Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 65.64%776.22萬 | 56.50%747.61萬 | 44.67%705.61萬 | -5.01%2,015.33萬 | -4.79%581.25萬 | -12.38%468.63萬 | -2.38%477.71萬 | 0.14%487.74萬 | 29.23%2,121.7萬 | 22.84%610.46萬 |
| 營業收入 | 65.64%776.22萬 | 56.50%747.61萬 | 44.67%705.61萬 | -5.01%2,015.33萬 | -4.79%581.25萬 | -12.38%468.63萬 | -2.38%477.71萬 | 0.14%487.74萬 | 29.23%2,121.7萬 | 22.84%610.46萬 |
| 主營業務成本 | 167.55%375.36萬 | 78.66%322.82萬 | 83.85%313.16萬 | 33.91%733.42萬 | 52.69%242.1萬 | 2.96%140.29萬 | 41.53%180.69萬 | 36.03%170.34萬 | 8.46%547.7萬 | 32.55%158.56萬 |
| 毛利 | 22.09%400.86萬 | 43.02%424.8萬 | 23.64%392.45萬 | -18.56%1,281.91萬 | -24.95%339.15萬 | -17.63%328.34萬 | -17.88%297.02萬 | -12.28%317.4萬 | 38.45%1,574萬 | 19.76%451.9萬 |
| 營業費用 | 4.72%430.79萬 | -8.04%419.58萬 | 12.28%531.92萬 | -3.47%1,837.94萬 | 10.67%496.57萬 | -8.10%411.38萬 | -4.05%456.25萬 | -12.37%473.74萬 | -23.55%1,904.01萬 | -20.34%448.69萬 |
| 銷售和管理費用 | -6.17%357.96萬 | -18.36%346.77萬 | 7.45%466.18萬 | -3.91%1,687.12萬 | 7.20%447萬 | -9.18%381.52萬 | -4.24%424.74萬 | -10.29%433.86萬 | -15.70%1,755.8萬 | -15.27%416.98萬 |
| -銷售費用 | 52.70%146.13萬 | 46.98%149.57萬 | 31.05%138.27萬 | -12.58%433.43萬 | 7.71%130.45萬 | -27.13%95.7萬 | -17.75%101.77萬 | -11.79%105.51萬 | 25.55%495.78萬 | 15.93%121.11萬 |
| -管理費用 | -25.89%211.83萬 | -38.94%197.2萬 | -0.13%327.91萬 | -0.50%1,253.69萬 | 6.99%316.55萬 | -1.02%285.82萬 | 0.98%322.98萬 | -9.79%328.35萬 | -25.35%1,260.02萬 | -23.68%295.87萬 |
| 研發費用 | 131.60%67.62萬 | 119.96%67.57萬 | 55.49%60.62萬 | 2.64%144.47萬 | 48.47%45.57萬 | 10.27%29.2萬 | 0.99%30.72萬 | -26.67%38.99萬 | -64.90%140.76萬 | -55.79%30.69萬 |
| 折舊攤銷及損耗 | 686.47%5.21萬 | 563.58%5.24萬 | 475.01%5.11萬 | -14.84%6.34萬 | 293.81%4萬 | -37.45%6,629 | -48.29%7,889 | -76.87%8,887 | 13.55%7.44萬 | -40.12%1.02萬 |
| -折舊及攤銷 | 686.47%5.21萬 | 563.58%5.24萬 | 475.01%5.11萬 | -14.84%6.34萬 | 293.81%4萬 | -37.45%6,629 | -48.29%7,889 | -76.87%8,887 | 13.55%7.44萬 | -40.12%1.02萬 |
| 營業利潤 | 63.95%-29.93萬 | 103.28%5.22萬 | 10.79%-139.47萬 | -68.49%-556.03萬 | -4,990.91%-157.42萬 | -69.31%-83.04萬 | -39.89%-159.23萬 | 12.56%-156.34萬 | 75.62%-330.01萬 | 101.73%3.22萬 |
| 淨非營業利息收入(費用) | -35.19%30萬 | -30.76%29.43萬 | -42.00%27.62萬 | 14.74%171.33萬 | -23.58%34.92萬 | 6.30%46.29萬 | -0.30%42.5萬 | 172.94%47.62萬 | 357.50%149.32萬 | 880.72%45.7萬 |
| 利息收入 | -48.96%33.6萬 | -43.72%34.8萬 | -51.29%32.88萬 | 4.05%242.23萬 | -28.85%47.04萬 | 1.78%65.83萬 | -2.94%61.83萬 | 76.32%67.52萬 | 774.48%232.8萬 | 327.87%66.12萬 |
| 利息費用 | -81.59%3.6萬 | -72.23%5.37萬 | -73.52%5.27萬 | -15.08%70.89萬 | -40.63%12.12萬 | -7.53%19.54萬 | -8.28%19.33萬 | -4.55%19.9萬 | -1.34%83.48萬 | -4.14%20.42萬 |
| 其他淨收入(費用) | -355.97%-17.06萬 | 99.55%-6,145 | -96.68%14.24萬 | 624.28%147.64萬 | -98.81%6.66萬 | -302.54%-137.77萬 | 96.22%-2.29萬 | 184.87%428.82萬 | -1,407.86%-28.16萬 | |
| 出售證券收益 | ---- | ---- | ---- | -98.60%8.13萬 | --0 | -99.45%3.21萬 | -94.66%430 | 976.51%4.87萬 | 1,493.10%580.98萬 | -100.48%-104 |
| 特殊收入(費用) | -593.90%-17.06萬 | 99.55%-6,145 | --0 | 104.02%6.12萬 | 624.47%147.64萬 | 116.79%3.45萬 | -293.41%-137.82萬 | 88.06%-7.16萬 | 71.91%-152.17萬 | ---28.15萬 |
| -減:重組與併購 | 574.74%17.06萬 | -98.59%6,145 | ---- | -174.70%-44.81萬 | ---84.8萬 | ---3.59萬 | --43.58萬 | --0 | -88.93%59.98萬 | --0 |
| -減:其他特殊費用 | ---- | ---- | ---- | -58.03%38.69萬 | -323.24%-62.84萬 | -99.32%1,394 | 168.99%94.23萬 | --7.16萬 | --92.18萬 | --28.15萬 |
| 稅前利潤 | 43.53%-16.99萬 | 113.37%34.04萬 | -0.76%-111.85萬 | -249.30%-370.45萬 | 21.15%25.14萬 | -105.42%-30.08萬 | -141.42%-254.5萬 | 49.97%-111.01萬 | 112.94%248.13萬 | 110.94%20.75萬 |
| 所得稅 | 80.55%-1.86萬 | 1,305.69%11.56萬 | -92.82%7,367 | -22.34%6.66萬 | 170.32%5.17萬 | -202.90%-9.59萬 | -77.28%8,221 | 242.84%10.25萬 | 257.55%8.57萬 | -1,947.91%-7.35萬 |
| 除稅後利潤 | 26.20%-15.12萬 | 108.80%22.48萬 | 7.15%-112.59萬 | -132.04%-377.11萬 | -90.26%19.97萬 | -104.72%-20.49萬 | -127.40%-255.33萬 | -118.66%-121.26萬 | 145.31%1,176.88萬 | 157.67%205.1萬 |
| 持續經營利潤 | 26.20%-15.12萬 | 108.80%22.48萬 | 7.15%-112.59萬 | -257.42%-377.11萬 | -28.95%19.97萬 | -103.76%-20.49萬 | -134.16%-255.33萬 | 46.08%-121.26萬 | 112.48%239.55萬 | 114.79%28.11萬 |
| 停止經營利潤 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 238.25%937.33萬 | 206.84%177萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 26.20%-15.12萬 | 108.80%22.48萬 | 7.15%-112.59萬 | -132.04%-377.11萬 | -90.26%19.97萬 | -104.72%-20.49萬 | -127.40%-255.33萬 | -118.66%-121.26萬 | 145.31%1,176.88萬 | 157.67%205.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 26.20%-15.12萬 | 108.80%22.48萬 | 7.15%-112.59萬 | -132.04%-377.11萬 | -90.26%19.97萬 | -104.72%-20.49萬 | -127.40%-255.33萬 | -118.66%-121.26萬 | 145.31%1,176.88萬 | 157.67%205.1萬 |
| 基本每股收益 | 0 | 112.50%0.01 | 0.00%-0.04 | -133.33%-0.12 | -75.00%0.01 | -107.14%-0.01 | -166.67%-0.08 | -121.05%-0.04 | 144.44%0.36 | 136.36%0.04 |
| 稀釋每股收益 | 0 | 112.50%0.01 | 0.00%-0.04 | -133.33%-0.12 | -75.00%0.01 | -107.69%-0.01 | -166.67%-0.08 | -121.05%-0.04 | 144.44%0.36 | 136.36%0.04 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |