投資
37.11%147.8萬
37.11%147.8萬
52.26%107.8萬
52.26%107.8萬
-75.28%70.8萬
-75.28%70.8萬
-77.36%286.4萬
-77.36%286.4萬
-54.55%1,264.9萬
-54.55%1,264.9萬
-現金和現金等價物
30.33%140.5萬
30.33%140.5萬
52.26%107.8萬
52.26%107.8萬
-75.28%70.8萬
-75.28%70.8萬
-77.36%286.4萬
-77.36%286.4萬
-54.41%1,264.9萬
-54.41%1,264.9萬
-短期投資
--7.3萬
--7.3萬
----
----
----
----
----
----
----
----
應收款項
-25.93%119.1萬
-25.93%119.1萬
-5.74%160.8萬
-5.74%160.8萬
-57.07%170.6萬
-57.07%170.6萬
33.80%397.4萬
33.80%397.4萬
149.37%297萬
149.37%297萬
-應收賬款
-17.31%125.2萬
-17.31%125.2萬
-7.91%151.4萬
-7.91%151.4萬
116.60%164.4萬
116.60%164.4萬
-24.18%75.9萬
-24.18%75.9萬
-55.41%100.1萬
-55.41%100.1萬
-其他應收款
-60.91%12萬
-60.91%12萬
33.48%30.7萬
33.48%30.7萬
-93.14%23萬
-93.14%23萬
37.67%335.5萬
37.67%335.5萬
1,149.74%243.7萬
1,149.74%243.7萬
-應收賬款調整額
15.02%-18.1萬
15.02%-18.1萬
-26.79%-21.3萬
-26.79%-21.3萬
-20.00%-16.8萬
-20.00%-16.8萬
70.09%-14萬
70.09%-14萬
62.53%-46.8萬
62.53%-46.8萬
存貨
-31.67%265.8萬
-31.67%265.8萬
-0.92%389萬
-0.92%389萬
125.63%392.6萬
125.63%392.6萬
-20.95%174萬
-20.95%174萬
-53.52%220.1萬
-53.52%220.1萬
預付費用
-4.85%37.3萬
-4.85%37.3萬
-29.75%39.2萬
-29.75%39.2萬
9.63%55.8萬
9.63%55.8萬
-51.84%50.9萬
-51.84%50.9萬
18.37%105.7萬
18.37%105.7萬
遞延資產
----
----
7.69%1.4萬
7.69%1.4萬
-77.97%1.3萬
-77.97%1.3萬
-89.09%5.9萬
-89.09%5.9萬
6.29%54.1萬
6.29%54.1萬
其他流動資產
----
----
-33.56%19.4萬
-33.56%19.4萬
75.90%29.2萬
75.90%29.2萬
-2.35%16.6萬
-2.35%16.6萬
-14.14%17萬
-14.14%17萬
流動資產合計
-20.57%570萬
-20.57%570萬
-17.79%717.6萬
-17.79%717.6萬
-6.26%872.9萬
-6.26%872.9萬
-52.46%931.2萬
-52.46%931.2萬
-44.59%1,958.8萬
-44.59%1,958.8萬
非流動資產
固定資產淨額
-12.83%124.3萬
-12.83%124.3萬
156.12%142.6萬
156.12%142.6萬
-328.51%-254.1萬
-328.51%-254.1萬
-55.18%111.2萬
-55.18%111.2萬
-36.11%248.1萬
-36.11%248.1萬
-固定資產
-56.61%239.4萬
-56.61%239.4萬
287.50%551.8萬
287.50%551.8萬
-77.75%142.4萬
-77.75%142.4萬
-4.45%640萬
-4.45%640萬
-17.52%669.8萬
-17.52%669.8萬
-累計折舊
71.87%-115.1萬
71.87%-115.1萬
-3.20%-409.2萬
-3.20%-409.2萬
25.02%-396.5萬
25.02%-396.5萬
-25.40%-528.8萬
-25.40%-528.8萬
0.50%-421.7萬
0.50%-421.7萬
商譽及其他無形資產
-16.63%515萬
-16.63%515萬
151.92%617.7萬
151.92%617.7萬
1,513.16%245.2萬
1,513.16%245.2萬
-67.17%15.2萬
-67.17%15.2萬
-49.51%46.3萬
-49.51%46.3萬
-商譽
129.26%313.4萬
129.26%313.4萬
--136.7萬
--136.7萬
----
----
----
----
----
----
-其他無形資產
-58.09%201.6萬
-58.09%201.6萬
96.17%481萬
96.17%481萬
1,513.16%245.2萬
1,513.16%245.2萬
-67.17%15.2萬
-67.17%15.2萬
-49.51%46.3萬
-49.51%46.3萬
投資和預付款
-2.50%7.8萬
-2.50%7.8萬
--8萬
--8萬
----
----
7.99%282.6萬
7.99%282.6萬
13.00%261.7萬
13.00%261.7萬
長期應收款
----
----
----
----
----
----
-77.32%8.3萬
-77.32%8.3萬
--36.6萬
--36.6萬
非流動遞延資產
5.65%379.3萬
5.65%379.3萬
--359萬
--359萬
----
----
----
----
----
----
其他非流動資產
----
----
----
----
--5.4萬
--5.4萬
----
----
----
----
非流動資產合計
-8.95%1,026.4萬
-8.95%1,026.4萬
32,308.57%1,127.3萬
32,308.57%1,127.3萬
-100.84%-3.5萬
-100.84%-3.5萬
-29.59%417.3萬
-29.59%417.3萬
-16.71%592.7萬
-16.71%592.7萬
總資產
-13.47%1,596.4萬
-13.47%1,596.4萬
112.20%1,844.9萬
112.20%1,844.9萬
-35.53%869.4萬
-35.53%869.4萬
-47.15%1,348.5萬
-47.15%1,348.5萬
-39.92%2,551.5萬
-39.92%2,551.5萬
負債
流動負債
應付款項
-5.10%210.3萬
-5.10%210.3萬
4.14%221.6萬
4.14%221.6萬
54.54%212.8萬
54.54%212.8萬
-37.64%137.7萬
-37.64%137.7萬
-21.00%220.8萬
-21.00%220.8萬
-應付賬款
-16.35%152萬
-16.35%152萬
3.24%181.7萬
3.24%181.7萬
63.57%176萬
63.57%176萬
-21.00%107.6萬
-21.00%107.6萬
-25.08%136.2萬
-25.08%136.2萬
-其他應付款
46.12%58.3萬
46.12%58.3萬
8.42%39.9萬
8.42%39.9萬
22.26%36.8萬
22.26%36.8萬
-64.42%30.1萬
-64.42%30.1萬
-13.41%84.6萬
-13.41%84.6萬
現行撥備
----
----
--45萬
--45萬
----
----
----
----
----
----
短期借款與租賃負債
161.92%340.5萬
161.92%340.5萬
21.50%130萬
21.50%130萬
5.21%107萬
5.21%107萬
-13.45%101.7萬
-13.45%101.7萬
27.72%117.5萬
27.72%117.5萬
-短期借款
192.46%325.8萬
192.46%325.8萬
112.19%111.4萬
112.19%111.4萬
64.06%52.5萬
64.06%52.5萬
-25.23%32萬
-25.23%32萬
--42.8萬
--42.8萬
-短期租賃負債
-20.97%14.7萬
-20.97%14.7萬
-65.87%18.6萬
-65.87%18.6萬
-21.81%54.5萬
-21.81%54.5萬
-6.69%69.7萬
-6.69%69.7萬
-18.80%74.7萬
-18.80%74.7萬
其他流動負債
42.90%97.6萬
42.90%97.6萬
-54.50%68.3萬
-54.50%68.3萬
80.84%150.1萬
80.84%150.1萬
-24.75%83萬
-24.75%83萬
21.61%110.3萬
21.61%110.3萬
流動負債總額
33.21%664.2萬
33.21%664.2萬
-0.04%498.6萬
-0.04%498.6萬
45.00%498.8萬
45.00%498.8萬
-27.04%344萬
-27.04%344萬
-5.61%471.5萬
-5.61%471.5萬
非流動負債
長期借款與租賃負債
-50.00%32萬
-50.00%32萬
233.33%64萬
233.33%64萬
-78.35%19.2萬
-78.35%19.2萬
-42.40%88.7萬
-42.40%88.7萬
-15.57%154萬
-15.57%154萬
-長期借款
-81.95%9.8萬
-81.95%9.8萬
205.06%54.3萬
205.06%54.3萬
-28.80%17.8萬
-28.80%17.8萬
0.00%25萬
0.00%25萬
0.00%25萬
0.00%25萬
-長期租賃負債
128.87%22.2萬
128.87%22.2萬
592.86%9.7萬
592.86%9.7萬
-97.80%1.4萬
-97.80%1.4萬
-50.62%63.7萬
-50.62%63.7萬
-18.04%129萬
-18.04%129萬
員工福利
-69.15%2.9萬
-69.15%2.9萬
36.23%9.4萬
36.23%9.4萬
--6.9萬
--6.9萬
----
----
----
----
其他非流動負債
-43.73%152.1萬
-43.73%152.1萬
--270.3萬
--270.3萬
----
----
----
----
----
----
非流動負債總額
-45.59%187萬
-45.59%187萬
1,216.86%343.7萬
1,216.86%343.7萬
-70.57%26.1萬
-70.57%26.1萬
-42.40%88.7萬
-42.40%88.7萬
-15.57%154萬
-15.57%154萬
總負債
1.06%851.2萬
1.06%851.2萬
60.47%842.3萬
60.47%842.3萬
21.31%524.9萬
21.31%524.9萬
-30.82%432.7萬
-30.82%432.7萬
-8.27%625.5萬
-8.27%625.5萬
所有者權益
股本
0.70%2.3億
0.70%2.3億
2.57%2.28億
2.57%2.28億
2.04%2.23億
2.04%2.23億
0.03%2.18億
0.03%2.18億
0.15%2.18億
0.15%2.18億
-普通股股本
0.70%2.3億
0.70%2.3億
2.57%2.28億
2.57%2.28億
2.04%2.23億
2.04%2.23億
0.03%2.18億
0.03%2.18億
0.15%2.18億
0.15%2.18億
留存收益
-2.38%-2.33億
-2.38%-2.33億
-0.76%-2.28億
-0.76%-2.28億
-3.43%-2.26億
-3.43%-2.26億
-5.08%-2.19億
-5.08%-2.19億
-8.91%-2.08億
-8.91%-2.08億
不影響留存收益的損益
13.07%1,086.6萬
13.07%1,086.6萬
-4.30%961萬
-4.30%961萬
3.72%1,004.2萬
3.72%1,004.2萬
6.47%968.2萬
6.47%968.2萬
1.37%909.4萬
1.37%909.4萬
股東權益總額
-25.67%745.2萬
-25.67%745.2萬
55.15%1,002.6萬
55.15%1,002.6萬
-29.44%646.2萬
-29.44%646.2萬
-51.99%915.8萬
-51.99%915.8萬
-46.49%1,907.7萬
-46.49%1,907.7萬
總權益
-25.67%745.2萬
-25.67%745.2萬
55.15%1,002.6萬
55.15%1,002.6萬
-29.44%646.2萬
-29.44%646.2萬
-51.99%915.8萬
-51.99%915.8萬
-46.49%1,907.7萬
-46.49%1,907.7萬
貨幣單位
澳大利亞元
澳大利亞元
澳大利亞元
澳大利亞元
澳大利亞元
澳大利亞元
澳大利亞元
澳大利亞元
澳大利亞元
澳大利亞元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/12/30(Q4)2025/12/30(FY)2024/12/30(Q4)2024/12/30(FY)2023/12/30(Q4)2023/12/30(FY)2022/12/30(Q4)2022/12/30(FY)2021/12/30(Q4)2021/12/30
資產
流動資產
現金及現金等價物和短期投資 37.11%147.8萬37.11%147.8萬52.26%107.8萬52.26%107.8萬-75.28%70.8萬-75.28%70.8萬-77.36%286.4萬-77.36%286.4萬-54.55%1,264.9萬-54.55%1,264.9萬
-現金和現金等價物 30.33%140.5萬30.33%140.5萬52.26%107.8萬52.26%107.8萬-75.28%70.8萬-75.28%70.8萬-77.36%286.4萬-77.36%286.4萬-54.41%1,264.9萬-54.41%1,264.9萬
-短期投資 --7.3萬--7.3萬--------------------------------
應收款項 -25.93%119.1萬-25.93%119.1萬-5.74%160.8萬-5.74%160.8萬-57.07%170.6萬-57.07%170.6萬33.80%397.4萬33.80%397.4萬149.37%297萬149.37%297萬
-應收賬款 -17.31%125.2萬-17.31%125.2萬-7.91%151.4萬-7.91%151.4萬116.60%164.4萬116.60%164.4萬-24.18%75.9萬-24.18%75.9萬-55.41%100.1萬-55.41%100.1萬
-其他應收款 -60.91%12萬-60.91%12萬33.48%30.7萬33.48%30.7萬-93.14%23萬-93.14%23萬37.67%335.5萬37.67%335.5萬1,149.74%243.7萬1,149.74%243.7萬
-應收賬款調整額 15.02%-18.1萬15.02%-18.1萬-26.79%-21.3萬-26.79%-21.3萬-20.00%-16.8萬-20.00%-16.8萬70.09%-14萬70.09%-14萬62.53%-46.8萬62.53%-46.8萬
存貨 -31.67%265.8萬-31.67%265.8萬-0.92%389萬-0.92%389萬125.63%392.6萬125.63%392.6萬-20.95%174萬-20.95%174萬-53.52%220.1萬-53.52%220.1萬
預付費用 -4.85%37.3萬-4.85%37.3萬-29.75%39.2萬-29.75%39.2萬9.63%55.8萬9.63%55.8萬-51.84%50.9萬-51.84%50.9萬18.37%105.7萬18.37%105.7萬
遞延資產 --------7.69%1.4萬7.69%1.4萬-77.97%1.3萬-77.97%1.3萬-89.09%5.9萬-89.09%5.9萬6.29%54.1萬6.29%54.1萬
其他流動資產 ---------33.56%19.4萬-33.56%19.4萬75.90%29.2萬75.90%29.2萬-2.35%16.6萬-2.35%16.6萬-14.14%17萬-14.14%17萬
流動資產合計 -20.57%570萬-20.57%570萬-17.79%717.6萬-17.79%717.6萬-6.26%872.9萬-6.26%872.9萬-52.46%931.2萬-52.46%931.2萬-44.59%1,958.8萬-44.59%1,958.8萬
非流動資產
固定資產淨額 -12.83%124.3萬-12.83%124.3萬156.12%142.6萬156.12%142.6萬-328.51%-254.1萬-328.51%-254.1萬-55.18%111.2萬-55.18%111.2萬-36.11%248.1萬-36.11%248.1萬
-固定資產 -56.61%239.4萬-56.61%239.4萬287.50%551.8萬287.50%551.8萬-77.75%142.4萬-77.75%142.4萬-4.45%640萬-4.45%640萬-17.52%669.8萬-17.52%669.8萬
-累計折舊 71.87%-115.1萬71.87%-115.1萬-3.20%-409.2萬-3.20%-409.2萬25.02%-396.5萬25.02%-396.5萬-25.40%-528.8萬-25.40%-528.8萬0.50%-421.7萬0.50%-421.7萬
商譽及其他無形資產 -16.63%515萬-16.63%515萬151.92%617.7萬151.92%617.7萬1,513.16%245.2萬1,513.16%245.2萬-67.17%15.2萬-67.17%15.2萬-49.51%46.3萬-49.51%46.3萬
-商譽 129.26%313.4萬129.26%313.4萬--136.7萬--136.7萬------------------------
-其他無形資產 -58.09%201.6萬-58.09%201.6萬96.17%481萬96.17%481萬1,513.16%245.2萬1,513.16%245.2萬-67.17%15.2萬-67.17%15.2萬-49.51%46.3萬-49.51%46.3萬
投資和預付款 -2.50%7.8萬-2.50%7.8萬--8萬--8萬--------7.99%282.6萬7.99%282.6萬13.00%261.7萬13.00%261.7萬
長期應收款 -------------------------77.32%8.3萬-77.32%8.3萬--36.6萬--36.6萬
非流動遞延資產 5.65%379.3萬5.65%379.3萬--359萬--359萬------------------------
其他非流動資產 ------------------5.4萬--5.4萬----------------
非流動資產合計 -8.95%1,026.4萬-8.95%1,026.4萬32,308.57%1,127.3萬32,308.57%1,127.3萬-100.84%-3.5萬-100.84%-3.5萬-29.59%417.3萬-29.59%417.3萬-16.71%592.7萬-16.71%592.7萬
總資產 -13.47%1,596.4萬-13.47%1,596.4萬112.20%1,844.9萬112.20%1,844.9萬-35.53%869.4萬-35.53%869.4萬-47.15%1,348.5萬-47.15%1,348.5萬-39.92%2,551.5萬-39.92%2,551.5萬
負債
流動負債
應付款項 -5.10%210.3萬-5.10%210.3萬4.14%221.6萬4.14%221.6萬54.54%212.8萬54.54%212.8萬-37.64%137.7萬-37.64%137.7萬-21.00%220.8萬-21.00%220.8萬
-應付賬款 -16.35%152萬-16.35%152萬3.24%181.7萬3.24%181.7萬63.57%176萬63.57%176萬-21.00%107.6萬-21.00%107.6萬-25.08%136.2萬-25.08%136.2萬
-其他應付款 46.12%58.3萬46.12%58.3萬8.42%39.9萬8.42%39.9萬22.26%36.8萬22.26%36.8萬-64.42%30.1萬-64.42%30.1萬-13.41%84.6萬-13.41%84.6萬
現行撥備 ----------45萬--45萬------------------------
短期借款與租賃負債 161.92%340.5萬161.92%340.5萬21.50%130萬21.50%130萬5.21%107萬5.21%107萬-13.45%101.7萬-13.45%101.7萬27.72%117.5萬27.72%117.5萬
-短期借款 192.46%325.8萬192.46%325.8萬112.19%111.4萬112.19%111.4萬64.06%52.5萬64.06%52.5萬-25.23%32萬-25.23%32萬--42.8萬--42.8萬
-短期租賃負債 -20.97%14.7萬-20.97%14.7萬-65.87%18.6萬-65.87%18.6萬-21.81%54.5萬-21.81%54.5萬-6.69%69.7萬-6.69%69.7萬-18.80%74.7萬-18.80%74.7萬
其他流動負債 42.90%97.6萬42.90%97.6萬-54.50%68.3萬-54.50%68.3萬80.84%150.1萬80.84%150.1萬-24.75%83萬-24.75%83萬21.61%110.3萬21.61%110.3萬
流動負債總額 33.21%664.2萬33.21%664.2萬-0.04%498.6萬-0.04%498.6萬45.00%498.8萬45.00%498.8萬-27.04%344萬-27.04%344萬-5.61%471.5萬-5.61%471.5萬
非流動負債
長期借款與租賃負債 -50.00%32萬-50.00%32萬233.33%64萬233.33%64萬-78.35%19.2萬-78.35%19.2萬-42.40%88.7萬-42.40%88.7萬-15.57%154萬-15.57%154萬
-長期借款 -81.95%9.8萬-81.95%9.8萬205.06%54.3萬205.06%54.3萬-28.80%17.8萬-28.80%17.8萬0.00%25萬0.00%25萬0.00%25萬0.00%25萬
-長期租賃負債 128.87%22.2萬128.87%22.2萬592.86%9.7萬592.86%9.7萬-97.80%1.4萬-97.80%1.4萬-50.62%63.7萬-50.62%63.7萬-18.04%129萬-18.04%129萬
員工福利 -69.15%2.9萬-69.15%2.9萬36.23%9.4萬36.23%9.4萬--6.9萬--6.9萬----------------
其他非流動負債 -43.73%152.1萬-43.73%152.1萬--270.3萬--270.3萬------------------------
非流動負債總額 -45.59%187萬-45.59%187萬1,216.86%343.7萬1,216.86%343.7萬-70.57%26.1萬-70.57%26.1萬-42.40%88.7萬-42.40%88.7萬-15.57%154萬-15.57%154萬
總負債 1.06%851.2萬1.06%851.2萬60.47%842.3萬60.47%842.3萬21.31%524.9萬21.31%524.9萬-30.82%432.7萬-30.82%432.7萬-8.27%625.5萬-8.27%625.5萬
所有者權益
股本 0.70%2.3億0.70%2.3億2.57%2.28億2.57%2.28億2.04%2.23億2.04%2.23億0.03%2.18億0.03%2.18億0.15%2.18億0.15%2.18億
-普通股股本 0.70%2.3億0.70%2.3億2.57%2.28億2.57%2.28億2.04%2.23億2.04%2.23億0.03%2.18億0.03%2.18億0.15%2.18億0.15%2.18億
留存收益 -2.38%-2.33億-2.38%-2.33億-0.76%-2.28億-0.76%-2.28億-3.43%-2.26億-3.43%-2.26億-5.08%-2.19億-5.08%-2.19億-8.91%-2.08億-8.91%-2.08億
不影響留存收益的損益 13.07%1,086.6萬13.07%1,086.6萬-4.30%961萬-4.30%961萬3.72%1,004.2萬3.72%1,004.2萬6.47%968.2萬6.47%968.2萬1.37%909.4萬1.37%909.4萬
股東權益總額 -25.67%745.2萬-25.67%745.2萬55.15%1,002.6萬55.15%1,002.6萬-29.44%646.2萬-29.44%646.2萬-51.99%915.8萬-51.99%915.8萬-46.49%1,907.7萬-46.49%1,907.7萬
總權益 -25.67%745.2萬-25.67%745.2萬55.15%1,002.6萬55.15%1,002.6萬-29.44%646.2萬-29.44%646.2萬-51.99%915.8萬-51.99%915.8萬-46.49%1,907.7萬-46.49%1,907.7萬
貨幣單位 澳大利亞元澳大利亞元澳大利亞元澳大利亞元澳大利亞元澳大利亞元澳大利亞元澳大利亞元澳大利亞元澳大利亞元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
4月17日,伊朗外長宣佈霍爾木茲海峽對商船開放,特朗普隨即發文致謝確認。美股三大股指當日強勢收高,國際油價則遭遇重挫。然而,美伊而後「各執一詞」,特朗普警告若伊朗未能在4月22日前達成長期停火協議,美國可能重啓軍事打擊。伊朗軍方發言人強硬表態,因美國「屢次違背承諾」,已恢復對霍爾 展开