Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 86.34%64.03億 | 69.73%53.11億 | 81.09%46.95億 | 35.79%135.9億 | 86.77%44.33億 | 29.65%34.36億 | 25.92%31.29億 | 3.70%25.92億 | 31.45%100.08億 | 4.06%23.73億 |
| 主營業務成本 | 27.01%7.94億 | 16.83%6.71億 | 59.27%7.49億 | 59.19%24.45億 | 79.02%7.76億 | 42.86%6.25億 | 53.34%5.74億 | 61.70%4.7億 | 54.22%15.36億 | 26.69%4.33億 |
| 毛利 | 99.53%56.09億 | 81.62%46.4億 | 85.92%39.46億 | 31.54%111.45億 | 88.50%36.57億 | 27.03%28.11億 | 21.05%25.55億 | -3.93%21.22億 | 28.02%84.72億 | 0.06%19.4億 |
| 營業費用 | 57.86%17.05億 | 20.62%12.96億 | 35.60%12.6億 | 30.54%45.23億 | 57.11%14.39億 | 20.95%10.8億 | 26.13%10.74億 | 15.60%9.29億 | 13.63%34.65億 | 11.99%9.16億 |
| 銷售和管理費用 | 62.63%11.31億 | 21.93%8.54億 | 47.21%8.74億 | 49.68%30.29億 | 88.05%10.4億 | 30.35%6.95億 | 43.40%7億 | 32.24%5.94億 | 10.78%20.24億 | 14.36%5.53億 |
| -銷售費用 | 86.30%5.86億 | 26.84%4.29億 | 56.90%4.59億 | 98.40%14.09億 | 154.30%4.64億 | 48.48%3.14億 | 93.42%3.38億 | 107.15%2.93億 | -20.70%7.1億 | 19.19%1.82億 |
| -管理費用 | 43.09%5.45億 | 17.34%4.25億 | 37.80%4.15億 | 23.34%16.2億 | 55.42%5.76億 | 18.42%3.81億 | 15.50%3.62億 | -2.13%3.01億 | 41.06%13.13億 | 12.13%3.7億 |
| 研發費用 | 49.26%5.74億 | 18.18%4.42億 | 15.05%3.86億 | 3.66%14.94億 | 10.00%3.99億 | 7.01%3.85億 | 2.92%3.74億 | -5.47%3.35億 | 17.91%14.41億 | 8.57%3.63億 |
| 營業利潤 | 125.52%39.04億 | 125.90%33.44億 | 125.14%26.85億 | 32.24%66.22億 | 116.59%22.17億 | 31.14%17.31億 | 17.62%14.8億 | -15.11%11.93億 | 40.31%50.07億 | -8.64%10.24億 |
| 淨非營業利息收入(費用) | ||||||||||
| 其他淨收入(費用) | 73.59%-3,469.9萬 | -294.49%-1.68億 | -164.89%-2,059.8萬 | -358.27%-8,637.2萬 | 433.64%5,588.2萬 | -683.42%-1.31億 | -157.05%-4,261.6萬 | 510.51%3,174.1萬 | 115.90%3,344.2萬 | -288.61%-1,674.9萬 |
| 其他非經營收入(費用) | 73.59%-3,469.9萬 | -294.49%-1.68億 | -164.89%-2,059.8萬 | -358.27%-8,637.2萬 | 433.64%5,588.2萬 | -683.42%-1.31億 | -157.05%-4,261.6萬 | 510.51%3,174.1萬 | 115.90%3,344.2萬 | -288.61%-1,674.9萬 |
| 稅前利潤 | 141.87%38.7億 | 120.90%31.76億 | 117.62%26.65億 | 29.65%65.35億 | 125.74%22.73億 | 22.75%16億 | 7.83%14.38億 | -12.37%12.24億 | 50.09%50.41億 | -10.85%10.07億 |
| 所得稅 | 166.53%6.33億 | 167.53%5.8億 | 164.47%4.91億 | 33.38%9.98億 | 184.89%3.58億 | 12.32%2.38億 | 3.47%2.17億 | -7.96%1.86億 | 80.81%7.48億 | -24.39%1.26億 |
| 除稅後的權益收益 | 55.21%-1,935.6萬 | -101.42%-2,350萬 | -739.12%-3,099.7萬 | -670.05%-1.04億 | -837.90%-4,535.7萬 | -5,755.83%-4,321.6萬 | -175.95%-1,166.7萬 | 0.03%-369.4萬 | 23.97%-1,349.7萬 | -9.21%-483.6萬 |
| 除稅後利潤 | 143.88%32.17億 | 112.73%25.73億 | 107.00%21.43億 | 26.97%54.33億 | 113.31%18.69億 | 20.90%13.19億 | 8.02%12.09億 | -13.15%10.35億 | 46.19%42.79億 | -8.59%8.76億 |
| 持續經營利潤 | 143.88%32.17億 | 112.73%25.73億 | 107.00%21.43億 | 26.97%54.33億 | 113.31%18.69億 | 20.90%13.19億 | --12.09億 | --10.35億 | --42.79億 | --8.76億 |
| 歸屬於少數股東的淨利潤 | -453.85%-1,050.1萬 | 42.98%-164.9萬 | 12.85%-261.9萬 | -297.54%-1,003.8萬 | -22.08%-224.5萬 | -515.58%-189.6萬 | -1,506.67%-289.2萬 | -1,417.68%-300.5萬 | -4,850.98%-252.5萬 | -3,505.88%-183.9萬 |
| 歸屬於母公司的淨利潤 | 144.33%32.28億 | 112.36%25.74億 | 106.65%21.45億 | 27.13%54.43億 | 113.12%18.72億 | 21.04%13.21億 | 8.26%12.12億 | -12.91%10.38億 | 46.28%42.81億 | -8.40%8.78億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 144.33%32.28億 | 112.36%25.74億 | 106.65%21.45億 | 27.13%54.43億 | 113.12%18.72億 | 21.04%13.21億 | 8.26%12.12億 | -12.91%10.38億 | 46.28%42.81億 | -8.40%8.78億 |
| 基本每股收益 | 142.42%23.2 | 110.24%18.48 | 105.05%15.44 | 27.23%39.44 | 111.56%13.54 | 20.08%9.57 | 8.92%8.79 | -11.83%7.53 | 50.85%31 | -6.98%6.4 |
| 稀釋每股收益 | 142.04%22.8 | 110.62%18.24 | 104.83%15.28 | 27.10%38.88 | 111.57%13.35 | 19.85%9.42 | 8.39%8.66 | -11.61%7.46 | 50.39%30.59 | -7.21%6.31 |
| 每股派息 | ||||||||||
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |