Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 14.77%1,845.8萬 | -2.01%1,787萬 | 6.93%1,677.3萬 | -3.45%6,647.2萬 | 11.06%1,646.5萬 | -23.31%1,608.3萬 | 8.49%1,823.7萬 | -3.40%1,568.6萬 | -0.24%6,884.6萬 | 1,482.5萬 |
| 淨利息收入 | 18.94%1,358.6萬 | 20.59%1,319萬 | 17.66%1,280.1萬 | 5.18%4,645.6萬 | 19.87%1,321.5萬 | 5.39%1,142.3萬 | -1.57%1,093.8萬 | -2.78%1,088萬 | 6.26%4,416.8萬 | --1,102.4萬 |
| -利息收入總計 | 7.95%1,825.4萬 | 10.41%1,753.9萬 | 10.97%1,691.8萬 | 21.35%6,588.9萬 | 19.08%1,784.8萬 | 18.91%1,690.9萬 | 20.77%1,588.6萬 | 27.73%1,524.5萬 | 23.94%5,429.8萬 | --1,498.8萬 |
| -其中:貸款利息收入 | 5.61%1,469.1萬 | 8.63%1,434.1萬 | 10.40%1,362.4萬 | 23.27%5,336.1萬 | 16.78%1,390.8萬 | 20.69%1,391萬 | 25.22%1,320.2萬 | 32.57%1,234.1萬 | 22.00%4,328.7萬 | --1,191萬 |
| -其中:存款利息收入 | 11.04%81.5萬 | 140.18%80.7萬 | 64.79%99.7萬 | 98.67%344.3萬 | 153.52%176.7萬 | 81.68%73.4萬 | 5.99%33.6萬 | 92.68%60.5萬 | -27.85%173.3萬 | --69.7萬 |
| -其中:證券利息收入 | 21.32%274.8萬 | 1.83%239.1萬 | -0.09%229.7萬 | -2.08%908.5萬 | -8.74%217.3萬 | -1.13%226.5萬 | 2.35%234.8萬 | -0.56%229.9萬 | 56.54%927.8萬 | --238.1萬 |
| -利息費用總計 | -14.91%466.8萬 | -12.11%434.9萬 | -5.68%411.7萬 | 91.84%1,943.3萬 | 16.88%463.3萬 | 62.26%548.6萬 | 142.43%494.8萬 | 486.69%436.5萬 | 351.43%1,013萬 | --396.4萬 |
| -其中:存款利息支出 | 31.31%398萬 | 34.04%373.3萬 | 36.10%339.3萬 | 65.57%1,119.6萬 | 15.26%288.5萬 | 32.59%303.1萬 | 96.54%278.5萬 | 349.19%249.3萬 | 276.29%676.2萬 | --250.3萬 |
| -其中:長期貸款及資本證券利息支出 | -71.98%68.8萬 | -71.52%61.6萬 | -61.32%72.4萬 | 144.57%823.7萬 | 19.64%174.8萬 | 124.20%245.5萬 | 246.63%216.3萬 | 890.48%187.2萬 | 653.47%336.8萬 | --146.1萬 |
| 非利息收入總計 | 4.55%487.2萬 | -35.88%468萬 | -17.35%397.2萬 | -18.89%2,001.6萬 | -14.50%325萬 | -54.01%466萬 | 28.12%729.9萬 | -4.78%480.6萬 | -10.08%2,467.8萬 | --380.1萬 |
| -傭金收入 | -4.57%66.8萬 | -22.21%61.3萬 | -10.78%65.4萬 | -7.97%290.8萬 | -5.76%68.7萬 | -7.53%70萬 | -15.90%78.8萬 | -0.54%73.3萬 | -10.91%316萬 | --72.9萬 |
| -其他非利息收入 | 45.42%44.5萬 | -38.42%33.5萬 | -39.45%35.3萬 | -53.94%177.6萬 | -47.47%34.2萬 | -71.35%30.6萬 | -48.68%54.4萬 | -45.82%58.3萬 | -11.82%385.6萬 | --65.1萬 |
| -資產出售收益 | 2.87%375.9萬 | -37.46%373.2萬 | -15.04%296.5萬 | -13.19%1,533.2萬 | -8.26%222.1萬 | -56.02%365.4萬 | 61.27%596.7萬 | 7.92%349萬 | -9.54%1,766.2萬 | --242.1萬 |
| 信貸損失準備金 | -37.67%-41.3萬 | -64.73%-45.3萬 | -57.14%-38.5萬 | -135.75%-153萬 | -136.67%-71萬 | 58.62%-30萬 | -27.5萬 | -165.16%-24.5萬 | -263.89%-64.9萬 | -30萬 |
| 非利息費用 | -1.28%1,670.9萬 | -3.27%1,631.9萬 | -5.87%1,551萬 | -1.86%6,550.7萬 | -3.20%1,523.3萬 | -2.13%1,692.5萬 | -2.63%1,687萬 | 0.51%1,647.8萬 | -0.82%6,674.9萬 | 1,573.6萬 |
| 設備佔用費 | 9.08%221.1萬 | 2.59%210.2萬 | -1.33%200.2萬 | 0.51%810.8萬 | -1.18%200.3萬 | 0.45%202.7萬 | 1.74%204.9萬 | 1.10%202.9萬 | -2.08%806.7萬 | --202.7萬 |
| 銷售和管理費用 | -3.95%1,305.2萬 | -4.22%1,278.4萬 | -6.29%1,210.7萬 | -0.33%5,206.6萬 | -0.81%1,220.9萬 | 0.55%1,358.9萬 | -2.23%1,334.7萬 | 1.25%1,291.9萬 | -0.16%5,223.6萬 | --1,230.9萬 |
| -管理費用 | -3.22%1,276.1萬 | -1.71%1,243.9萬 | -3.92%1,189.7萬 | -0.76%5,009.7萬 | 0.26%1,187.2萬 | 0.79%1,318.5萬 | -3.90%1,265.6萬 | -0.05%1,238.2萬 | -0.11%5,048.1萬 | --1,184.1萬 |
| -銷售費用 | -27.97%29.1萬 | -50.07%34.5萬 | -60.89%21萬 | 12.19%196.9萬 | -27.99%33.7萬 | -6.70%40.4萬 | 43.66%69.1萬 | 44.35%53.7萬 | -1.68%175.5萬 | --46.8萬 |
| 折舊攤銷與損耗 | 2.13%9.6萬 | -28.97%10.3萬 | -42.77%9.1萬 | -71.47%50.3萬 | -43.92%10.6萬 | -81.75%9.4萬 | -72.80%14.5萬 | -69.83%15.9萬 | -42.74%176.3萬 | --18.9萬 |
| -折舊攤銷 | 2.13%9.6萬 | -28.97%10.3萬 | -42.77%9.1萬 | -71.47%50.3萬 | -43.92%10.6萬 | -81.75%9.4萬 | -72.80%14.5萬 | -69.83%15.9萬 | -42.74%176.3萬 | --18.9萬 |
| 其他非利息費用 | 11.11%135萬 | 0.08%133萬 | -4.45%131萬 | 3.14%483萬 | -24.44%91.5萬 | -2.41%121.5萬 | 17.92%132.9萬 | 24.64%137.1萬 | 27.78%468.3萬 | --121.1萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | 0 | 0 | 0 | -578.6萬 | -578.6萬 | 0 | 0 | 0 | 0 | |
| 減:資本性資產減值 | --0 | --0 | --0 | --578.6萬 | --578.6萬 | --0 | --0 | --0 | --0 | ---- |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 216.99%133.6萬 | 0.55%109.8萬 | 184.67%87.8萬 | -538.60%-635.1萬 | -334.68%-526.4萬 | -138.66%-114.2萬 | 312.04%109.2萬 | -571.36%-103.7萬 | -31.21%144.8萬 | -121.1萬 |
| 所得稅 | 203.64%25.6萬 | -9.88%21.9萬 | 175.22%17.3萬 | -141.52%-13.7萬 | 434.48%9.7萬 | -145.32%-24.7萬 | 237.29%24.3萬 | -2,455.56%-23萬 | 6,700.00%33萬 | -2.9萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 220.67%108萬 | 3.53%87.9萬 | 187.36%70.5萬 | -655.81%-621.4萬 | -353.55%-536.1萬 | -137.15%-89.5萬 | 351.18%84.9萬 | -452.40%-80.7萬 | -47.01%111.8萬 | -118.2萬 |
| 持續經營利潤 | 220.67%108萬 | 3.53%87.9萬 | 187.36%70.5萬 | -655.81%-621.4萬 | -353.55%-536.1萬 | -137.15%-89.5萬 | 351.18%84.9萬 | -452.40%-80.7萬 | -47.01%111.8萬 | ---118.2萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 220.67%108萬 | 3.53%87.9萬 | 187.36%70.5萬 | -655.81%-621.4萬 | -353.55%-536.1萬 | -137.15%-89.5萬 | 351.18%84.9萬 | -452.40%-80.7萬 | -47.01%111.8萬 | -118.2萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 220.67%108萬 | 3.53%87.9萬 | 187.36%70.5萬 | -655.81%-621.4萬 | -353.55%-536.1萬 | -137.15%-89.5萬 | 351.18%84.9萬 | -452.40%-80.7萬 | -47.01%111.8萬 | -118.2萬 |
| 基本每股收益 | 215.64%0.06 | 1.59%0.05 | 185.50%0.04 | -2,784.69%-1.74 | -454.57%-0.38 | -137.15%-0.0519 | 351.18%0.0492 | -452.41%-0.0468 | -47.01%0.0648 | -0.0685 |
| 稀釋每股收益 | 215.64%0.06 | 1.59%0.05 | 185.50%0.04 | -2,784.69%-1.74 | -454.57%-0.38 | -137.15%-0.0519 | 351.18%0.0492 | -452.41%-0.0468 | -47.01%0.0648 | -0.0685 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |