(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (Q4)2018/12/31 | (Q3)2018/09/30 | (Q2)2018/06/30 | (Q1)2018/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | ||||||||||
持續經營淨收入 | 17.87%3,694.6萬 | -10.20%3,134.4萬 | 385.72%3,490.4萬 | -63.35%718.6萬 | -44.22%1,960.8萬 | 47.11%3,515.5萬 | 55.87%1,720.3萬 | 95.70%737萬 | 52.39%844.1萬 | -39.77%214.1萬 |
遞延稅費 | 153.52%360.5萬 | -49.16%142.2萬 | 198.73%279.7萬 | -185.33%-283.3萬 | 147.15%332萬 | -173.01%-704.2萬 | -72.98%125.8萬 | -82.71%31.7萬 | -528.18%-811.4萬 | -139.86%-50.3萬 |
其他非現金項目 | 168.09%67.2萬 | -139.56%-98.7萬 | -124.91%-41.2萬 | 613.66%165.4萬 | -207.69%-32.2萬 | -80.41%29.9萬 | -93.52%5.6萬 | -1,280.00%-11.8萬 | -77.34%11.6萬 | 75.00%24.5萬 |
營運資金變化 | 53.27%-1,208.7萬 | -423.75%-2,586.3萬 | -198.62%-493.8萬 | 192.40%500.7萬 | -1,451.37%-541.9萬 | 103.90%40.1萬 | 88.91%-74.5萬 | -70.06%-611.2萬 | 83.11%-47.7萬 | 172.07%773.5萬 |
-應收款項(增)減 | 61.27%-1,079萬 | -165.55%-2,785.9萬 | -249.91%-1,049.1萬 | 219.66%699.8萬 | -363.66%-584.8萬 | 128.17%221.8萬 | 61.48%-329.7萬 | -17.45%-575.4萬 | -27.54%273.9萬 | 372.58%853萬 |
-存貨(增)減 | -48.76%-421.6萬 | 15.95%-283.4萬 | 7.57%-337.2萬 | -113.46%-364.8萬 | -408.48%-170.9萬 | 126.16%55.4萬 | 629.95%192.9萬 | 537.18%155.2萬 | 2.55%-68.8萬 | -223.09%-223.9萬 |
-其他流動資產變化 | ---- | ---- | ---- | ---- | --6.3萬 | ---- | ---- | ---- | ---- | 88.17%-1.1萬 |
-其他流動負債變化 | -226.15%-101.3萬 | -1.23%80.3萬 | 37.80%81.3萬 | --59萬 | ---- | 175.57%9.9萬 | 129.36%19.2萬 | 182.91%19.4萬 | ---- | ---- |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 225.39%3,570.2萬 | -71.66%1,097.2萬 | 102.05%3,871萬 | 3.54%1,915.9萬 | -42.10%1,850.4萬 | 177.67%3,196萬 | 132.52%1,905.7萬 | 64,775.00%259.5萬 | -96.97%5.5萬 | 587.20%1,025.3萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | ||||||||||
固定資產交易的淨現金流 | -170.30%-297.6萬 | 18.87%-110.1萬 | 34.03%-135.7萬 | -519.58%-205.7萬 | -115.87%-33.2萬 | 223.13%209.2萬 | 3,482.65%331.5萬 | -21.85%-94.8萬 | 102.92%9,000 | 44.85%-28.4萬 |
無形資產交易淨現金流 | 48.40%-452.5萬 | -3,647.86%-877萬 | -341.51%-23.4萬 | -112.00%-5.3萬 | 91.38%-2.5萬 | 2.36%-29萬 | 90.72%-2.7萬 | ---1,000 | ---26.2萬 | --0 |
業務交易的淨現金流 | ---- | ---- | ---- | ---1,025.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易的淨現金流 | 111.76%1.2萬 | -3,500.00%-10.2萬 | 108.57%3,000 | -105.88%-3.5萬 | -139.53%-1.7萬 | -21.82%4.3萬 | 6.25%5.1萬 | -120.00%-1,000 | -80.00%-9,000 | -71.43%2,000 |
其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1,000 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 24.91%-748.9萬 | -528.02%-997.3萬 | 87.19%-158.8萬 | -3,215.51%-1,240萬 | -120.27%-37.4萬 | 195.10%184.5萬 | 1,084.96%333.9萬 | -22.74%-95萬 | 15.71%-26.3萬 | 45.44%-28.1萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | ||||||||||
債務發行/償還的淨現金流 | -0.91%-110.5萬 | -0.83%-109.5萬 | -219.34%-108.6萬 | 120.04%91萬 | 1.94%-454.1萬 | 11.79%-463.1萬 | -7.05%-180.6萬 | 78.68%-20萬 | 0.00%-168.7萬 | 0.00%-93.8萬 |
普通股發行/償還的淨現金流 | ---- | ---- | ---- | -52.75%-790.8萬 | -137.79%-517.7萬 | --1,369.8萬 | --1,369.8萬 | --0 | --0 | --0 |
現金股利支付 | -6.89%-2,149.7萬 | -50.09%-2,011.2萬 | ---1,340萬 | ---- | -0.39%-1,356萬 | 16.65%-1,350.7萬 | 0.16%-674.9萬 | --0 | ---- | ---- |
其他融資活動的淨現金流額 | 111.51%29.4萬 | 969.23%13.9萬 | 105.35%1.3萬 | 24.77%-24.3萬 | 3.00%-32.3萬 | 21.46%-33.3萬 | -283.33%-3.3萬 | 129.63%6.2萬 | 21.49%-38萬 | 20.00%1.8萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -5.43%-2,591.9萬 | -33.20%-2,458.4萬 | -52.40%-1,845.6萬 | 56.45%-1,211萬 | -442.00%-2,781萬 | 76.96%-513.1萬 | 158.66%500.1萬 | 78.87%-21.7萬 | 23.71%-892.4萬 | 2.65%-99.1萬 |
現金淨流量 | ||||||||||
期初現金流 | -32.01%4,905.1萬 | 36.98%7,214.4萬 | -10.75%5,266.8萬 | -13.83%5,901萬 | 73.71%6,848.2萬 | -25.83%3,942.3萬 | 2.66%4,104.4萬 | -4.81%3,964.7萬 | -9.04%4,819.6萬 | -25.83%3,942.3萬 |
當期現金流變化 | 109.73%229.4萬 | -226.35%-2,358.5萬 | 448.83%1,866.6萬 | 44.72%-535.1萬 | -133.76%-968萬 | 325.82%2,867.4萬 | 4,201.35%2,739.7萬 | 179.47%142.8萬 | 10.40%-913.2萬 | 22,004.88%898.1萬 |
利率變動影響 | -180.89%-39.8萬 | -39.26%49.2萬 | 181.74%81萬 | -576.44%-99.1萬 | -45.97%20.8萬 | 137.38%38.5萬 | -63.30%4萬 | -125.20%-3.2萬 | 151.27%58.5萬 | -66.40%-20.8萬 |
期末現金流 | 3.87%5,094.7萬 | -32.01%4,905.1萬 | 36.98%7,214.4萬 | -10.75%5,266.8萬 | -13.83%5,901萬 | 73.71%6,848.2萬 | 73.71%6,848.2萬 | 2.66%4,104.4萬 | -4.81%3,964.7萬 | -9.04%4,819.6萬 |
自由現金流 | 2,458.04%2,816.4萬 | -97.03%110.1萬 | 120.40%3,711.9萬 | -1.66%1,684.2萬 | -43.59%1,712.7萬 | 220.70%3,036.1萬 | 145.09%1,901.9萬 | 312.66%164.6萬 | -118.06%-27.3萬 | 928.79%996.9萬 |
貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
暫無數據