Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 16.96%4,452.6萬 | 8.10%4,103.9萬 | 12.60%4,083.7萬 | 6.64%1.53億 | 12.34%4,115.2萬 | 2.82%3,807.1萬 | 8.10%3,796.5萬 | 3.28%3,626.8萬 | 12.55%1.44億 | 6.42%3,663.3萬 |
| 淨利息收入 | 12.51%3,488.6萬 | 10.62%3,378.4萬 | 12.70%3,325.8萬 | 10.32%1.24億 | 12.21%3,314.7萬 | 8.43%3,100.7萬 | 10.07%3,054萬 | 10.51%2,951.1萬 | 14.39%1.13億 | 7.61%2,953.9萬 |
| -利息收入總計 | 7.45%6,374.6萬 | 5.82%6,128.2萬 | 6.72%5,953萬 | 19.60%2.33億 | 9.77%6,011萬 | 16.46%5,932.7萬 | 22.79%5,791萬 | 32.61%5,578.3萬 | 60.61%1.95億 | 42.91%5,476.1萬 |
| -其中:貸款利息收入 | 5.39%5,850萬 | 5.06%5,662.1萬 | 7.23%5,527.4萬 | 18.75%2.17億 | 10.39%5,595.1萬 | 15.96%5,550.6萬 | 21.71%5,389.3萬 | 29.47%5,154.9萬 | 58.32%1.83億 | 39.12%5,068.7萬 |
| -其中:證券利息收入 | 37.29%524.6萬 | 16.00%466.1萬 | 0.52%425.6萬 | 32.20%1,623.1萬 | 2.09%415.8萬 | 24.34%382.1萬 | 39.42%401.8萬 | 88.18%423.4萬 | 104.53%1,227.8萬 | 116.19%407.3萬 |
| -其中:其他利息收入 | ---- | ---- | ---- | 0.00%1,000 | ---- | ---- | ---1,000 | ---- | --1,000 | ---- |
| -利息費用總計 | 1.91%2,886萬 | 0.47%2,749.8萬 | 0.00%2,627.2萬 | 32.29%1.09億 | 6.90%2,696.3萬 | 26.74%2,832萬 | 40.98%2,737萬 | 71.05%2,627.2萬 | 258.80%8,234萬 | 132.10%2,522.2萬 |
| -其中:存款利息支出 | 4.14%2,633.8萬 | -1.70%2,425.7萬 | -3.44%2,301.6萬 | 37.11%9,792.2萬 | 6.52%2,412萬 | 27.71%2,529萬 | 49.18%2,467.6萬 | 91.77%2,383.7萬 | 441.95%7,141.8萬 | 177.06%2,264.4萬 |
| -其中:長期貸款及資本證券利息支出 | -16.77%252.2萬 | 20.30%324.1萬 | 33.72%325.6萬 | 0.73%1,100.2萬 | 10.28%284.3萬 | 19.20%303萬 | -6.23%269.4萬 | -16.87%243.5萬 | 11.78%1,092.2萬 | -4.31%257.8萬 |
| 非利息收入總計 | 36.47%964萬 | -2.29%725.5萬 | 12.17%757.9萬 | -6.57%2,925.1萬 | 12.84%800.5萬 | -16.20%706.4萬 | 0.69%742.5萬 | -19.66%675.7萬 | 6.39%3,130.8萬 | 1.74%709.4萬 |
| -已賺總保險費總額 | 131.97%96.5萬 | 52.61%61.5萬 | 6.07%43.7萬 | 10.37%164.9萬 | 7.73%41.8萬 | 10.64%41.6萬 | 11.02%40.3萬 | 12.57%41.2萬 | -32.91%149.4萬 | -66.84%38.8萬 |
| -傭金收入 | 15.71%631.3萬 | 0.93%544.5萬 | -1.08%504.1萬 | 4.56%2,183.5萬 | 15.77%588.9萬 | -1.84%545.6萬 | -2.63%539.5萬 | 8.52%509.6萬 | 6.91%2,088.3萬 | 2.50%508.7萬 |
| -其他非利息收入 | 170.49%198萬 | -37.56%79.8萬 | 7.16%113.8萬 | -44.62%383.3萬 | -43.07%76萬 | -55.50%73.2萬 | 19.33%127.8萬 | -63.02%106.2萬 | 34.89%692.1萬 | 133.39%133.5萬 |
| -資產出售收益 | -16.96%38.2萬 | 13.75%39.7萬 | 414.97%96.3萬 | -3.78%193.4萬 | 230.28%93.8萬 | -45.95%46萬 | -12.53%34.9萬 | -60.71%18.7萬 | -20.77%201萬 | 5.97%28.4萬 |
| 信貸損失準備金 | 31.00%-144萬 | -57.68%-270.1萬 | -14.32%-265.9萬 | -7.88%-882.7萬 | -5.02%-270.1萬 | -14.86%-208.7萬 | 23.22%-171.3萬 | -49.01%-232.6萬 | -311.53%-818.2萬 | -266.90%-257.2萬 |
| 非利息費用 | 11.22%2,570萬 | 4.56%2,496.8萬 | 5.90%2,471.9萬 | 5.54%9,348萬 | 7.24%2,315.1萬 | -0.35%2,310.7萬 | 8.39%2,387.9萬 | 7.24%2,334.2萬 | 11.45%8,857.5萬 | 1.99%2,158.8萬 |
| 設備佔用費 | -5.99%86.3萬 | -3.13%89.9萬 | 1.47%96.6萬 | -0.91%368.7萬 | -2.52%88.9萬 | -0.65%91.8萬 | -3.13%92.8萬 | 2.81%95.2萬 | 7.89%372.1萬 | -11.28%91.2萬 |
| 專業費用和合同服務費用 | -17.93%107.1萬 | 1.02%148.7萬 | -7.13%145.9萬 | 6.50%567.1萬 | 0.76%132.3萬 | -8.68%130.5萬 | 18.71%147.2萬 | 16.98%157.1萬 | 9.10%532.5萬 | 8.51%131.3萬 |
| 銷售和管理費用 | 13.02%1,913.5萬 | 4.26%1,843萬 | 5.17%1,849.5萬 | 4.83%6,938.3萬 | 9.09%1,719萬 | -0.48%1,693萬 | 7.21%1,767.7萬 | 3.87%1,758.5萬 | 8.26%6,618.6萬 | -2.18%1,575.8萬 |
| -管理費用 | 14.06%1,825.9萬 | 3.22%1,736.8萬 | 4.53%1,752.7萬 | 4.06%6,586.5萬 | 8.17%1,626.3萬 | -1.51%1,600.8萬 | 7.12%1,682.7萬 | 2.85%1,676.7萬 | 7.68%6,329.7萬 | -2.81%1,503.4萬 |
| -銷售費用 | -4.99%87.6萬 | 24.94%106.2萬 | 18.34%96.8萬 | 21.77%351.8萬 | 28.04%92.7萬 | 21.64%92.2萬 | 9.11%85萬 | 30.25%81.8萬 | 22.73%288.9萬 | 12.95%72.4萬 |
| 其他非利息費用 | 17.12%463.1萬 | 9.21%415.2萬 | 17.47%379.9萬 | 10.46%1,473.9萬 | 3.99%374.9萬 | 3.37%395.4萬 | 13.66%380.2萬 | 25.93%323.4萬 | 33.35%1,334.3萬 | 27.88%360.5萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 35.02%1,738.6萬 | 8.06%1,337萬 | 26.97%1,345.9萬 | 8.51%5,115萬 | 22.66%1,530萬 | 7.13%1,287.7萬 | 13.94%1,237.3萬 | -10.07%1,060萬 | -9.77%4,713.9萬 | -0.66%1,247.3萬 |
| 所得稅 | 27.31%299.3萬 | 1.62%194.8萬 | 30.59%228.8萬 | -31.71%690.5萬 | -67.26%88.5萬 | 13.08%235.1萬 | -23.99%191.7萬 | -37.61%175.2萬 | -11.19%1,011.2萬 | 12.63%270.3萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 36.74%1,439.3萬 | 9.24%1,142.2萬 | 26.25%1,117.1萬 | 19.49%4,424.5萬 | 47.54%1,441.5萬 | 5.88%1,052.6萬 | 25.42%1,045.6萬 | -1.46%884.8萬 | -9.38%3,702.7萬 | -3.80%977萬 |
| 持續經營利潤 | 36.74%1,439.3萬 | 9.24%1,142.2萬 | 26.25%1,117.1萬 | 19.49%4,424.5萬 | 47.54%1,441.5萬 | 5.88%1,052.6萬 | 25.42%1,045.6萬 | -1.46%884.8萬 | -9.38%3,702.7萬 | -3.80%977萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 36.74%1,439.3萬 | 9.24%1,142.2萬 | 26.25%1,117.1萬 | 19.49%4,424.5萬 | 47.54%1,441.5萬 | 5.88%1,052.6萬 | 25.42%1,045.6萬 | -1.46%884.8萬 | -9.38%3,702.7萬 | -3.80%977萬 |
| 優先股派息 | 0.00%21.8萬 | 0.00%21.9萬 | 0.00%21.9萬 | 0.00%87.5萬 | 0.00%21.9萬 | 0.00%21.8萬 | 0.00%21.9萬 | 0.00%21.9萬 | 28.11%87.5萬 | 0.00%21.9萬 |
| 其他優先股派息 | 13.60%25.9萬 | 10.75%23.7萬 | 10.13%103.3萬 | 41.53%35.1萬 | -5.79%22.8萬 | -10.08%21.4萬 | -15.19%93.8萬 | -8.82%24.8萬 | ||
| 歸屬於普通股股東的淨利潤 | 38.06%1,391.6萬 | 9.44%1,120.3萬 | 27.33%1,071.5萬 | 20.23%4,233.7萬 | 48.82%1,384.5萬 | 6.32%1,008萬 | 26.10%1,023.7萬 | -1.26%841.5萬 | -9.87%3,521.4萬 | -3.75%930.3萬 |
| 基本每股收益 | 37.10%1.7 | 9.76%1.35 | 26.92%1.32 | 20.09%5.2 | 48.70%1.71 | 5.98%1.24 | 25.51%1.23 | -0.95%1.04 | -8.84%4.33 | -2.54%1.15 |
| 稀釋每股收益 | 37.10%1.7 | 9.76%1.35 | 26.92%1.32 | 20.09%5.2 | 48.70%1.71 | 5.98%1.24 | 25.51%1.23 | -0.95%1.04 | -8.84%4.33 | -2.54%1.15 |
| 每股派息 | 16.00%0.29 | 16.00%0.29 | 16.00%0.29 | 9.89%1 | 9.89%0.25 | 9.89%0.25 | 9.89%0.25 | 9.89%0.25 | 15.19%0.91 | 15.19%0.2275 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |