(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | ||||||||||
持續經營淨收入 | -126.05%-429.4萬 | -14.19%1,648.5萬 | 586.48%1,921.1萬 | -137.08%-394.9萬 | -65.05%1,065.1萬 | 9.86%3,047.8萬 | -13.47%2,774.3萬 | 54.18%3,206.2萬 | -41.27%2,079.5萬 | 88.01%3,540.7萬 |
遞延稅費 | 409.53%616.9萬 | -119.69%-199.3萬 | 407.52%1,012萬 | -56.13%199.4萬 | -66.39%454.5萬 | 9.43%1,352.4萬 | -6.17%1,235.9萬 | --1,317.1萬 | ---- | ---- |
其他非現金項目 | 2,515.59%1,744.6萬 | 22.84%66.7萬 | -84.48%54.3萬 | 4.04%349.9萬 | 87.15%336.3萬 | 724.31%179.7萬 | 104.72%21.8萬 | -445.26%-462.3萬 | 153.56%133.9萬 | -578.93%-250萬 |
營運資金變化 | 146.91%916.9萬 | -56.36%-1,954.8萬 | -298.15%-1,250.2萬 | -110.12%-314萬 | 476.47%3,101.4萬 | 68.65%-823.8萬 | -536.35%-2,627.7萬 | 158.12%602.2萬 | -1.20%-1,036.1萬 | -362.71%-1,023.8萬 |
-應收款項(增)減 | -136.85%-372.9萬 | 193.83%1,012萬 | -17,295.16%-1,078.5萬 | -100.42%-6.2萬 | 45.43%1,478.1萬 | 141.14%1,016.4萬 | -3,615.49%-2,470.8萬 | ---66.5萬 | ---- | ---- |
-存貨(增)減 | 171.35%1,481.8萬 | 18.71%-2,076.7萬 | -308.79%-2,554.6萬 | 390.58%1,223.5萬 | 113.27%249.4萬 | -49.70%-1,879萬 | -14,667.06%-1,255.2萬 | ---8.5萬 | ---- | ---- |
-預付費用(增)減 | 122.07%149.7萬 | -197.71%-678.4萬 | 267.38%694.3萬 | 20.08%-414.8萬 | 32.54%-519萬 | -178.33%-769.4萬 | 478.79%982.2萬 | --169.7萬 | ---- | ---- |
-其他流動資產變化 | ---- | ---- | ---- | -25.22%448.3萬 | 5.56%599.5萬 | 1,565.40%567.9萬 | 118.51%34.1萬 | 80.36%-184.2萬 | 29.38%-938.1萬 | -4,542.81%-1,328.4萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 37.25%7,509.6萬 | -27.78%5,471.5萬 | 82.61%7,575.9萬 | -49.41%4,148.7萬 | 22.43%8,200.1萬 | 74.00%6,698萬 | -48.07%3,849.5萬 | 84.93%7,413.3萬 | -21.04%4,008.6萬 | 2.74%5,076.9萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | ||||||||||
固定資產交易的淨現金流 | -71.67%-4,432.6萬 | 28.20%-2,582.1萬 | 6.04%-3,596萬 | 22.23%-3,827.2萬 | 37.42%-4,921.4萬 | -61.12%-7,864.7萬 | 14.37%-4,881.4萬 | -125.99%-5,700.6萬 | 24.89%-2,522.5萬 | -7.59%-3,358.2萬 |
無形資產交易淨現金流 | -653.34%-450.5萬 | 61.72%-59.8萬 | -2.49%-156.2萬 | 46.47%-152.4萬 | 3.29%-284.7萬 | 16.36%-294.4萬 | -5.48%-352萬 | -171.74%-333.7萬 | -21.95%-122.8萬 | 54.04%-100.7萬 |
業務交易的淨現金流 | --0 | ---5,216.9萬 | --0 | ---- | ---- | -60.04%-3,956.6萬 | ---2,472.3萬 | --0 | -129.14%-629.1萬 | --2,158.8萬 |
投資產品交易的淨現金流 | 89.61%-19.3萬 | -9,673.68%-185.7萬 | 96.03%-1.9萬 | -255.02%-47.9萬 | 122.30%30.9萬 | 465.79%13.9萬 | -103.99%-3.8萬 | -66.35%95.3萬 | 198.11%283.2萬 | 165.29%95萬 |
其他投資活動的淨現金流 | -4,470.75%-642.5萬 | 1,236.36%14.7萬 | --1.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 31.12%-5,519.8萬 | -114.09%-8,013.8萬 | 6.94%-3,743.2萬 | 22.27%-4,022.5萬 | 57.24%-5,175.2萬 | -56.97%-1.21億 | -29.81%-7,709.5萬 | -98.55%-5,939萬 | -148.21%-2,991.2萬 | 65.43%-1,205.1萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | ||||||||||
債務發行/償還的淨現金流 | 107.46%915.3萬 | -260.48%-1.23億 | -183.23%-3,404.5萬 | 265.24%4,090.7萬 | -46.31%1,120萬 | 62.90%2,085.9萬 | -76.24%1,280.5萬 | 533.67%5,389.7萬 | 32.66%-1,242.8萬 | 52.99%-1,845.5萬 |
普通股發行/償還的淨現金流 | -100.34%-66.3萬 | 29,567.42%1.96億 | -4.88%-66.6萬 | -130.07%-63.5萬 | -100.57%-27.6萬 | 105,928.26%4,877.3萬 | -81.30%4.6萬 | --24.6萬 | --0 | -106.16%-211.4萬 |
現金股利支付 | 0.77%-487.6萬 | ---491.4萬 | ---- | ---- | -9.87%-980.5萬 | -0.01%-892.4萬 | -33.46%-892.3萬 | -0.19%-668.6萬 | -24.59%-667.3萬 | -37.47%-535.6萬 |
其他融資活動的淨現金流額 | 103.96%1.2萬 | -413.56%-30.3萬 | ---5.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -115.79%-854.8萬 | 212.05%5,413.7萬 | -333.15%-4,831.3萬 | 252.87%2,072.2萬 | -137.40%-1,355.5萬 | 700.15%3,624.3萬 | -112.73%-603.9萬 | 348.45%4,745.7萬 | 26.32%-1,910.1萬 | -140.29%-2,592.5萬 |
現金淨流量 | ||||||||||
期初現金流 | 51.79%7,856.9萬 | -15.52%5,176.3萬 | 40.94%6,127.6萬 | 40.83%4,347.6萬 | -41.07%3,087.2萬 | -43.52%5,238.4萬 | 193.98%9,275.2萬 | -24.38%3,155萬 | 45.81%4,172.2萬 | 12.69%2,861.3萬 |
當期現金流變化 | -60.47%1,135萬 | 387.54%2,871.4萬 | -145.42%-998.6萬 | 31.69%2,198.4萬 | 193.81%1,669.4萬 | 60.14%-1,779.5萬 | -171.77%-4,463.9萬 | 796.76%6,220萬 | -169.78%-892.7萬 | 239.52%1,279.3萬 |
利率變動影響 | -305.50%-773.7萬 | -503.38%-190.8萬 | 111.30%47.3萬 | -2.30%-418.4萬 | -10.01%-409萬 | -187.05%-371.8萬 | 527.53%427.1萬 | 19.76%-99.9萬 | -493.99%-124.5萬 | 157.88%31.6萬 |
期末現金流 | 4.60%8,218.2萬 | 51.79%7,856.9萬 | -15.52%5,176.3萬 | 40.94%6,127.6萬 | 40.83%4,347.6萬 | -41.07%3,087.2萬 | -43.52%5,238.4萬 | 193.98%9,275.2萬 | -24.38%3,155萬 | 45.81%4,172.2萬 |
自由現金流 | -16.26%2,140.3萬 | -30.21%2,555.9萬 | 5,885.94%3,662.5萬 | -102.20%-63.3萬 | 264.99%2,871.2萬 | -13.29%-1,740.2萬 | -218.64%-1,536萬 | 1.28%1,294.7萬 | -16.54%1,278.4萬 | 10.91%1,531.8萬 |
貨幣單位 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 |
暫無數據