Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 26.51%2,050.5萬 | 25.17%1,620.8萬 | 541.36%1,294.9萬 | 31.02%201.9萬 | -91.85%154.1萬 | -30.35%1,891.6萬 | -41.03%582.4萬 | -3.79%616.2萬 | -21.16%387.9萬 | -48.79%305.1萬 |
| 扣除非現金調整前淨利潤 | 22.71%986萬 | 373.86%803.5萬 | 12.63%-293.4萬 | 83.29%-335.8萬 | -339.95%-2,010.1萬 | -18.76%837.7萬 | -22.57%208.9萬 | 5.87%288.6萬 | -13.51%90.3萬 | -34.99%249.9萬 |
| 非現金項目調整總額 | 18.27%1,155.4萬 | -28.75%976.9萬 | 22,750.00%1,371萬 | -99.76%6萬 | 115.80%2,536.7萬 | -8.33%1,175.5萬 | 8.63%283.2萬 | -12.23%296.4萬 | -9.90%298.5萬 | -15.66%297.4萬 |
| -折舊與攤銷 | 18.74%707.9萬 | -14.85%596.2萬 | -8.41%700.2萬 | -1.82%764.5萬 | -5.65%778.7萬 | -4.92%825.3萬 | 26.58%206.7萬 | -16.06%212.2萬 | -3.54%212.4萬 | -16.27%194萬 |
| -在損益中確認的減值損失回撥 | 56.96%-126.7萬 | -432.37%-294.4萬 | -107.77%-55.3萬 | -50.16%711.3萬 | 18,635.06%1,427.2萬 | -2,025.00%-7.7萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | 127.27%3,000 | 84.72%-1.1萬 | -5.88%-7.2萬 | -122.52%-6.8萬 | 2,920.00%30.2萬 | 158.82%1萬 | 157.14%1.2萬 | -75.00%1,000 | ---3,000 | ---- |
| -處置利潤 | -1,873.21%-110.5萬 | -117.50%-5.6萬 | 103.06%32萬 | -23,884.09%-1,046.5萬 | 110.73%4.4萬 | -13,566.67%-41萬 | -134.21%-2.6萬 | -23.13%-16.5萬 | -710.53%-15.4萬 | -187.84%-6.5萬 |
| -匯兌損益淨額 | 38.23%-39.1萬 | -150.36%-63.3萬 | --125.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他非現金項目 | -2.90%723.5萬 | 29.45%745.1萬 | 238.20%575.6萬 | -240.61%-416.5萬 | -25.56%296.2萬 | -4.33%397.9萬 | -6.45%85.6萬 | 2.76%100.6萬 | -9.91%101.8萬 | -3.17%109.9萬 |
| 營運資本變動 | 43.05%-90.9萬 | -173.45%-159.6萬 | -59.13%217.3萬 | 242.74%531.7萬 | -206.33%-372.5萬 | -130.22%-121.6萬 | -80.25%90.3萬 | 3.31%31.2萬 | -101.60%-9,000 | -71.53%-242.2萬 |
| -應收款(增)減 | 108.64%14.3萬 | -169.06%-165.6萬 | -61.98%239.8萬 | 538.60%630.7萬 | -81.11%-143.8萬 | -202.19%-79.4萬 | -835.71%-144.1萬 | 1,034.21%71萬 | -35.66%93.3萬 | -124.83%-99.6萬 |
| -存貨(增)減 | 143.12%11.9萬 | -254.19%-27.6萬 | 126.58%17.9萬 | 71.74%7.9萬 | 453.85%4.6萬 | 94.40%-1.3萬 | 213.98%21.2萬 | -115.00%-4.3萬 | -123.08%-8.7萬 | -830.77%-9.5萬 |
| -應付款(減)增 | -107.58%-12.8萬 | 689.25%168.9萬 | -26.96%21.4萬 | 111.64%29.3萬 | -1,166.95%-251.8萬 | 129.61%23.6萬 | 45.35%229.5萬 | -893.75%-25.4萬 | 33.47%-100.8萬 | 10.75%-79.7萬 |
| -其他流動資產變動 | 22.91%-104.3萬 | -118.93%-135.3萬 | 54.63%-61.8萬 | -836.22%-136.2萬 | 128.68%18.5萬 | -115.08%-64.5萬 | -104.89%-16.3萬 | -127.60%-10.1萬 | -77.06%15.3萬 | -500.00%-53.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | -12.32%47.7萬 | 49.86%54.4萬 | 0.83%36.3萬 | 19.21%36萬 | -5.33%30.2萬 | -23.13%31.9萬 | -31.82%4.5萬 | 15.27%15.1萬 | -41.33%8.8萬 | -48.53%3.5萬 |
| 已付利息(經營活動產生的現金流) | 9.79%-753.8萬 | -44.14%-835.6萬 | -39.25%-579.7萬 | -40.12%-416.3萬 | 26.61%-297.1萬 | 4.26%-404.8萬 | 10.18%-83.8萬 | -6.05%-106.9萬 | 10.10%-103.2萬 | 2.63%-110.9萬 |
| 已收到的利息(經營活動產生的現金流) | -64.91%32.7萬 | 2,173.17%93.2萬 | 4.1萬 | 0 | -86.96%9,000 | 0.00%6.9萬 | -200.00%-1.8萬 | 117.24%6.3萬 | -22.22%1.4萬 | 150.00%1萬 |
| 已支付退稅 | -121.74%-241.7萬 | -85.37%-109萬 | 52.92%-58.8萬 | 41.20%-124.9萬 | 35.91%-212.4萬 | -12.80%-331.4萬 | 54.80%-37.2萬 | -65.42%-159.8萬 | 17.76%-81.5萬 | -234.81%-52.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 37.82%1,135.4萬 | 18.23%823.8萬 | 329.74%696.8萬 | 6.48%-303.3萬 | -127.16%-324.3萬 | -41.68%1,194.2萬 | -43.43%464.1萬 | -19.21%370.9萬 | -27.64%213.4萬 | -69.20%145.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 24.38%-1,361.3萬 | -103.18%-1,800.2萬 | -263.56%-886萬 | 24.18%-243.7萬 | 49.45%-321.4萬 | -75.83%-635.8萬 | -4.39%-145.1萬 | -130.37%-191.9萬 | -117.90%-132.7萬 | -111.86%-166.1萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---5,648.4萬 | --0 | ---654萬 | --0 | --0 | --0 | ---654萬 |
| 投資物業交易淨額 | 30.56%-27.5萬 | 70.93%-39.6萬 | -136.90%-136.2萬 | 154.80%369.1萬 | 32.70%-673.5萬 | -71.22%-1,000.8萬 | -30.30%-327.7萬 | -13.92%-282.3萬 | -369.68%-260.2萬 | -338.26%-130.6萬 |
| 投資產品交易淨額 | -48.09%84.4萬 | 125.52%162.6萬 | 307.34%72.1萬 | 120.09%17.7萬 | -214.56%-88.1萬 | -69.57%76.9萬 | -100.09%-3,000 | -4,566.67%-28萬 | 169.92%96.7萬 | -86.04%8.5萬 |
| 投資活動現金淨額 | 22.23%-1,304.4萬 | -76.53%-1,677.2萬 | 82.74%-950.1萬 | -408.34%-5,505.3萬 | 51.08%-1,083萬 | -219.25%-2,213.7萬 | -691.14%-473.1萬 | -51.40%-502.2萬 | -16.34%-296.2萬 | -1,891.97%-942.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 107.73%94.3萬 | 27.10%-1,220.1萬 | -122.66%-1,673.7萬 | 518.51%7,385萬 | 56.28%1,194萬 | 115.73%764萬 | -69.44%27.2萬 | 99.21%-37萬 | -94.29%9.9萬 | 271.47%763.9萬 |
| 普通股發行/回購的淨額 | ---- | ---- | --4,017.1萬 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
| 已支付現金股息 | 0.00%-302.4萬 | -20.00%-302.4萬 | 0.00%-252萬 | 0.24%-252萬 | 58.19%-252.6萬 | -43.86%-604.2萬 | --0 | ---- | -43.86%-604.2萬 | ---- |
| 其他籌資費用淨額 | 51.85%28.7萬 | 114.43%18.9萬 | -7,805.88%-131萬 | --1.7萬 | ---- | --2.7萬 | --3,000 | -46.15%1.4萬 | 433.33%1.6萬 | 79.31%-6,000 |
| 融資活動現金淨額 | 88.07%-179.4萬 | -176.70%-1,503.6萬 | -72.52%1,960.4萬 | 657.88%7,134.7萬 | 479.32%941.4萬 | 164.25%162.5萬 | -69.10%27.5萬 | -110.09%-35.6萬 | -140.54%-592.7萬 | 270.23%763.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -53.71%2,072.4萬 | 59.31%4,477.2萬 | 85.51%2,810.3萬 | -23.68%1,514.9萬 | -29.58%1,985萬 | 63.43%2,818.9萬 | -9.92%1,878.5萬 | 26.85%2,029.6萬 | 46.03%2,679萬 | 63.43%2,818.9萬 |
| 現金變動 | 85.22%-348.4萬 | -238.07%-2,357萬 | 28.73%1,707.1萬 | 384.63%1,326.1萬 | 45.64%-465.9萬 | -177.81%-857萬 | -97.82%18.5萬 | -134.75%-166.9萬 | -227.75%-675.5萬 | -47.77%-33.1萬 |
| 匯率變動影響 | 219.04%56.9萬 | -18.91%-47.8萬 | -30.94%-40.2萬 | -630.95%-30.7萬 | -118.18%-4.2萬 | 416.44%23.1萬 | 175.80%88萬 | 209.80%15.8萬 | 191.90%26.1萬 | -180.85%-106.8萬 |
| 期末現金 | -14.07%1,780.9萬 | -53.71%2,072.4萬 | 59.31%4,477.2萬 | 85.51%2,810.3萬 | -23.68%1,514.9萬 | -29.58%1,985萬 | -29.58%1,985萬 | -9.92%1,878.5萬 | 26.85%2,029.6萬 | 46.03%2,679萬 |
| 自由現金流 | 76.32%-231.2萬 | -416.07%-976.4萬 | 65.41%-189.2萬 | 15.36%-547萬 | -215.89%-646.3萬 | -66.77%557.7萬 | -53.42%318.3萬 | -52.16%179萬 | -64.40%80.7萬 | -106.12%-24.1萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |