Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 90.14%8,922.1萬 | 59.84%7,774.1萬 | 59.84%7,774.1萬 | 225.15%1.14億 | 32.54%3,776.8萬 | -2.74%4,692.4萬 | 23.70%4,863.6萬 | 23.70%4,863.6萬 | -54.97%3,516.7萬 | -60.70%2,849.5萬 |
| -現金和現金等價物 | 90.14%8,922.1萬 | 59.84%7,774.1萬 | 59.84%7,774.1萬 | 225.15%1.14億 | 32.54%3,776.8萬 | -2.74%4,692.4萬 | 23.70%4,863.6萬 | 23.70%4,863.6萬 | -54.97%3,516.7萬 | -60.70%2,849.5萬 |
| 應收款項 | 92.39%3.91億 | 36.38%2.36億 | 36.38%2.36億 | 18.67%2.21億 | -7.76%1.57億 | 33.16%2.03億 | 7.37%1.73億 | 7.37%1.73億 | -12.19%1.86億 | -37.53%1.7億 |
| -應收賬款 | 258.69%1.73億 | 383.39%1.13億 | 383.39%1.13億 | 147.43%8,733.8萬 | -22.55%2,213.3萬 | 44.68%4,832.4萬 | 25.10%2,340.6萬 | 25.10%2,340.6萬 | -41.59%3,529.8萬 | -64.83%2,857.7萬 |
| -應收貸款 | -19.81%1.04億 | -30.41%9,403.7萬 | -30.41%9,403.7萬 | -32.63%8,651.2萬 | -6.51%1.18億 | 9.11%1.29億 | 7.12%1.35億 | 7.12%1.35億 | 6.24%1.28億 | -21.08%1.26億 |
| -應收稅費 | 95.55%457.2萬 | 192.89%457.5萬 | 192.89%457.5萬 | 114.77%930.4萬 | 352.74%462.7萬 | --233.8萬 | --156.2萬 | --156.2萬 | 403.14%433.2萬 | -59.52%102.2萬 |
| -其他應收款 | 367.12%1.1億 | 86.35%2,458萬 | 86.35%2,458萬 | 109.43%3,755.3萬 | -15.05%1,201.4萬 | 2,469.07%2,350.7萬 | -20.22%1,319萬 | -20.22%1,319萬 | -39.51%1,793.1萬 | -50.07%1,414.3萬 |
| 存貨 | -4.24%12.23億 | 16.63%12.8億 | 16.63%12.8億 | 20.81%13.16億 | 7.55%11.94億 | 27.63%12.77億 | 11.77%10.97億 | 11.77%10.97億 | 12.62%10.9億 | 20.36%11.1億 |
| 其他流動資產 | 90.12%1,746.8萬 | 82.58%1,535.9萬 | 82.58%1,535.9萬 | 85.93%1,401.2萬 | 40.48%823.8萬 | 66.00%918.8萬 | 20.93%841.2萬 | 20.93%841.2萬 | -10.92%753.6萬 | -12.75%586.4萬 |
| 流動資產合計 | 28.30%21.11億 | 20.89%17.43億 | 20.89%17.43億 | 30.29%17.58億 | 11.15%14.9億 | 27.08%16.46億 | 13.81%14.42億 | 13.81%14.42億 | 1.88%13.49億 | 1.89%13.4億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 131.17%6,703.6萬 | 129.32%6,835.2萬 | 129.32%6,835.2萬 | 151.03%5,362.9萬 | 66.17%3,242.1萬 | 56.61%2,899.8萬 | 69.04%2,980.6萬 | 69.04%2,980.6萬 | 26.54%2,136.4萬 | 12.81%1,951.1萬 |
| -固定資產 | 115.29%9,945.9萬 | 113.09%9,836.5萬 | 113.09%9,836.5萬 | 96.71%7,266.8萬 | 46.99%5,047萬 | 41.29%4,619.7萬 | 48.03%4,616.2萬 | 48.03%4,616.2萬 | 23.78%3,694.1萬 | 15.84%3,433.6萬 |
| -累計折舊 | -88.52%-3,242.3萬 | -83.50%-3,001.3萬 | -83.50%-3,001.3萬 | -22.23%-1,903.9萬 | -21.75%-1,804.9萬 | -21.29%-1,719.9萬 | -20.68%-1,635.6萬 | -20.68%-1,635.6萬 | -20.17%-1,557.7萬 | -20.07%-1,482.5萬 |
| 商譽及其他無形資產 | 21.18%3.61億 | 21.34%3.66億 | 21.34%3.66億 | 67.41%3.28億 | 84.63%2.94億 | 84.47%2.98億 | 84.38%3.02億 | 84.38%3.02億 | 18.55%1.96億 | -5.18%1.59億 |
| -商譽 | 14.38%2.29億 | 14.36%2.29億 | 14.36%2.29億 | 79.34%2.17億 | 98.07%2億 | 98.07%2億 | 98.07%2億 | 98.07%2億 | 19.83%1.21億 | 0.00%1.01億 |
| -其他無形資產 | 35.07%1.32億 | 35.07%1.37億 | 35.07%1.37億 | 48.14%1.11億 | 61.37%9,407.6萬 | 61.76%9,780.7萬 | 62.32%1.02億 | 62.32%1.02億 | 16.55%7,491.7萬 | -12.99%5,829.9萬 |
| 投資和預付款 | -37.93%3,165.9萬 | -34.57%3,301.5萬 | -34.57%3,301.5萬 | -59.02%3,841.2萬 | -47.26%4,845.7萬 | -44.09%5,100.5萬 | -43.01%5,045.8萬 | -43.01%5,045.8萬 | 15.73%9,373.5萬 | 20.50%9,188.6萬 |
| 其他非流動資產 | 49.63%857.1萬 | 22.70%460.5萬 | 22.70%460.5萬 | -38.55%573萬 | -63.56%471.4萬 | -56.51%572.8萬 | -56.56%375.3萬 | -56.56%375.3萬 | 70.80%932.4萬 | 137.00%1,293.8萬 |
| 非流動資產合計 | 22.06%4.68億 | 22.38%4.72億 | 22.38%4.72億 | 32.90%4.26億 | 33.86%3.8億 | 34.88%3.83億 | 38.52%3.86億 | 38.52%3.86億 | 19.26%3.2億 | 6.23%2.84億 |
| 總資產 | 27.12%25.79億 | 21.21%22.15億 | 21.21%22.15億 | 30.79%21.84億 | 15.11%18.69億 | 28.48%20.29億 | 18.26%18.28億 | 18.26%18.28億 | 4.81%16.69億 | 2.62%16.24億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 647.02%8,002.1萬 | 18.15%2,224.8萬 | 18.15%2,224.8萬 | 215.78%3,030.9萬 | 39.30%1,489萬 | -12.96%1,071.2萬 | -28.73%1,883.1萬 | -28.73%1,883.1萬 | -5.57%959.8萬 | 14.68%1,068.9萬 |
| -應付賬款 | 1,178.77%6,910.5萬 | 6.74%1,281.4萬 | 6.74%1,281.4萬 | 416.85%1,861.7萬 | 103.15%774萬 | 76.26%540.4萬 | -41.47%1,200.5萬 | -41.47%1,200.5萬 | -47.10%360.2萬 | 11.40%381萬 |
| -應付稅費 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -其他應付款 | 105.65%1,091.6萬 | 38.21%943.4萬 | 38.21%943.4萬 | 95.00%1,169.2萬 | 3.94%715萬 | -7.43%530.8萬 | 37.82%682.6萬 | 37.82%682.6萬 | 78.72%599.6萬 | 16.57%687.9萬 |
| 應計費用 | 71.00%2,971.6萬 | 102.53%3,402.1萬 | 102.53%3,402.1萬 | 80.46%3,029.2萬 | 28.79%1,590.9萬 | 19.32%1,737.8萬 | -17.73%1,679.8萬 | -17.73%1,679.8萬 | -15.06%1,678.6萬 | -11.99%1,235.3萬 |
| 短期借款與租賃負債 | -30.49%3.81億 | -7.11%4.89億 | -7.11%4.89億 | 9.13%5.57億 | 6.54%5.56億 | 13.13%5.48億 | -21.02%5.26億 | -21.02%5.26億 | -17.27%5.1億 | -24.24%5.22億 |
| -短期借款 | -30.49%3.81億 | -7.11%4.89億 | -7.11%4.89億 | 9.13%5.57億 | 6.54%5.56億 | 13.13%5.48億 | -21.02%5.26億 | -21.02%5.26億 | -17.27%5.1億 | -24.24%5.22億 |
| 遞延負債 | 138.01%7.8億 | 62.14%4.27億 | 62.14%4.27億 | 152.47%3.81億 | 161.54%3.18億 | 116.68%3.28億 | 45.17%2.63億 | 45.17%2.63億 | -40.53%1.51億 | -30.17%1.22億 |
| 其他流動負債 | 218.60%2.73億 | 142.11%1.42億 | 142.11%1.42億 | 69.06%1.31億 | -25.27%3,969.7萬 | 102.95%8,553.2萬 | 97.67%5,874.4萬 | 97.67%5,874.4萬 | -29.11%7,731.3萬 | -60.37%5,312.3萬 |
| 流動負債總額 | 55.93%15.43億 | 26.07%11.14億 | 26.07%11.14億 | 47.62%11.29億 | 31.26%9.45億 | 40.38%9.9億 | -4.36%8.84億 | -4.36%8.84億 | -24.23%7.65億 | -29.47%7.2億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -13.98%2.93億 | 39.90%3.48億 | 39.90%3.48億 | 5.45%3.17億 | -24.20%2.29億 | 26.29%3.41億 | --2.49億 | --2.49億 | 4,492.02%3.01億 | 4,275.39%3.02億 |
| -長期借款 | -13.98%2.93億 | 39.90%3.48億 | 39.90%3.48億 | 7.94%3.17億 | -23.16%2.29億 | 26.29%3.41億 | --2.49億 | --2.49億 | 16,680.48%2.94億 | 16,909.13%2.98億 |
| -長期租賃負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.09%696.7萬 | -20.03%412.1萬 |
| 遞延負債 | -18.35%1,820.2萬 | -17.36%1,833.5萬 | -17.36%1,833.5萬 | 21.37%2,029萬 | 30.96%2,186.7萬 | 33.21%2,229.3萬 | 33.04%2,218.7萬 | 33.04%2,218.7萬 | 13.04%1,671.7萬 | 7.72%1,669.7萬 |
| 其他非流動負債 | 142.63%2,765.3萬 | 190.09%3,194.8萬 | 190.09%3,194.8萬 | --1,999.5萬 | --804.1萬 | 156.75%1,139.7萬 | 148.04%1,101.3萬 | 148.04%1,101.3萬 | ---- | ---- |
| 非流動負債總額 | -9.47%3.39億 | 41.26%3.99億 | 41.26%3.99億 | 12.58%3.58億 | -18.79%2.59億 | 28.68%3.75億 | 1,236.34%2.82億 | 1,236.34%2.82億 | 1,388.51%3.18億 | 1,322.91%3.19億 |
| 總負債 | 37.97%18.82億 | 29.74%15.13億 | 29.74%15.13億 | 37.34%14.87億 | 15.89%12.04億 | 36.96%13.64億 | 23.36%11.66億 | 23.36%11.66億 | 5.02%10.82億 | -0.41%10.38億 |
| 所有者權益 | ||||||||||
| 股本 | 2.07%24.7萬 | 2.92%24.7萬 | 2.92%24.7萬 | 3.35%24.7萬 | 1.67%24.3萬 | 1.26%24.2萬 | 1.27%24萬 | 1.27%24萬 | 1.27%23.9萬 | 1.27%23.9萬 |
| -普通股股本 | 2.07%24.7萬 | 2.92%24.7萬 | 2.92%24.7萬 | 3.35%24.7萬 | 1.67%24.3萬 | 1.26%24.2萬 | 1.27%24萬 | 1.27%24萬 | 1.27%23.9萬 | 1.27%23.9萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -1.80%4.58億 | -0.60%4.64億 | -0.60%4.64億 | 4.13%4.59億 | 7.42%4.73億 | 9.35%4.67億 | 5.95%4.67億 | 5.95%4.67億 | 9.17%4.4億 | 18.30%4.4億 |
| 資本公積 | 7.55%1.85億 | 9.61%1.85億 | 9.61%1.85億 | 7.53%1.85億 | 1.09%1.73億 | 1.18%1.72億 | -0.16%1.69億 | -0.16%1.69億 | 2.00%1.72億 | 2.28%1.71億 |
| 減:庫存股 | ---- | --0 | --0 | --0 | 24.61%3,337.1萬 | 91.35%2,827.7萬 | 189.66%2,827.7萬 | 189.66%2,827.7萬 | 189.66%2,827.7萬 | --2,678萬 |
| 不影響留存收益的損益 | 23.35%20.6萬 | 247.54%21.2萬 | 247.54%21.2萬 | 110.36%9.3萬 | 105.52%5.3萬 | 119.93%16.7萬 | 105.95%6.1萬 | 105.95%6.1萬 | 26.93%-89.8萬 | 8.56%-96.1萬 |
| 股東權益總額 | 5.39%6.44億 | 6.89%6.5億 | 6.89%6.5億 | 10.35%6.44億 | 4.96%6.13億 | 5.05%6.11億 | 1.42%6.08億 | 1.42%6.08億 | 3.96%5.83億 | 8.41%5.84億 |
| 非控制性權益 | -1.00%5,312.3萬 | -1.97%5,315.5萬 | -1.97%5,315.5萬 | 1,290.69%5,331.9萬 | 3,174.09%5,307.3萬 | 3,662.76%5,365.7萬 | 4,169.53%5,422.3萬 | 4,169.53%5,422.3萬 | 228.53%383.4萬 | 48.85%162.1萬 |
| 總權益 | 4.87%6.97億 | 6.17%7.03億 | 6.17%7.03億 | 18.72%6.97億 | 13.74%6.66億 | 14.00%6.65億 | 10.24%6.62億 | 10.24%6.62億 | 4.42%5.87億 | 8.49%5.85億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |