Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 5.22%5,783.5萬 | 4.46%5,917.5萬 | 8.33%5,592.4萬 | -1.60%2.2億 | 9.20%5,646.8萬 | 0.69%5,496.7萬 | 1.33%5,665.1萬 | -15.49%5,162.2萬 | -4.48%2.23億 | -16.97%5,171萬 |
| 淨利息收入 | 5.83%5,077.3萬 | 8.85%5,096.3萬 | 10.08%4,933.4萬 | -2.11%1.89億 | 9.72%4,953.4萬 | 2.65%4,797.5萬 | -2.74%4,681.8萬 | -15.75%4,481.6萬 | -3.21%1.93億 | -17.34%4,514.7萬 |
| -利息收入總計 | -5.63%7,907.9萬 | 0.06%8,097.5萬 | 3.69%8,024.3萬 | 9.39%3.25億 | 7.98%8,258.5萬 | 11.32%8,379.6萬 | 9.93%8,092.7萬 | 8.29%7,739萬 | 30.78%2.97億 | 12.56%7,648.2萬 |
| -其中:貸款利息收入 | -5.75%7,202.8萬 | -0.63%7,383萬 | 2.81%7,307.1萬 | 9.28%2.97億 | 7.39%7,538萬 | 10.96%7,642.5萬 | 10.16%7,429.5萬 | 8.62%7,107.6萬 | 32.18%2.72億 | 13.50%7,019.4萬 |
| -其中:證券利息收入 | -4.34%705.1萬 | 7.74%714.5萬 | 13.59%717.2萬 | 10.61%2,752.2萬 | 14.58%720.5萬 | 15.28%737.1萬 | 7.38%663.2萬 | 4.80%631.4萬 | 17.23%2,488.3萬 | 3.01%628.8萬 |
| -利息費用總計 | -20.98%2,830.6萬 | -12.01%3,001.2萬 | -5.11%3,090.9萬 | 30.82%1.36億 | 5.48%3,305.1萬 | 25.54%3,582.1萬 | 33.87%3,410.9萬 | 78.28%3,257.4萬 | 278.69%1.04億 | 135.09%3,133.5萬 |
| -其中:存款利息支出 | -15.80%2,398.4萬 | -12.29%2,436.8萬 | -10.99%2,460萬 | 23.60%1.1億 | -4.76%2,579.9萬 | 12.89%2,848.6萬 | 27.53%2,778.3萬 | 88.65%2,763.7萬 | 329.28%8,875.7萬 | 142.73%2,708.9萬 |
| -其中:短息貸款利息支出 | -32.85%361.8萬 | -9.12%397.4萬 | 46.19%445萬 | 142.96%1,822.2萬 | 131.10%541.7萬 | 275.99%538.8萬 | 125.06%437.3萬 | 71.01%304.4萬 | 603.56%750萬 | 418.58%234.4萬 |
| -其中:長期貸款及資本證券利息支出 | -73.94%40.7萬 | -16.74%129.8萬 | -4.62%148.8萬 | 1.02%622.1萬 | -1.79%154萬 | 0.13%156.2萬 | 1.83%155.9萬 | 4.07%156萬 | 16.25%615.8萬 | 7.77%156.8萬 |
| 非利息收入總計 | 1.00%706.2萬 | -16.49%821.2萬 | -3.17%659萬 | 1.64%3,056.5萬 | 5.65%693.4萬 | -10.95%699.2萬 | 26.57%983.3萬 | -13.73%680.6萬 | -11.92%3,007.3萬 | -14.33%656.3萬 |
| -傭金收入 | 3.86%541.2萬 | 4.56%546.1萬 | -1.31%495.4萬 | -14.38%2,046.5萬 | -8.14%501.1萬 | -14.88%521.1萬 | -14.67%522.3萬 | -19.08%502萬 | -7.95%2,390.2萬 | -14.82%545.5萬 |
| -其他非利息收入 | -0.81%73.6萬 | -45.96%188.6萬 | -5.61%105.9萬 | 53.56%637.9萬 | 38.70%102.5萬 | -16.72%74.2萬 | 272.47%349萬 | -29.30%112.2萬 | -23.06%415.4萬 | -35.12%73.9萬 |
| -資產出售收益 | -12.03%91.4萬 | -22.77%86.5萬 | -13.10%57.7萬 | 84.48%372.1萬 | 143.36%89.8萬 | 23.84%103.9萬 | 57.52%112萬 | 577.55%66.4萬 | -27.32%201.7萬 | 212.71%36.9萬 |
| 信貸損失準備金 | 133.33%37.9萬 | -81.88%11萬 | 155.24%34.8萬 | -188.21%-271.6萬 | -265.71%-155.6萬 | -195.15%-113.7萬 | -62.51%60.7萬 | 6.53%-63萬 | 149.77%307.9萬 | 211.52%93.9萬 |
| 非利息費用 | 7.12%3,611.6萬 | -3.86%3,500.5萬 | 1.16%3,482.2萬 | 0.33%1.41億 | 1.82%3,694.7萬 | -5.17%3,371.7萬 | 4.87%3,640.9萬 | -0.12%3,442.2萬 | 5.74%1.41億 | 5.68%3,628.5萬 |
| 設備佔用費 | 9.03%887.3萬 | 7.58%843.5萬 | 8.85%853.3萬 | 4.16%3,211.8萬 | 4.06%830萬 | 5.29%813.8萬 | 5.83%784.1萬 | 1.54%783.9萬 | 8.30%3,083.4萬 | 5.13%797.6萬 |
| 專業費用和合同服務費用 | 54.26%124.8萬 | -50.16%92.9萬 | -39.83%103.8萬 | -23.81%539.9萬 | -37.79%100.1萬 | -56.25%80.9萬 | 13.18%186.4萬 | -12.92%172.5萬 | 11.94%708.6萬 | -23.01%160.9萬 |
| 銷售和管理費用 | 3.49%2,227.9萬 | -1.07%2,180.5萬 | 2.05%2,158.4萬 | -0.13%8,634.5萬 | -2.70%2,162.7萬 | -1.81%2,152.8萬 | 2.08%2,204萬 | 2.09%2,115萬 | 5.75%8,645.9萬 | 8.40%2,222.7萬 |
| -管理費用 | 3.37%2,129.4萬 | -0.23%2,110萬 | 2.38%2,129.4萬 | 0.19%8,322.1萬 | -3.09%2,067.2萬 | -1.78%2,060萬 | 2.23%2,114.9萬 | 3.64%2,080萬 | 5.82%8,306.3萬 | 8.69%2,133.1萬 |
| -銷售費用 | 6.14%98.5萬 | -20.88%70.5萬 | -17.14%29萬 | -8.01%312.4萬 | 6.58%95.5萬 | -2.32%92.8萬 | -1.33%89.1萬 | -45.90%35萬 | 4.14%339.6萬 | 2.05%89.6萬 |
| 折舊攤銷與損耗 | 0.93%10.9萬 | -0.92%10.8萬 | 0.00%10.8萬 | 51.40%43.3萬 | 86.21%10.8萬 | 83.05%10.8萬 | 87.93%10.9萬 | -2.70%10.8萬 | -62.76%28.6萬 | -73.15%5.8萬 |
| -折舊攤銷 | 0.93%10.9萬 | -0.92%10.8萬 | 0.00%10.8萬 | 51.40%43.3萬 | 86.21%10.8萬 | 83.05%10.8萬 | 87.93%10.9萬 | -2.70%10.8萬 | -62.76%28.6萬 | -73.15%5.8萬 |
| 其他非利息費用 | 15.09%360.7萬 | -18.16%372.8萬 | -1.14%355.9萬 | 5.15%1,720萬 | 33.88%591.1萬 | -21.57%313.4萬 | 13.51%455.5萬 | -8.49%360萬 | 1.99%1,635.8萬 | 12.08%441.5萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 9.87%2,209.8萬 | 16.46%2,428萬 | 29.45%2,145萬 | -11.54%7,549.7萬 | 9.78%1,796.5萬 | -0.57%2,011.3萬 | -8.59%2,084.9萬 | -36.13%1,657萬 | -9.40%8,534.4萬 | -39.62%1,636.4萬 |
| 所得稅 | 19.96%434.6萬 | 16.39%449.4萬 | 35.63%429萬 | -21.97%1,369萬 | -5.47%304.3萬 | -16.69%362.3萬 | -13.97%386.1萬 | -42.37%316.3萬 | -3.89%1,754.4萬 | -28.45%321.9萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 7.65%1,775.2萬 | 16.47%1,978.6萬 | 27.99%1,716萬 | -8.84%6,180.7萬 | 13.52%1,492.2萬 | 3.85%1,649萬 | -7.27%1,698.8萬 | -34.46%1,340.7萬 | -10.73%6,780萬 | -41.85%1,314.5萬 |
| 持續經營利潤 | 7.65%1,775.2萬 | 16.47%1,978.6萬 | 27.99%1,716萬 | -8.84%6,180.7萬 | 13.52%1,492.2萬 | 3.85%1,649萬 | -7.27%1,698.8萬 | -34.46%1,340.7萬 | -10.73%6,780萬 | -41.85%1,314.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 7.65%1,775.2萬 | 16.47%1,978.6萬 | 27.99%1,716萬 | -8.84%6,180.7萬 | 13.52%1,492.2萬 | 3.85%1,649萬 | -7.27%1,698.8萬 | -34.46%1,340.7萬 | -10.73%6,780萬 | -41.85%1,314.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 7.65%1,775.2萬 | 16.47%1,978.6萬 | 27.99%1,716萬 | -8.84%6,180.7萬 | 13.52%1,492.2萬 | 3.85%1,649萬 | -7.27%1,698.8萬 | -34.46%1,340.7萬 | -10.73%6,780萬 | -41.85%1,314.5萬 |
| 基本每股收益 | 11.35%1.57 | 18.49%1.73 | 28.95%1.47 | -6.55%5.28 | 14.41%1.27 | 6.02%1.41 | -3.95%1.46 | -32.14%1.14 | -6.92%5.65 | -40.00%1.11 |
| 稀釋每股收益 | 10.64%1.56 | 18.62%1.72 | 30.09%1.47 | -6.24%5.26 | 14.41%1.27 | 6.02%1.41 | -4.61%1.45 | -32.34%1.13 | -6.81%5.61 | -39.67%1.11 |
| 每股派息 | 7.50%0.43 | 0.00%0.4 | 0.00%0.4 | 0.00%1.6 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 2.56%1.6 | 0.00%0.4 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |