Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 21.39%1,326.2萬 | 16.39%1,243萬 | 8.86%1,142.9萬 | 2.90%4,344.6萬 | 9.28%1,134.2萬 | 4.21%1,092.5萬 | 4.96%1,068萬 | -6.11%1,049.9萬 | 4.83%4,222萬 | -6.05%1,037.9萬 |
| 淨利息收入 | 20.15%1,093.1萬 | 20.32%1,038.7萬 | 11.26%955.5萬 | 3.39%3,570.2萬 | 10.00%938.3萬 | 6.80%909.8萬 | 4.00%863.3萬 | -6.45%858.8萬 | 6.82%3,453萬 | -6.23%853萬 |
| -利息收入總計 | 10.88%1,463.3萬 | 14.93%1,401.5萬 | 12.64%1,332萬 | 15.70%5,038.3萬 | 13.30%1,316.7萬 | 18.24%1,319.7萬 | 15.16%1,219.4萬 | 16.20%1,182.5萬 | 28.39%4,354.7萬 | 18.81%1,162.1萬 |
| -其中:貸款利息收入 | 7.15%1,041.1萬 | 8.26%1,025.4萬 | 5.80%977.4萬 | 14.76%3,827.2萬 | 8.58%984.6萬 | 13.33%971.6萬 | 17.36%947.2萬 | 20.95%923.8萬 | 33.62%3,335萬 | 28.21%906.8萬 |
| -其中:存款利息收入 | 14.07%128.1萬 | ---- | ---- | ---- | ---- | --112.3萬 | ---- | ---- | ---- | ---- |
| -其中:證券利息收入 | 24.72%294.1萬 | 10.49%264.4萬 | 6.43%248.3萬 | 6.02%946萬 | 3.76%237.6萬 | 4.75%235.8萬 | 7.99%239.3萬 | 7.71%233.3萬 | 16.00%892.3萬 | 6.36%229萬 |
| -其中:其他利息收入 | ---- | ---- | ---- | 108.08%265.1萬 | ---- | ---- | ---- | ---- | 0.47%127.4萬 | ---- |
| -利息費用總計 | -9.69%370.2萬 | 1.88%362.8萬 | 16.31%376.5萬 | 62.81%1,468.1萬 | 22.42%378.4萬 | 55.15%409.9萬 | 55.64%356.1萬 | 225.00%323.7萬 | 465.68%901.7萬 | 351.90%309.1萬 |
| -其中:存款利息支出 | 0.38%370.2萬 | 16.92%362.8萬 | 34.18%376.5萬 | 60.50%1,322.7萬 | 36.31%363萬 | 51.83%368.8萬 | 44.12%310.3萬 | 181.73%280.6萬 | 417.00%824.1萬 | 289.33%266.3萬 |
| -其中:長期貸款及資本證券利息支出 | ---- | ---- | ---- | 87.37%145.4萬 | -64.02%15.4萬 | 92.96%41.1萬 | 239.26%45.8萬 | --43.1萬 | --77.6萬 | --42.8萬 |
| 非利息收入總計 | 27.59%233.1萬 | -0.20%204.3萬 | -1.94%187.4萬 | 0.70%774.4萬 | 5.95%195.9萬 | -7.02%182.7萬 | 9.23%204.7萬 | -4.55%191.1萬 | -3.26%769萬 | -5.18%184.9萬 |
| -已賺總保險費總額 | 8.51%5.1萬 | -25.76%4.9萬 | 50.00%7.2萬 | 8.74%22.4萬 | 31.25%6.3萬 | 0.00%4.7萬 | 0.00%6.6萬 | 6.67%4.8萬 | 2.49%20.6萬 | 9.09%4.8萬 |
| -傭金收入 | 3.53%181.6萬 | 1.23%173.5萬 | -1.45%162.9萬 | 0.60%693萬 | 3.31%180.9萬 | 0.86%175.4萬 | -1.38%171.4萬 | -0.48%165.3萬 | -2.21%688.9萬 | -4.99%175.1萬 |
| -其他非利息收入 | 19.72%8.5萬 | 53.75%12.3萬 | -28.57%9.5萬 | 2.47%29萬 | -89.66%6,000 | -30.39%7.1萬 | 31.15%8萬 | 114.52%13.3萬 | 8.02%28.3萬 | -36.26%5.8萬 |
| -資產出售收益 | 591.67%35.4萬 | -31.90%11.1萬 | -20.00%5.2萬 | -16.54%21.2萬 | 315.38%5.6萬 | -222.03%-7.2萬 | 8,250.00%16.3萬 | -70.85%6.5萬 | -39.38%25.4萬 | 27.78%-2.6萬 |
| -分紅收入 | -7.41%2.5萬 | 4.17%2.5萬 | 116.67%2.6萬 | 51.72%8.8萬 | 38.89%2.5萬 | 50.00%2.7萬 | 118.18%2.4萬 | 9.09%1.2萬 | 163.64%5.8萬 | 125.00%1.8萬 |
| 信貸損失準備金 | 67.60%-15萬 | 15.00%-30.6萬 | -20.71%-33.8萬 | -26.99%-144.9萬 | -12.34%-34.6萬 | -59.66%-46.3萬 | -2.86%-36萬 | -45.08%-28萬 | -20.11%-114.1萬 | 23.00%-30.8萬 |
| 非利息費用 | 7.69%756.4萬 | 7.06%749.4萬 | 6.27%718.1萬 | 6.92%2,782.8萬 | 8.75%704.7萬 | 8.38%702.4萬 | 5.01%700萬 | 5.56%675.7萬 | 3.75%2,602.8萬 | 2.86%648萬 |
| 設備佔用費 | 69.54%80.7萬 | 14.38%54.9萬 | 34.56%62.3萬 | 8.91%191.9萬 | 15.21%50萬 | 9.43%47.6萬 | 7.62%48萬 | 3.58%46.3萬 | -4.19%176.2萬 | -4.41%43.4萬 |
| 專業費用和合同服務費用 | -13.17%29萬 | 7.92%32.7萬 | 10.42%28.6萬 | 95.67%135.6萬 | 108.14%46萬 | 176.03%33.4萬 | 83.64%30.3萬 | 39.25%25.9萬 | -7.10%69.3萬 | 75.40%22.1萬 |
| 銷售和管理費用 | 6.05%424萬 | 8.64%439萬 | 6.23%417.6萬 | 3.68%1,589.5萬 | 4.11%392.5萬 | 5.40%399.8萬 | 3.72%404.1萬 | 1.52%393.1萬 | 1.87%1,533.1萬 | -2.58%377萬 |
| -管理費用 | 5.19%409.3萬 | 7.77%427萬 | 6.74%410.2萬 | 3.57%1,553.8萬 | 4.40%384.2萬 | 4.29%389.1萬 | 4.21%396.2萬 | 1.43%384.3萬 | 2.08%1,500.2萬 | -1.08%368萬 |
| -銷售費用 | 37.38%14.7萬 | 51.90%12萬 | -15.91%7.4萬 | 8.51%35.7萬 | -7.78%8.3萬 | 72.58%10.7萬 | -15.96%7.9萬 | 6.02%8.8萬 | -6.80%32.9萬 | -40.00%9萬 |
| 其他非利息費用 | 0.50%222.7萬 | 2.39%222.8萬 | -0.38%209.6萬 | 5.05%865.8萬 | 5.21%216.2萬 | 3.94%221.6萬 | 0.79%217.6萬 | 10.97%210.4萬 | 10.59%824.2萬 | 11.08%205.5萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 61.37%554.8萬 | 39.46%463萬 | 12.94%391萬 | -5.86%1,416.9萬 | 9.97%394.9萬 | -7.41%343.8萬 | 5.10%332萬 | -24.54%346.2萬 | 5.73%1,505.1萬 | -17.39%359.1萬 |
| 所得稅 | 98.70%106.7萬 | 74.59%85.2萬 | 32.54%67.2萬 | -1.42%221.6萬 | 43.10%68.4萬 | -6.12%53.7萬 | 13.75%48.8萬 | -34.07%50.7萬 | -3.10%224.8萬 | -40.55%47.8萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 54.46%448.1萬 | 33.40%377.8萬 | 9.58%323.8萬 | -6.64%1,195.3萬 | 4.88%326.5萬 | -7.64%290.1萬 | 3.74%283.2萬 | -22.62%295.5萬 | 7.45%1,280.3萬 | -12.14%311.3萬 |
| 持續經營利潤 | 54.46%448.1萬 | 33.40%377.8萬 | 9.58%323.8萬 | -6.64%1,195.3萬 | 4.88%326.5萬 | -7.64%290.1萬 | 3.74%283.2萬 | -22.62%295.5萬 | 7.45%1,280.3萬 | -12.14%311.3萬 |
| 歸屬於少數股東的淨利潤 | 0.00%3,000 | -25.00%3,000 | 0.00%3,000 | 0.00%1.3萬 | 0.00%3,000 | 0.00%3,000 | 0.00%4,000 | 0.00%3,000 | 0.00%1.3萬 | 0.00%3,000 |
| 歸屬於母公司的淨利潤 | 54.52%447.8萬 | 33.49%377.5萬 | 9.59%323.5萬 | -6.65%1,194萬 | 4.89%326.2萬 | -7.65%289.8萬 | 3.74%282.8萬 | -22.64%295.2萬 | 7.46%1,279萬 | -12.15%311萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 54.52%447.8萬 | 33.49%377.5萬 | 9.59%323.5萬 | -6.65%1,194萬 | 4.89%326.2萬 | -7.65%289.8萬 | 3.74%282.8萬 | -22.64%295.2萬 | 7.46%1,279萬 | -12.15%311萬 |
| 基本每股收益 | 54.02%1.34 | 32.94%1.13 | 10.23%0.97 | -6.54%3.57 | 4.30%0.97 | -7.45%0.87 | 3.66%0.85 | -22.81%0.88 | 7.61%3.82 | -12.26%0.93 |
| 稀釋每股收益 | 54.02%1.34 | 32.94%1.13 | 10.23%0.97 | -6.54%3.57 | 4.30%0.97 | -7.45%0.87 | 3.66%0.85 | -22.81%0.88 | 7.61%3.82 | -12.26%0.93 |
| 每股派息 | 6.90%0.31 | 7.41%0.29 | 7.41%0.29 | 3.70%1.12 | 7.41%0.29 | 7.41%0.29 | 0.00%0.27 | 0.00%0.27 | 3.85%1.08 | 3.85%0.27 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |