Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | (FY)2012/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 12.43%1.86億 | -5.95%1.66億 | 0.98%1.76億 | 4.13%1.74億 | 4.63%1.67億 | 24.68%1.6億 | 92.09%1.28億 | 43.66%6,679.87萬 | 4.11%4,649.85萬 | 12.46%4,466.12萬 |
營業收入 | 12.43%1.86億 | -5.95%1.66億 | 0.98%1.76億 | 4.13%1.74億 | 4.63%1.67億 | 24.68%1.6億 | 92.09%1.28億 | 43.66%6,679.87萬 | 4.11%4,649.85萬 | 12.46%4,466.12萬 |
主營業務成本 | 0.73%1,439.46萬 | -87.05%1,429.02萬 | -3.24%1.1億 | 1.96%1.14億 | 2.68%1.12億 | 29.56%1.09億 | 83.58%8,408.89萬 | 36.46%4,580.53萬 | 1.05%3,356.59萬 | 11.57%3,321.6萬 |
毛利 | 13.54%1.72億 | 130.40%1.51億 | 8.95%6,565.04萬 | 8.52%6,025.54萬 | 8.79%5,552.54萬 | 15.41%5,103.95萬 | 110.66%4,422.41萬 | 62.33%2,099.34萬 | 13.00%1,293.26萬 | 15.12%1,144.52萬 |
營業費用 | 10.41%1.6億 | 137.51%1.45億 | 17.35%6,102.26萬 | 6.03%5,200.15萬 | -3.47%4,904.3萬 | 31.51%5,080.34萬 | 114.71%3,862.99萬 | 70.79%1,799.17萬 | 10.69%1,053.44萬 | 2.08%951.69萬 |
銷售和管理費用 | 10.60%1.39億 | 145.70%1.26億 | 18.91%5,114.37萬 | 9.67%4,300.95萬 | -5.68%3,921.78萬 | 36.60%4,158.15萬 | 110.97%3,043.94萬 | 80.46%1,442.85萬 | 1.75%799.53萬 | 0.63%785.77萬 |
-銷售費用 | ---- | ---- | -30.49%55.36萬 | 75.84%79.64萬 | -37.35%45.29萬 | 83.21%72.29萬 | 132.07%39.46萬 | 131.74%17萬 | 27.14%7.34萬 | -59.72%5.77萬 |
-管理費用 | 10.60%1.39億 | 148.39%1.26億 | 19.84%5,059.02萬 | 8.90%4,221.31萬 | -5.12%3,876.49萬 | 35.99%4,085.86萬 | 110.72%3,004.48萬 | 79.99%1,425.85萬 | 1.56%792.19萬 | 1.75%780萬 |
折舊攤銷及損耗 | 6.34%904.14萬 | 0.46%850.26萬 | 3.72%846.4萬 | -0.99%816.03萬 | 19.81%824.16萬 | 78.54%687.9萬 | 92.55%385.29萬 | 66.25%200.1萬 | 90.06%120.36萬 | 27.60%63.33萬 |
-折舊及攤銷 | 6.34%904.14萬 | 0.46%850.26萬 | 3.72%846.4萬 | -0.99%816.03萬 | 19.81%824.16萬 | 78.54%687.9萬 | 92.55%385.29萬 | 66.25%200.1萬 | 90.06%120.36萬 | 27.60%63.33萬 |
可疑賬款準備金 | ---- | ---- | --70.87萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他營業費用 | 11.41%1,199.88萬 | 1,425.29%1,076.97萬 | -15.11%70.61萬 | -47.47%83.18萬 | -32.41%158.36萬 | -45.99%234.29萬 | 177.68%433.77萬 | 16.98%156.21萬 | 30.17%133.54萬 | 0.81%102.59萬 |
營業利潤 | 85.19%1,171.17萬 | 36.66%632.42萬 | -43.93%462.78萬 | 27.33%825.39萬 | 2,645.89%648.23萬 | -95.78%23.61萬 | 86.36%559.41萬 | 25.17%300.18萬 | 24.37%239.82萬 | 211.44%192.83萬 |
營業外利息收入與支出淨額 | 19.53%-121.53萬 | -13.16%-151.02萬 | -1.82%-133.46萬 | 41.79%-131.08萬 | -38.61%-225.16萬 | -24.09%-162.44萬 | -92.73%-130.91萬 | -61.85%-67.92萬 | -97.25%-41.97萬 | -1.13%-21.28萬 |
營業外利息收入 | -76.25%3,324 | -76.76%1.4萬 | 58.90%6.02萬 | 111.32%3.79萬 | -50.05%1.79萬 | -72.40%3.59萬 | 5.84%13.01萬 | 129.32%12.3萬 | 20.57%5.36萬 | 549.01%4.45萬 |
營業外利息支出 | -25.78%51.89萬 | -48.16%69.92萬 | 3.09%134.88萬 | -36.51%130.84萬 | 45.00%206.07萬 | 7.22%142.11萬 | 65.23%132.55萬 | 69.49%80.22萬 | 84.00%47.33萬 | 18.41%25.72萬 |
其他財務費用 | -15.19%69.97萬 | 1,693.12%82.5萬 | 14.27%4.6萬 | -80.72%4.03萬 | -12.67%20.89萬 | 110.28%23.92萬 | --11.38萬 | ---- | ---- | ---- |
其他淨收入/費用 | 16.74%488.5萬 | 116.98%418.45萬 | -171,504.01%-2,464.41萬 | 95.74%-1.44萬 | 83.47%-33.71萬 | -218.11%-203.95萬 | -13.78%172.67萬 | 1,037,519.17%200.26萬 | -91.02%193 | 2,150 |
特殊收入(費用) | ---- | ---- | ---2,464.41萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-減:資本性資產減值 | ---- | ---- | --2,464.41萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他營業外收入(費用) | 16.74%488.5萬 | --418.45萬 | ---- | 96.66%-1.44萬 | 79.61%-42.94萬 | -221.95%-210.58萬 | -13.78%172.67萬 | 1,037,519.17%200.26萬 | -91.02%193 | --2,150 |
稅前利潤 | 70.93%1,538.14萬 | 142.15%899.85萬 | -408.15%-2,135.08萬 | 77.95%692.87萬 | 213.59%389.36萬 | -157.02%-342.78萬 | 39.00%601.17萬 | 118.58%432.51萬 | 15.20%197.88萬 | 320.20%171.77萬 |
所得稅 | 69.94%484.75萬 | 147.24%285.25萬 | -395.10%-603.9萬 | 179.39%204.64萬 | 143.00%73.25萬 | -330.75%-170.34萬 | 38.85%73.82萬 | 23.95%53.16萬 | -3.48%42.89萬 | 114.76%44.44萬 |
除稅後的權益收益 | 39.15%9.23萬 | 6.63萬 | ||||||||
除稅後利潤 | 71.40%1,053.39萬 | 140.14%614.6萬 | -413.62%-1,531.18萬 | 54.45%488.23萬 | 283.32%316.11萬 | -132.70%-172.44萬 | 39.01%527.35萬 | 144.77%379.35萬 | 21.71%154.98萬 | 530.77%127.33萬 |
持續經營利潤 | 71.40%1,053.39萬 | 140.14%614.6萬 | -413.62%-1,531.18萬 | 54.45%488.23萬 | 283.32%316.11萬 | -132.70%-172.44萬 | 39.01%527.35萬 | 144.77%379.35萬 | 21.71%154.98萬 | 530.77%127.33萬 |
歸屬於少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | 71.40%1,053.39萬 | 140.14%614.6萬 | -413.62%-1,531.18萬 | 54.45%488.23萬 | 283.32%316.11萬 | -132.70%-172.44萬 | 39.01%527.35萬 | 144.77%379.35萬 | 21.71%154.98萬 | 530.77%127.33萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 71.40%1,053.39萬 | 140.14%614.6萬 | -413.62%-1,531.18萬 | 54.45%488.23萬 | 283.32%316.11萬 | -132.70%-172.44萬 | 39.01%527.35萬 | 144.77%379.35萬 | 21.71%154.98萬 | 530.77%127.33萬 |
基本每股收益 | 71.09%0.0657 | 140.17%0.0384 | -412.42%-0.0956 | 26.45%0.0306 | 264.63%0.0242 | -130.50%-0.0147 | 11.32%0.0482 | 83.47%0.0433 | -8.88%0.0236 | 488.64%0.0259 |
稀釋每股收益 | 69.38%0.0625 | 138.60%0.0369 | -422.97%-0.0956 | 22.31%0.0296 | 264.63%0.0242 | -130.63%-0.0147 | 12.68%0.048 | 92.76%0.0426 | 0.45%0.0221 | 528.57%0.022 |
每股派息 | 0.015 | 0 | 0 | 0 | 0 | 0 | 100.00%0.01 | 0.005 | 0 | 0 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |