Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國布倫特原油基金有限合伙企業
BNO
5
美國12月期石油基金有限合伙
USL
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | ||||||||||
| 持續經營淨收入 | 82.06%-802.4萬 | -941.38%-4,471.7萬 | -126.05%-429.4萬 | -14.19%1,648.5萬 | 586.48%1,921.1萬 | -137.08%-394.9萬 | -65.05%1,065.1萬 | 9.86%3,047.8萬 | -13.47%2,774.3萬 | 54.18%3,206.2萬 |
| 遞延稅費 | 115.00%187.7萬 | -302.84%-1,251.3萬 | 409.53%616.9萬 | -119.69%-199.3萬 | 407.52%1,012萬 | -56.13%199.4萬 | -66.39%454.5萬 | 9.43%1,352.4萬 | -6.17%1,235.9萬 | --1,317.1萬 |
| 其他非現金項目 | 44.50%1,083.2萬 | -57.03%749.6萬 | 2,515.59%1,744.6萬 | 22.84%66.7萬 | -84.48%54.3萬 | 4.04%349.9萬 | 87.15%336.3萬 | 724.31%179.7萬 | 104.72%21.8萬 | -445.26%-462.3萬 |
| 營運資金變化 | 60.17%2,847.3萬 | 93.88%1,777.7萬 | 146.91%916.9萬 | -56.36%-1,954.8萬 | -298.15%-1,250.2萬 | -110.12%-314萬 | 476.47%3,101.4萬 | 68.65%-823.8萬 | -536.35%-2,627.7萬 | 158.12%602.2萬 |
| -應收款項(增)減 | 480.89%1,313.4萬 | 160.63%226.1萬 | -136.85%-372.9萬 | 193.83%1,012萬 | -17,295.16%-1,078.5萬 | -100.42%-6.2萬 | 45.43%1,478.1萬 | 141.14%1,016.4萬 | -3,615.49%-2,470.8萬 | ---66.5萬 |
| -存貨(增)減 | -63.75%394萬 | -26.65%1,086.9萬 | 171.35%1,481.8萬 | 18.71%-2,076.7萬 | -308.79%-2,554.6萬 | 390.58%1,223.5萬 | 113.27%249.4萬 | -49.70%-1,879萬 | -14,667.06%-1,255.2萬 | ---8.5萬 |
| -預付費用(增)減 | 1,483.38%590.6萬 | -75.08%37.3萬 | 122.07%149.7萬 | -197.71%-678.4萬 | 267.38%694.3萬 | 20.08%-414.8萬 | 32.54%-519萬 | -178.33%-769.4萬 | 478.79%982.2萬 | --169.7萬 |
| -其他流動資產變化 | ---- | ---- | ---- | ---- | ---- | -25.22%448.3萬 | 5.56%599.5萬 | 1,565.40%567.9萬 | 118.51%34.1萬 | 80.36%-184.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -11.30%5,533萬 | -16.93%6,238.1萬 | 37.25%7,509.6萬 | -27.78%5,471.5萬 | 82.61%7,575.9萬 | -49.41%4,148.7萬 | 22.43%8,200.1萬 | 74.00%6,698萬 | -48.07%3,849.5萬 | 84.93%7,413.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | ||||||||||
| 固定資產交易的淨現金流 | 5.99%-5,219.7萬 | -25.26%-5,552.2萬 | -71.67%-4,432.6萬 | 28.20%-2,582.1萬 | 6.04%-3,596萬 | 22.23%-3,827.2萬 | 37.42%-4,921.4萬 | -61.12%-7,864.7萬 | 14.37%-4,881.4萬 | -125.99%-5,700.6萬 |
| 無形資產交易淨現金流 | 26.39%-169.3萬 | 48.95%-230萬 | -653.34%-450.5萬 | 61.72%-59.8萬 | -2.49%-156.2萬 | 46.47%-152.4萬 | 3.29%-284.7萬 | 16.36%-294.4萬 | -5.48%-352萬 | -171.74%-333.7萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---5,216.9萬 | --0 | ---- | ---- | -60.04%-3,956.6萬 | ---2,472.3萬 | --0 |
| 投資產品交易的淨現金流 | -238.86%-208.4萬 | -218.65%-61.5萬 | 89.61%-19.3萬 | -9,673.68%-185.7萬 | 96.03%-1.9萬 | -255.02%-47.9萬 | 122.30%30.9萬 | 465.79%13.9萬 | -103.99%-3.8萬 | -66.35%95.3萬 |
| 其他投資活動的淨現金流 | ---- | 100.11%7,000 | -4,470.75%-642.5萬 | 1,236.36%14.7萬 | --1.1萬 | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 3.89%-5,571.1萬 | -5.02%-5,796.7萬 | 31.12%-5,519.8萬 | -114.09%-8,013.8萬 | 6.94%-3,743.2萬 | 22.27%-4,022.5萬 | 57.24%-5,175.2萬 | -56.97%-1.21億 | -29.81%-7,709.5萬 | -98.55%-5,939萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | ||||||||||
| 債務發行/償還的淨現金流 | 410.99%2,711.8萬 | -42.02%530.7萬 | 107.46%915.3萬 | -260.48%-1.23億 | -183.23%-3,404.5萬 | 265.24%4,090.7萬 | -46.31%1,120萬 | 62.90%2,085.9萬 | -76.24%1,280.5萬 | 533.67%5,389.7萬 |
| 普通股發行/償還的淨現金流 | 18.06%-44萬 | 19.00%-53.7萬 | -100.34%-66.3萬 | 29,567.42%1.96億 | -4.88%-66.6萬 | -130.07%-63.5萬 | -100.57%-27.6萬 | 105,928.26%4,877.3萬 | -81.30%4.6萬 | --24.6萬 |
| 現金股利支付 | ---- | -2.83%-501.4萬 | 0.77%-487.6萬 | ---491.4萬 | ---- | ---- | -9.87%-980.5萬 | -0.01%-892.4萬 | -33.46%-892.3萬 | -0.19%-668.6萬 |
| 其他融資活動的淨現金流額 | ---1,000 | ---- | 103.96%1.2萬 | -413.56%-30.3萬 | ---5.9萬 | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 177.29%996.5萬 | -50.83%-1,289.3萬 | -115.79%-854.8萬 | 212.05%5,413.7萬 | -333.15%-4,831.3萬 | 252.87%2,072.2萬 | -137.40%-1,355.5萬 | 700.15%3,624.3萬 | -112.73%-603.9萬 | 348.45%4,745.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -6.24%7,705.6萬 | 4.60%8,218.2萬 | 51.79%7,856.9萬 | -15.52%5,176.3萬 | 40.94%6,127.6萬 | 40.83%4,347.6萬 | -41.07%3,087.2萬 | -43.52%5,238.4萬 | 193.98%9,275.2萬 | -24.38%3,155萬 |
| 當期現金流變化 | 213.03%958.4萬 | -174.70%-847.9萬 | -60.47%1,135萬 | 387.54%2,871.4萬 | -145.42%-998.6萬 | 31.69%2,198.4萬 | 193.81%1,669.4萬 | 60.14%-1,779.5萬 | -171.77%-4,463.9萬 | 796.76%6,220萬 |
| 利率變動影響 | -220.13%-402.8萬 | 143.34%335.3萬 | -305.50%-773.7萬 | -503.38%-190.8萬 | 111.30%47.3萬 | -2.30%-418.4萬 | -10.01%-409萬 | -187.05%-371.8萬 | 527.53%427.1萬 | 19.76%-99.9萬 |
| 期末現金流 | 7.21%8,261.3萬 | -6.24%7,705.6萬 | 4.60%8,218.2萬 | 51.79%7,856.9萬 | -15.52%5,176.3萬 | 40.94%6,127.6萬 | 40.83%4,347.6萬 | -41.07%3,087.2萬 | -43.52%5,238.4萬 | 193.98%9,275.2萬 |
| 自由現金流 | -111.69%-23.4萬 | -90.65%200.2萬 | -16.26%2,140.3萬 | -30.21%2,555.9萬 | 5,885.94%3,662.5萬 | -102.20%-63.3萬 | 264.99%2,871.2萬 | -13.29%-1,740.2萬 | -218.64%-1,536萬 | 1.28%1,294.7萬 |
| 貨幣單位 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 |