Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q1)2025/12/31 | (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -24.23%1,031.6萬 | -37.63%803.9萬 | -37.63%803.9萬 | -57.08%545.9萬 | 7.95%707.6萬 | 0.43%1,361.5萬 | 27.05%1,289萬 | 27.05%1,289萬 | 95.06%1,271.8萬 | -45.02%655.5萬 |
| -現金和現金等價物 | 21.45%1,028.6萬 | 61.15%796.9萬 | 61.15%796.9萬 | -38.43%533.9萬 | 59.90%566.7萬 | 77.18%846.9萬 | -42.93%494.5萬 | -42.93%494.5萬 | 191.89%867.2萬 | -44.37%354.4萬 |
| -短期投資 | -99.42%3萬 | -99.12%7萬 | -99.12%7萬 | -97.03%12萬 | -53.20%140.9萬 | -41.37%514.6萬 | 436.46%794.5萬 | 436.46%794.5萬 | 14.00%404.6萬 | -45.77%301.1萬 |
| 應收款項 | 411.96%1,703.8萬 | 291.55%1,459.3萬 | 291.55%1,459.3萬 | 44.59%829.5萬 | 36.29%394萬 | -26.84%332.8萬 | -39.96%372.7萬 | -39.96%372.7萬 | -45.37%573.7萬 | -22.66%289.1萬 |
| -應收賬款 | 194.40%888.2萬 | 131.37%759.6萬 | 131.37%759.6萬 | -17.89%464.8萬 | 28.48%362.3萬 | -31.97%301.7萬 | -44.84%328.3萬 | -44.84%328.3萬 | -45.32%566.1萬 | -22.16%282萬 |
| -應收稅費 | 223.47%100.6萬 | 199.32%88萬 | 199.32%88萬 | 953.95%80.1萬 | 346.48%31.7萬 | 172.81%31.1萬 | 14.84%29.4萬 | 14.84%29.4萬 | -48.65%7.6萬 | -38.26%7.1萬 |
| -其他應收款 | --715萬 | 3,978.00%611.7萬 | 3,978.00%611.7萬 | --284.6萬 | ---- | ---- | --15萬 | --15萬 | ---- | ---- |
| 存貨 | 14.31%857.3萬 | 20.40%880.5萬 | 20.40%880.5萬 | 56.20%1,142.6萬 | 32.16%867.5萬 | 8.85%750萬 | 12.49%731.3萬 | 12.49%731.3萬 | -7.99%731.5萬 | -30.07%656.4萬 |
| 預付費用 | 143.81%791.9萬 | 279.99%782.4萬 | 279.99%782.4萬 | 23.91%663.3萬 | -41.30%352.3萬 | 97.57%324.8萬 | 34.66%205.9萬 | 34.66%205.9萬 | 317.55%535.3萬 | 384.03%600.2萬 |
| 受限制現金 | ---- | --0 | --0 | --9.5萬 | --9.5萬 | --9.5萬 | -87.47%9.5萬 | -87.47%9.5萬 | --0 | --0 |
| 其他流動資產 | -29.36%15.4萬 | -32.14%3.8萬 | -32.14%3.8萬 | -95.18%2.4萬 | -55.78%11.1萬 | -36.26%21.8萬 | -15.15%5.6萬 | -15.15%5.6萬 | 96.84%49.8萬 | -2.71%25.1萬 |
| 流動資產合計 | 57.12%4,400萬 | 50.34%3,929.9萬 | 50.34%3,929.9萬 | 0.98%3,193.2萬 | 5.20%2,342萬 | 3.79%2,800.4萬 | 3.70%2,614萬 | 3.70%2,614萬 | 15.99%3,162.1萬 | -18.41%2,226.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -21.68%323.4萬 | -19.47%354.4萬 | -19.47%354.4萬 | -20.53%371.9萬 | -19.84%400萬 | -22.08%412.9萬 | -19.05%440.1萬 | -19.05%440.1萬 | -18.75%468萬 | -16.67%499萬 |
| -固定資產 | -5.81%780.4萬 | -7.19%800.9萬 | -7.19%800.9萬 | -7.73%809.6萬 | -8.22%823.6萬 | -8.80%828.5萬 | -6.32%862.9萬 | -6.32%862.9萬 | -6.97%877.4萬 | -6.40%897.4萬 |
| -累計折舊 | -9.96%-457萬 | -5.61%-446.5萬 | -5.61%-446.5萬 | -6.91%-437.7萬 | -6.33%-423.6萬 | -9.80%-415.6萬 | -12.03%-422.8萬 | -12.03%-422.8萬 | -11.52%-409.4萬 | -10.67%-398.4萬 |
| 商譽及其他無形資產 | -9.64%1,902.1萬 | -10.25%1,959.7萬 | -10.25%1,959.7萬 | -9.76%2,017.5萬 | -10.59%2,055.8萬 | -10.49%2,105萬 | 16.71%2,183.5萬 | 16.71%2,183.5萬 | 15.81%2,235.8萬 | 15.96%2,299.4萬 |
| -商譽 | 2.17%1,345.1萬 | 0.91%1,345萬 | 0.91%1,345萬 | 1.63%1,345.1萬 | 0.05%1,325.7萬 | 0.11%1,316.5萬 | 29.63%1,332.9萬 | 29.63%1,332.9萬 | 27.90%1,323.5萬 | 28.08%1,325.1萬 |
| -其他無形資產 | -29.36%557萬 | -27.73%614.7萬 | -27.73%614.7萬 | -26.30%672.4萬 | -25.06%730.1萬 | -23.93%788.5萬 | 0.94%850.6萬 | 0.94%850.6萬 | 1.84%912.3萬 | 2.74%974.3萬 |
| 投資和預付款 | ---- | --0 | --0 | --0 | --13萬 | --30.5萬 | --24.9萬 | --24.9萬 | ---- | ---- |
| 其他非流動資產 | 20.75%139.1萬 | 9.00%142.9萬 | 9.00%142.9萬 | 108.93%156.7萬 | 105.48%161.3萬 | 37.14%115.2萬 | 137.93%131.1萬 | 137.93%131.1萬 | 16.64%75萬 | 25.40%78.5萬 |
| 非流動資產合計 | -11.23%2,364.6萬 | -11.61%2,457萬 | -11.61%2,457萬 | -8.37%2,546.1萬 | -8.58%2,630.1萬 | -10.18%2,663.6萬 | 12.55%2,779.6萬 | 12.55%2,779.6萬 | -17.05%2,778.8萬 | -16.41%2,876.9萬 |
| 總資產 | 23.80%6,764.6萬 | 18.42%6,386.9萬 | 18.42%6,386.9萬 | -3.39%5,739.3萬 | -2.57%4,972.1萬 | -3.53%5,464萬 | 8.08%5,393.6萬 | 8.08%5,393.6萬 | -2.23%5,940.9萬 | -17.29%5,103.2萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 65.70%746.3萬 | 102.80%818.1萬 | 102.80%818.1萬 | 118.89%779.7萬 | 60.69%417.3萬 | 137.43%450.4萬 | 44.85%403.4萬 | 44.85%403.4萬 | 7.16%356.2萬 | -26.05%259.7萬 |
| -應付賬款 | 65.70%746.3萬 | 102.80%818.1萬 | 102.80%818.1萬 | 118.89%779.7萬 | 60.69%417.3萬 | 137.43%450.4萬 | 44.85%403.4萬 | 44.85%403.4萬 | 7.16%356.2萬 | -26.05%259.7萬 |
| 應計費用 | 1.93%316.8萬 | -7.02%302.1萬 | -7.02%302.1萬 | 13.62%333.6萬 | -4.61%310.4萬 | 3.57%310.8萬 | 6.11%324.9萬 | 6.11%324.9萬 | -8.56%293.6萬 | 6.90%325.4萬 |
| 現行撥備 | -34.88%14萬 | -37.23%14.5萬 | -37.23%14.5萬 | 185.53%21.7萬 | 155.81%22萬 | 95.45%21.5萬 | 75.00%23.1萬 | 75.00%23.1萬 | -50.33%7.6萬 | -42.67%8.6萬 |
| 短期借款與租賃負債 | 1,360.00%1,496.5萬 | 1,774.14%1,913.5萬 | 1,774.14%1,913.5萬 | 1,666.57%1,812.5萬 | 1.95%104.7萬 | -0.58%102.5萬 | 1.29%102.1萬 | 1.29%102.1萬 | 2.81%102.6萬 | 4.48%102.7萬 |
| -短期借款 | --1,382萬 | --1,801萬 | --1,801萬 | --1,705萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 11.71%114.5萬 | 10.19%112.5萬 | 10.19%112.5萬 | 4.78%107.5萬 | 1.95%104.7萬 | -0.58%102.5萬 | 1.29%102.1萬 | 1.29%102.1萬 | 2.81%102.6萬 | 4.48%102.7萬 |
| 遞延負債 | 179.71%3,412.8萬 | 355.97%2,393.4萬 | 355.97%2,393.4萬 | 349.32%1,988.7萬 | 203.02%1,405.4萬 | 189.60%1,220.1萬 | 51.31%524.9萬 | 51.31%524.9萬 | 9.26%442.6萬 | 32.25%463.8萬 |
| 其他流動負債 | --14.5萬 | -93.36%2萬 | -93.36%2萬 | -86.53%3.3萬 | -93.03%2.3萬 | ---- | -62.52%30.1萬 | -62.52%30.1萬 | -68.06%24.5萬 | -55.53%33萬 |
| 流動負債總額 | 185.04%6,000.9萬 | 286.48%5,443.6萬 | 286.48%5,443.6萬 | 302.53%4,939.5萬 | 89.58%2,262.1萬 | 82.34%2,105.3萬 | 25.10%1,408.5萬 | 25.10%1,408.5萬 | -1.86%1,227.1萬 | -0.05%1,193.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -87.49%192.2萬 | -85.48%221.8萬 | -85.48%221.8萬 | -83.80%246.5萬 | 311.79%1,553.7萬 | 281.36%1,536.9萬 | 256.74%1,527.9萬 | 256.74%1,527.9萬 | 234.37%1,521.7萬 | -21.44%377.3萬 |
| -長期借款 | ---- | ---- | ---- | ---- | --1,281萬 | --1,238萬 | --1,201萬 | --1,201萬 | --1,169.9萬 | ---- |
| -長期租賃負債 | -35.70%192.2萬 | -32.15%221.8萬 | -32.15%221.8萬 | -29.93%246.5萬 | -27.72%272.7萬 | -25.83%298.9萬 | -23.67%326.9萬 | -23.67%326.9萬 | -22.70%351.8萬 | -21.44%377.3萬 |
| 遞延負債 | 219.84%120.9萬 | 300.54%147.8萬 | 300.54%147.8萬 | -14.29%29.4萬 | -35.51%28.7萬 | -25.74%37.8萬 | -33.03%36.9萬 | -33.03%36.9萬 | 195.69%34.3萬 | 179.87%44.5萬 |
| 衍生品負債 | -35.25%270萬 | -46.23%357萬 | -46.23%357萬 | -32.99%208萬 | --322萬 | --417萬 | --664萬 | --664萬 | --310.4萬 | ---- |
| 非流動負債總額 | -70.72%583.1萬 | -67.40%726.6萬 | -67.40%726.6萬 | -74.07%483.9萬 | 351.49%1,904.4萬 | 338.80%1,991.7萬 | 361.07%2,228.8萬 | 361.07%2,228.8萬 | 299.91%1,866.4萬 | -14.99%421.8萬 |
| 總負債 | 60.70%6,584萬 | 69.64%6,170.2萬 | 69.64%6,170.2萬 | 75.32%5,423.4萬 | 157.99%4,166.5萬 | 154.71%4,097萬 | 126.02%3,637.3萬 | 126.02%3,637.3萬 | 80.16%3,093.5萬 | -4.44%1,615萬 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -13.28%-1.27億 | -16.80%-1.26億 | -16.80%-1.26億 | -29.14%-1.24億 | -31.52%-1.18億 | -35.13%-1.12億 | -41.72%-1.08億 | -41.72%-1.08億 | -46.07%-9,640.6萬 | -39.59%-8,972.4萬 |
| 資本公積 | 1.39%1.28億 | 1.35%1.27億 | 1.35%1.27億 | 1.30%1.27億 | 1.17%1.27億 | 1.91%1.26億 | 13.87%1.26億 | 13.87%1.26億 | 13.94%1.25億 | 14.18%1.25億 |
| 不影響留存收益的損益 | 227.68%69.2萬 | 305.07%68.7萬 | 305.07%68.7萬 | 243.83%67.6萬 | -2.25%-45.5萬 | -40.41%-54.2萬 | 33.66%-33.5萬 | 33.66%-33.5萬 | -10.85%-47萬 | 0.00%-44.5萬 |
| 股東權益總額 | -86.79%180.6萬 | -87.66%216.7萬 | -87.66%216.7萬 | -88.91%315.9萬 | -76.90%805.6萬 | -66.29%1,367萬 | -48.06%1,756.3萬 | -48.06%1,756.3萬 | -34.68%2,847.4萬 | -22.14%3,488.2萬 |
| 總權益 | -86.79%180.6萬 | -87.66%216.7萬 | -87.66%216.7萬 | -88.91%315.9萬 | -76.90%805.6萬 | -66.29%1,367萬 | -48.06%1,756.3萬 | -48.06%1,756.3萬 | -34.68%2,847.4萬 | -22.14%3,488.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |