聰鏈集團
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 25.32%5,524.3萬 | 4.44%1,910.8萬 | -24.76%1,530.9萬 | 168.75%1.33億 | 92.74%5,073萬 | 31.02%4,408.1萬 | 335.28%1,829.5萬 | 240.20%2,034.6萬 | 480.36%4,965.6萬 | 10.44%2,632.1萬 |
持續經營淨收入 | 68.11%4,068.5萬 | 46.65%2,696.9萬 | 70.60%2,719.5萬 | 292.57%9,410.8萬 | 185.15%3,557.5萬 | 3,583.71%2,420.2萬 | 201.48%1,839萬 | 236.38%1,594.1萬 | -18.06%2,397.2萬 | 34.16%1,247.6萬 |
持續經營損益 | -341.77%-133.7萬 | 375.89%53.3萬 | -62.29%-68萬 | 6.29%226.4萬 | --201.8萬 | --55.3萬 | --11.2萬 | ---41.9萬 | 5.86%213萬 | ---- |
折舊和攤銷 | 440.51%210.8萬 | 443.16%206.4萬 | 447.63%208.1萬 | 107.29%287.3萬 | 393.70%172.3萬 | 3.17%39萬 | 9.20%38萬 | 22.19%38萬 | 78.84%138.6萬 | 43.03%34.9萬 |
遞延稅費 | -1,002.04%-108萬 | -4,848.04%-484.3萬 | -1,302.76%-203.4萬 | 117.49%39.8萬 | -25.55%53.9萬 | -117.07%-9.8萬 | 111.78%10.2萬 | 41.77%-14.5萬 | 39.69%18.3萬 | 95.68%72.4萬 |
其他非現金項目 | 1,081.19%533.9萬 | 2,301.16%1,032.5萬 | 2,253.33%1,059萬 | 4.02%248.5萬 | 104.96%115.3萬 | -94.71%45.2萬 | -95.55%43萬 | -93.94%45萬 | 1,106.57%238.9萬 | ---2,323.5萬 |
營運資金變化 | -56.02%811.7萬 | -739.09%-3,054.3萬 | -725.45%-2,248.5萬 | 178.98%2,788.7萬 | -72.07%947.6萬 | 8.20%1,845.6萬 | 72.21%-364萬 | 112.89%359.5萬 | 128.67%999.6萬 | 210.80%3,392.4萬 |
-應收款項(增)減 | 680.06%724.5萬 | -1,656.13%-1,044.9萬 | 76.64%-63.2萬 | 44.79%-505.8萬 | 89.88%-50.9萬 | -195.42%-124.9萬 | 74.32%-59.5萬 | 13.38%-270.5萬 | -255.35%-916.1萬 | -197.61%-503萬 |
-存貨(增)減 | 442.56%1,534.9萬 | -120.87%-1,194.7萬 | -2,291.08%-5,604.7萬 | -692.96%-1,651.4萬 | -318.06%-1,159萬 | -87.36%282.9萬 | -202.19%-540.9萬 | 92.24%-234.4萬 | 105.91%278.5萬 | 289.21%531.5萬 |
-預付費用(增)減 | 18.16%-385.3萬 | 2,182.50%91.3萬 | -1.02%-228.9萬 | -568.28%-924.9萬 | -189.01%-231.5萬 | -713.13%-470.8萬 | 104.92%4萬 | -380.10%-226.6萬 | 19.39%-138.4萬 | -147.48%-80.1萬 |
-應付款項及應計費用(減)增 | -147.84%-952.3萬 | -439.92%-801.2萬 | 219.31%3,443.8萬 | 194.34%5,723.5萬 | 120.43%2,418.8萬 | 413.41%1,990.5萬 | 134.28%235.7萬 | -5.98%1,078.5萬 | 148.28%1,944.5萬 | 54.92%1,097.3萬 |
-其他營運資本變化 | -165.57%-110.1萬 | -3,075.76%-104.8萬 | 1,536.00%204.5萬 | 187.21%147.3萬 | -282.05%-29.8萬 | 413.25%167.9萬 | 96.88%-3.3萬 | 794.44%12.5萬 | -734.96%-168.9萬 | 60.80%-7.8萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 25.32%5,524.3萬 | 4.44%1,910.8萬 | -24.76%1,530.9萬 | 168.75%1.33億 | 92.74%5,073萬 | 31.02%4,408.1萬 | 335.28%1,829.5萬 | 240.20%2,034.6萬 | 480.36%4,965.6萬 | 10.44%2,632.1萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -157.98%-2,363.9萬 | -85,304.76%-1,793.5萬 | -9,000.73%-1,246.8萬 | -12,671.09%-9,054.7萬 | -87,239.78%-8,122.6萬 | -1,845.44%-916.3萬 | 67.69%-2.1萬 | -71.25%-13.7萬 | 61.15%-70.9萬 | 70.38%-9.3萬 |
固定資產交易的淨現金流 | -469.83%-377.8萬 | -28,909.52%-609.2萬 | -1,701.46%-246.8萬 | -452.61%-391.8萬 | -3,230.11%-309.7萬 | -40.76%-66.3萬 | 67.69%-2.1萬 | -71.25%-13.7萬 | 61.15%-70.9萬 | 70.38%-9.3萬 |
業務交易的淨現金流 | ---- | ---- | ---- | ---8,662.9萬 | ---7,812.9萬 | ---- | ---- | ---- | --0 | --0 |
投資產品交易的淨現金流 | ---1,986.1萬 | ---1,184.3萬 | ---1,000萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -157.98%-2,363.9萬 | -85,304.76%-1,793.5萬 | -9,000.73%-1,246.8萬 | -12,671.09%-9,054.7萬 | -87,239.78%-8,122.6萬 | -1,845.44%-916.3萬 | 67.69%-2.1萬 | -71.25%-13.7萬 | 61.15%-70.9萬 | 70.38%-9.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 81.51%-44萬 | -301.45%-55.4萬 | 35.04%-59.5萬 | -112.55%-400.3萬 | 70.98%-56.9萬 | -106.91%-238萬 | 83.97%-13.8萬 | -450.96%-91.6萬 | 1,178.72%3,188.7萬 | -77.15%-196.1萬 |
債務發行/償還的淨現金流 | 44.02%-44萬 | -301.45%-55.4萬 | 35.04%-59.5萬 | 38.80%-240.9萬 | 36.14%-56.9萬 | 9.34%-78.6萬 | 83.97%-13.8萬 | 30.45%-91.6萬 | -33.15%-393.6萬 | 19.51%-89.1萬 |
普通股發行/償還的淨現金流 | ---- | ---- | ---- | -104.65%-159.4萬 | --0 | ---- | ---- | ---- | --3,424.5萬 | ---107萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --157.8萬 | --0 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 81.51%-44萬 | -301.45%-55.4萬 | 35.04%-59.5萬 | -112.55%-400.3萬 | 70.98%-56.9萬 | -106.91%-238萬 | 83.97%-13.8萬 | -450.96%-91.6萬 | 1,178.72%3,188.7萬 | -77.15%-196.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 2.26%1.87億 | 13.34%1.86億 | 26.95%1.84億 | 127.17%1.45億 | 82.53%2.15億 | 259.55%1.82億 | 231.56%1.64億 | 127.17%1.45億 | 2.68%6,386.2萬 | 169.68%1.18億 |
當期現金流變化 | -4.22%3,116.4萬 | -96.59%61.9萬 | -88.36%224.6萬 | -51.87%3,890.2萬 | -228.01%-3,106.5萬 | -51.88%3,253.8萬 | 453.43%1,813.6萬 | 234.62%1,929.3萬 | 2,041.30%8,083.4萬 | 8.28%2,426.7萬 |
利率變動影響 | 1,370.00%63.5萬 | -443.10%-19.9萬 | -92.45%-30.6萬 | -50.00%19萬 | -88.94%34.1萬 | 92.00%-5萬 | 102.80%5.8萬 | -3,080.00%-15.9萬 | 118.01%38萬 | 239.84%308.2萬 |
期末現金流 | 1.60%2.18億 | 2.26%1.87億 | 13.34%1.86億 | 26.95%1.84億 | 26.95%1.84億 | 82.53%2.15億 | 259.55%1.82億 | 231.56%1.64億 | 127.17%1.45億 | 127.17%1.45億 |
自由現金流 | 18.39%5,140.1萬 | -29.38%1,290.5萬 | -44.01%1,131.6萬 | 163.70%1.29億 | 79.86%4,717.3萬 | 30.88%4,341.6萬 | 341.61%1,827.4萬 | 238.49%2,020.9萬 | 627.19%4,894.7萬 | 11.52%2,622.8萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |