Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 16.34%8.03億 | 21.58%7.64億 | 22.24%7.46億 | 25.51%26.58億 | 25.01%7.3億 | 25.13%6.9億 | 25.83%6.28億 | 26.20%6.1億 | 21.98%21.18億 | 20.04%5.84億 |
| 營業收入 | 16.37%7.92億 | 21.84%7.55億 | 22.32%7.35億 | 25.61%26.2億 | 25.18%7.19億 | 25.26%6.8億 | 25.70%6.19億 | 26.45%6.01億 | 21.79%20.86億 | 20.00%5.75億 |
| 主營業務成本 | 17.04%4.29億 | 23.14%4.05億 | 21.32%4億 | 31.07%14.19億 | 24.62%3.94億 | 30.69%3.66億 | 34.02%3.29億 | 36.95%3.3億 | 47.40%10.82億 | 35.18%3.16億 |
| 毛利 | 15.55%3.74億 | 19.86%3.59億 | 23.32%3.46億 | 19.69%12.39億 | 25.47%3.36億 | 19.38%3.23億 | 17.90%2.99億 | 15.54%2.8億 | 3.34%10.35億 | 6.04%2.68億 |
| 營業費用 | 7.01%2.64億 | 14.31%2.57億 | 18.23%2.54億 | 16.95%9.45億 | 13.34%2.58億 | 14.25%2.47億 | 19.89%2.25億 | 21.77%2.15億 | 10.12%8.08億 | 23.07%2.27億 |
| 銷售和管理費用 | 3.91%1.87億 | 14.26%1.83億 | 20.82%1.82億 | 18.33%6.8億 | 10.41%1.89億 | 16.69%1.8億 | 21.39%1.6億 | 28.67%1.5億 | 9.88%5.75億 | 30.19%1.71億 |
| -銷售費用 | 4.46%1.47億 | 18.29%1.43億 | 25.98%1.39億 | 26.33%5.24億 | 23.69%1.51億 | 21.07%1.41億 | 25.83%1.21億 | 38.63%1.11億 | 8.33%4.14億 | 26.56%1.22億 |
| -管理費用 | 1.91%3,966.1萬 | 2.01%4,050.8萬 | 6.52%4,246.4萬 | -2.33%1.57億 | -22.61%3,803.5萬 | 3.14%3,891.6萬 | 9.61%3,970.8萬 | 7.29%3,986.5萬 | 14.10%1.6億 | 40.17%4,914.8萬 |
| 折舊攤銷及損耗 | 23.08%1,235.6萬 | 6.58%1,034.8萬 | -1.97%1,006.1萬 | 5.37%4,020.7萬 | 12.86%1,019.6萬 | 0.85%1,003.9萬 | 12.52%970.9萬 | -2.63%1,026.3萬 | 3.50%3,815.7萬 | 6.29%903.4萬 |
| -折舊及攤銷 | 23.08%1,235.6萬 | 6.58%1,034.8萬 | -1.97%1,006.1萬 | 5.37%4,020.7萬 | 12.86%1,019.6萬 | 0.85%1,003.9萬 | 12.52%970.9萬 | -2.63%1,026.3萬 | 3.50%3,815.7萬 | 6.29%903.4萬 |
| 其他營業費用 | 14.01%6,456.4萬 | 15.82%6,364.8萬 | 14.86%6,246.2萬 | 15.13%2.24億 | 24.09%5,843.1萬 | 9.56%5,662.8萬 | 17.02%5,495.3萬 | 10.60%5,437.9萬 | 12.23%1.95億 | 5.29%4,708.9萬 |
| 營業利潤 | 42.97%1.1億 | 36.74%1.01億 | 40.13%9,136萬 | 29.45%2.94億 | 93.91%7,820.7萬 | 39.49%7,681.2萬 | 12.26%7,410.2萬 | -1.14%6,519.5萬 | -15.20%2.27億 | -40.44%4,033.1萬 |
| 淨非營業利息收入(費用) | ||||||||||
| 其他淨收入(費用) | 101.63%34.8萬 | 49.63%-27.2萬 | 38.52%-33.2萬 | -21,198.17%-2,321.5萬 | -162.45%-81萬 | -14,909.03%-2,132.5萬 | 56.45%-54萬 | -74.19%-54萬 | -102.44%-10.9萬 | 261.72%129.7萬 |
| 出售證券收益 | 194.74%9萬 | 805.26%13.4萬 | -841.67%-45.2萬 | -1,966.67%-106.4萬 | -1,940.82%-90.2萬 | -153.07%-9.5萬 | ---1.9萬 | 71.93%-4.8萬 | 108.84%5.7萬 | 106.85%4.9萬 |
| 股權收益 | 101.56%25.8萬 | --61.3萬 | --12萬 | -14,289.66%-1,646萬 | -92.65%9.2萬 | -165,420.00%-1,655.2萬 | --0 | --0 | -98.20%11.6萬 | 1,537.93%125.1萬 |
| 特殊收入(費用) | --0 | -95.59%-101.9萬 | --0 | -1,918.09%-569.1萬 | --0 | -18,612.00%-467.8萬 | -330.58%-52.1萬 | -269.92%-49.2萬 | 78.65%-28.2萬 | ---3,000 |
| -減:其他特殊費用 | ---- | 95.59%101.9萬 | ---- | 1,918.09%569.1萬 | --0 | 18,612.00%467.8萬 | 330.58%52.1萬 | 269.92%49.2萬 | -78.65%28.2萬 | --3,000 |
| 稅前利潤 | 98.55%1.1億 | 37.37%1.01億 | 40.79%9,102.8萬 | 19.30%2.71億 | 85.93%7,739.7萬 | 0.50%5,548.7萬 | 13.57%7,356.2萬 | -1.50%6,465.5萬 | -16.63%2.27億 | -37.79%4,162.8萬 |
| 所得稅 | 147.29%2,985.5萬 | 26.73%2,490.4萬 | 11.44%1,808.3萬 | 18.28%6,165.3萬 | 99.74%1,370.2萬 | -13.30%1,207.3萬 | 18.19%1,965.1萬 | 10.28%1,622.7萬 | -19.99%5,212.6萬 | -57.25%686萬 |
| 除稅後利潤 | 85.00%8,031.4萬 | 41.25%7,614.9萬 | 50.63%7,294.5萬 | 19.60%2.09億 | 83.20%6,369.5萬 | 5.16%4,341.4萬 | 11.98%5,391.1萬 | -4.90%4,842.8萬 | -15.57%1.75億 | -31.66%3,476.8萬 |
| 持續經營利潤 | 85.00%8,031.4萬 | 41.25%7,614.9萬 | 50.63%7,294.5萬 | 19.60%2.09億 | 83.20%6,369.5萬 | 5.16%4,341.4萬 | 11.98%5,391.1萬 | -4.90%4,842.8萬 | -15.57%1.75億 | -31.66%3,476.8萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 85.00%8,031.4萬 | 41.25%7,614.9萬 | 50.63%7,294.5萬 | 19.60%2.09億 | 83.20%6,369.5萬 | 5.16%4,341.4萬 | 11.98%5,391.1萬 | -4.90%4,842.8萬 | -15.57%1.75億 | -31.66%3,476.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 85.00%8,031.4萬 | 41.25%7,614.9萬 | 50.63%7,294.5萬 | 19.60%2.09億 | 83.20%6,369.5萬 | 5.16%4,341.4萬 | 11.98%5,391.1萬 | -4.90%4,842.8萬 | -15.57%1.75億 | -31.66%3,476.8萬 |
| 基本每股收益 | 96.34%3.22 | 50.50%3.01 | 65.12%2.84 | 36.25%7.78 | 108.55%2.44 | 21.48%1.64 | 29.03%2 | 6.17%1.72 | -11.06%5.71 | -27.78%1.17 |
| 稀釋每股收益 | 92.99%3.03 | 48.19%2.86 | 64.02%2.69 | 35.34%7.43 | 103.54%2.3 | 21.71%1.57 | 28.67%1.93 | 5.13%1.64 | -11.31%5.49 | -27.56%1.13 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |