Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 84.71%1,597.6萬 | 32.46%1.11億 | 24.24%5,525.4萬 | 45.28%3,992.2萬 | -53.33%745.9萬 | 320.81%864.9萬 | 6.93%8,401.6萬 | -17.66%4,447.2萬 | 65.52%2,747.9萬 | 262.17%1,598.2萬 |
| 持續經營淨收入 | -11.93%1,913.1萬 | 12.82%9,274.9萬 | 19.96%2,808.1萬 | -2.55%2,204.4萬 | 16.95%2,090.1萬 | 18.67%2,172.3萬 | 53.23%8,220.7萬 | 1.32%2,340.9萬 | 33.25%2,262.1萬 | 149.64%1,787.2萬 |
| 折舊和攤銷 | 26.58%444.8萬 | 18.07%1,567.4萬 | 50.32%496.8萬 | 15.70%372.1萬 | 4.30%347.1萬 | 2.57%351.4萬 | -18.62%1,327.5萬 | -13.25%330.5萬 | -21.25%321.6萬 | -21.25%332.8萬 |
| 遞延稅費 | -63.93%96.8萬 | -142.76%-18.6萬 | -183.85%-396.8萬 | 114.70%69.3萬 | -8.37%40.5萬 | 11,283.33%268.4萬 | -5.43%43.5萬 | 1,631.39%473.2萬 | -1,533.13%-471.5萬 | -6.55%44.2萬 |
| 其他非現金項目 | -6.74%18萬 | 144.52%169.7萬 | 106.50%19.8萬 | -18.16%122.1萬 | -85.17%8.5萬 | -88.46%19.3萬 | -71.91%69.4萬 | -370.10%-304.4萬 | 112.84%149.2萬 | 233.14%57.3萬 |
| 營運資金變化 | 47.63%-1,194.6萬 | 47.44%-1,261.5萬 | 62.43%2,153.5萬 | 357.55%890.4萬 | -123.86%-2,024.4萬 | 24.37%-2,281萬 | -1,076.40%-2,400萬 | -55.12%1,325.8萬 | 125.29%194.6萬 | 62.33%-904.3萬 |
| -應收款項(增)減 | 33.82%733.2萬 | 152.97%343.2萬 | 86.43%740.3萬 | 128.38%285.9萬 | -325.62%-1,230.9萬 | 117.68%547.9萬 | -225.34%-647.9萬 | 437.35%397.1萬 | -235.16%-1,007.5萬 | -20.10%-289.2萬 |
| -存貨(增)減 | -29.34%-1,203.6萬 | -189.66%-320.7萬 | 34.10%985.1萬 | -189.70%-363.2萬 | 96.28%-12萬 | -102.75%-930.6萬 | -21.19%357.7萬 | -36.74%734.6萬 | 146.74%404.9萬 | -6.53%-322.8萬 |
| -預付費用(增)減 | 66.41%-328.4萬 | -813.83%-1,558.3萬 | -182.49%-639.4萬 | -1,765.97%-396.5萬 | 38.68%455.3萬 | -7.57%-977.7萬 | 158.00%218.3萬 | 389.33%775.1萬 | 108.22%23.8萬 | -44.59%328.3萬 |
| -應付款項及應計費用(減)增 | 57.01%-395.8萬 | 107.49%120.4萬 | 558.21%913.6萬 | 76.39%1,364.2萬 | -99.29%-1,236.8萬 | 51.54%-920.6萬 | -8.86%-1,608.3萬 | -67.84%138.8萬 | 251.71%773.4萬 | 78.30%-620.6萬 |
| -其他營運資本變化 | ---- | 121.38%153.9萬 | ---- | ---- | ---- | ---- | -163.77%-719.8萬 | ---- | ---- | ---- |
| 非持續經營活動現金淨額 | 0 | 0 | 0 | 0 | 0 | -178.04%-269.7萬 | 96.77%-11.1萬 | 333.59%282.7萬 | -226.49%-265.5萬 | |
| 經營活動現金淨額 | 84.71%1,597.6萬 | 36.85%1.11億 | 24.56%5,525.4萬 | 31.73%3,992.2萬 | -44.03%745.9萬 | 229.57%864.9萬 | 4.79%8,131.9萬 | -12.28%4,436.1萬 | 75.65%3,030.6萬 | 271.83%1,332.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 89.03%-362.6萬 | -229.85%-4,600.1萬 | 55.02%-289.7萬 | -141.53%-439.1萬 | -82.99%-566萬 | -1,174.21%-3,305.3萬 | -222.96%-1,394.6萬 | -133.66%-644.1萬 | 37.63%-181.8萬 | -31.84%-309.3萬 |
| 資本性支出 | 54.29%-267.7萬 | -69.49%-1,934萬 | 53.73%-298萬 | -166.39%-484.3萬 | -257.10%-566萬 | -273.77%-585.7萬 | -21.39%-1,141.1萬 | -301.56%-644.1萬 | 22.01%-181.8萬 | 45.90%-158.5萬 |
| 固定資產交易的淨現金流 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 業務交易的淨現金流 | 96.51%-94.9萬 | -2,253.13%-2,666.1萬 | 107.33%8.3萬 | -60.11%45.2萬 | --0 | ---2,719.6萬 | -105.65%-113.3萬 | ---113.3萬 | --113.3萬 | ---113.3萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---140.2萬 | --113.3萬 | ---113.3萬 | ---37.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 89.03%-362.6萬 | -229.85%-4,600.1萬 | 55.02%-289.7萬 | -141.53%-439.1萬 | -82.99%-566萬 | -1,174.21%-3,305.3萬 | -222.96%-1,394.6萬 | -133.66%-644.1萬 | 37.63%-181.8萬 | -31.84%-309.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -83.81%-2,349.7萬 | -44.77%-8,145.7萬 | -753.27%-4,148.6萬 | 69.99%-1,490.2萬 | -202.76%-1,228.6萬 | -651.70%-1,278.3萬 | -5.90%-5,626.6萬 | 91.54%-486.2萬 | -1,194.86%-4,966.3萬 | -174.12%-405.8萬 |
| 債務發行/償還的淨現金流 | 0.00%-125萬 | 74.68%-500萬 | 0.00%-125萬 | 97.46%-125萬 | -433.33%-125萬 | -104.12%-125萬 | -283.72%-1,975萬 | 93.94%-125萬 | -294.09%-4,925萬 | -94.64%37.5萬 |
| 普通股發行/償還的淨現金流 | -240.24%-1,489.9萬 | -79.23%-6,874.2萬 | -608.95%-4,014.8萬 | -443.52%-1,403.9萬 | -154.91%-1,017.6萬 | 83.23%-437.9萬 | 33.48%-3,835.4萬 | 84.62%-566.3萬 | 87.60%-258.3萬 | ---399.2萬 |
| 現金股利支付 | 2.22%-211.9萬 | 0.51%-216.7萬 | --0 | --0 | --0 | 0.51%-216.7萬 | 4.22%-217.8萬 | --0 | --0 | --0 |
| 職工行使股票期權收到的現金 | -4.85%-522.9萬 | ---- | ---- | -83.04%39.5萬 | 1,080.69%654.1萬 | -315.24%-498.7萬 | ---- | ---- | 1,119.37%232.9萬 | 1,030.61%55.4萬 |
| 其他融資活動的淨現金流額 | ---- | -238.15%-554.8萬 | -74.33%186.1萬 | 94.97%-8,000 | 0.00%-99.5萬 | -207.83%-640.6萬 | 201.83%401.6萬 | 496.79%725.1萬 | 20.10%-15.9萬 | 36.79%-99.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -83.81%-2,349.7萬 | -44.77%-8,145.7萬 | -753.27%-4,148.6萬 | 69.99%-1,490.2萬 | -202.76%-1,228.6萬 | -651.70%-1,278.3萬 | -5.90%-5,626.6萬 | 91.54%-486.2萬 | -1,194.86%-4,966.3萬 | -174.12%-405.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -9.30%1.52億 | 8.21%1.67億 | 6.15%1.41億 | -22.24%1.2億 | -11.64%1.31億 | 8.21%1.67億 | 27.93%1.54億 | -6.79%1.32億 | 23.29%1.54億 | 14.48%1.48億 |
| 當期現金流變化 | 70.02%-1,114.7萬 | -245.62%-1,617.4萬 | -67.12%1,087.1萬 | 197.42%2,062.9萬 | -269.80%-1,048.7萬 | -434.91%-3,718.7萬 | -68.99%1,110.7萬 | 169.71%3,305.8萬 | -212.19%-2,117.5萬 | 233.48%617.6萬 |
| 利率變動影響 | -265.13%-136.4萬 | -59.41%63.8萬 | -89.19%18.1萬 | 335.90%36.8萬 | -67.88%-73.7萬 | 67.55%82.6萬 | 174.89%157.2萬 | 966.24%167.4萬 | 89.85%-15.6萬 | -1,034.04%-43.9萬 |
| 期末現金流 | 6.36%1.39億 | -9.30%1.52億 | -9.30%1.52億 | 6.15%1.41億 | -22.24%1.2億 | -11.64%1.31億 | 8.21%1.67億 | 8.21%1.67億 | -6.79%1.32億 | 23.29%1.54億 |
| 自由現金流 | 376.33%1,329.9萬 | 31.52%9,194.4萬 | 37.85%5,227.4萬 | 23.14%3,507.9萬 | -84.68%179.9萬 | 133.88%279.2萬 | 2.50%6,990.8萬 | -22.56%3,792萬 | 90.90%2,848.8萬 | 209.88%1,174.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |