(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | ||||||||||
持續經營淨收入 | 57.60%-5,038.6萬 | -648.79%-1.19億 | -36.80%2,165.3萬 | 66.12%3,426.3萬 | 39.97%2,062.6萬 | 9.97%1,473.6萬 | 32.91%1,340萬 | 8.20%1,008.2萬 | 57.19%931.8萬 | 48.61%592.8萬 |
其他非現金項目 | 90.57%903.5萬 | 144.13%474.1萬 | 30.77%194.2萬 | -53.43%148.5萬 | 362.84%318.9萬 | -22.67%68.9萬 | -8.05%89.1萬 | 859.41%96.9萬 | -84.90%10.1萬 | 746.84%66.9萬 |
營運資金變化 | 70.93%-515.9萬 | -802.54%-1,774.4萬 | -116.69%-196.6萬 | 503.32%1,177.7萬 | -24.57%-292萬 | -150.37%-234.4萬 | 411.93%465.4萬 | -33.69%-149.2萬 | -210.39%-111.6萬 | -60.97%101.1萬 |
-應收款項(增)減 | -58,515.00%-1,172.3萬 | 99.50%-2萬 | -139.56%-396.7萬 | 275.16%1,002.8萬 | 42.20%-572.5萬 | -83.75%-990.4萬 | -46.07%-539萬 | -276.15%-369萬 | 65.60%-98.1萬 | -158.57%-285.2萬 |
-存貨(增)減 | 184.74%122.7萬 | -5,262.96%-144.8萬 | -550.00%-2.7萬 | -97.18%6,000 | 267.24%21.3萬 | 134.94%5.8萬 | -112.82%-16.6萬 | ---7.8萬 | --0 | ---- |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 26.92%4,354.2萬 | -23.16%3,430.7萬 | -23.59%4,464.6萬 | 38.74%5,842.6萬 | 69.47%4,211.2萬 | -12.42%2,484.9萬 | 101.06%2,837.3萬 | 7.32%1,411.2萬 | 15.88%1,314.9萬 | 20.46%1,134.7萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | ||||||||||
固定資產交易的淨現金流 | 196.51%85.8萬 | 44.82%-88.9萬 | -254.07%-161.1萬 | 61.89%-45.5萬 | 17.48%-119.4萬 | 19.88%-144.7萬 | -26.12%-180.6萬 | -101.12%-143.2萬 | 63.45%-71.2萬 | -115.25%-194.8萬 |
無形資產交易淨現金流 | 84.21%-9,000 | 52.50%-5.7萬 | 57.60%-12萬 | -102.14%-28.3萬 | 18.60%-14萬 | 18.87%-17.2萬 | 73.33%-21.2萬 | 24.29%-79.5萬 | -1,566.67%-105萬 | 73.64%-6.3萬 |
業務交易的淨現金流 | 76.04%-120萬 | 98.91%-500.9萬 | -18,193.67%-4.6億 | 3,059.30%254.5萬 | 99.97%-8.6萬 | -262.56%-2.55億 | -91.00%-7,036.3萬 | -200.42%-3,684萬 | 34.32%-1,226.3萬 | -1,193.97%-1,867.2萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 95.01%-26.9萬 | 98.83%-538.6萬 | -25,398.58%-4.62億 | 243.07%182.7萬 | 99.50%-127.7萬 | -254.83%-2.57億 | -85.27%-7,234.4萬 | -178.66%-3,904.8萬 | 32.17%-1,401.3萬 | -700.39%-2,065.8萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | ||||||||||
債務發行/償還的淨現金流 | -123.72%-2,325.3萬 | -108.28%-1,039.4萬 | 300.83%1.26億 | -150.86%-6,250萬 | -132.09%-2,491.4萬 | 2,834.77%7,764萬 | -134.78%-283.9萬 | 1,185.37%816.2萬 | -115.98%-75.2萬 | --470.6萬 |
普通股發行/償還的淨現金流 | 100.24%4,000 | -100.55%-167.4萬 | 5,242.13%3.06億 | 1,068.98%572.8萬 | -99.69%49萬 | 174.98%1.61億 | 129.01%5,840.8萬 | 3,128.48%2,550.5萬 | -93.00%79萬 | 2,612.50%1,128.4萬 |
現金股利支付 | -5.14%-1,009.3萬 | -43.78%-960萬 | -13.50%-667.7萬 | -2.12%-588.3萬 | -42.28%-576.1萬 | -13.04%-404.9萬 | -29.08%-358.2萬 | -21.87%-277.5萬 | -16.47%-227.7萬 | -19.79%-195.5萬 |
其他融資活動的淨現金流額 | -125.34%-3.7萬 | 603.45%14.6萬 | ---2.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -43.04%-4,292.5萬 | -107.22%-3,001萬 | 728.50%4.16億 | -93.73%-6,613.8萬 | -114.83%-3,413.9萬 | 363.18%2.3億 | 67.77%4,970.2萬 | 1,275.13%2,962.5萬 | -118.79%-252.1萬 | 1,131.05%1,341.4萬 |
現金淨流量 | ||||||||||
期初現金流 | -3.36%2,155.2萬 | 5.52%2,230.2萬 | -23.14%2,113.5萬 | 29.78%2,749.9萬 | -6.87%2,118.9萬 | 29.15%2,275.3萬 | 41.91%1,761.8萬 | -21.31%1,241.5萬 | 33.19%1,577.8萬 | 87.79%1,184.6萬 |
當期現金流變化 | 131.96%34.8萬 | 42.14%-108.9萬 | 68.02%-188.2萬 | -187.89%-588.5萬 | 509.29%669.6萬 | -128.55%-163.6萬 | 22.22%573.1萬 | 238.52%468.9萬 | -182.50%-338.5萬 | -25.91%410.3萬 |
利率變動影響 | -270.80%-57.9萬 | -88.88%33.9萬 | 736.53%304.9萬 | -24.09%-47.9萬 | -636.11%-38.6萬 | 112.08%7.2萬 | -215.95%-59.6萬 | 2,236.36%51.4萬 | 112.87%2.2萬 | ---17.1萬 |
期末現金流 | -1.07%2,132.1萬 | -3.36%2,155.2萬 | 5.52%2,230.2萬 | -23.14%2,113.5萬 | 29.78%2,749.9萬 | -6.87%2,118.9萬 | 29.15%2,275.3萬 | 41.91%1,761.8萬 | -21.31%1,241.5萬 | 33.19%1,577.8萬 |
自由現金流 | 29.45%4,308.5萬 | -22.45%3,328.2萬 | -25.61%4,291.5萬 | 41.49%5,768.8萬 | 75.56%4,077.3萬 | -11.56%2,322.4萬 | 121.04%2,625.9萬 | 4.33%1,188萬 | 22.14%1,138.7萬 | 12.80%932.3萬 |
貨幣單位 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據