Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 11.95%5,546.1萬 | -1.33%5,406.9萬 | 2.04%5,227萬 | 7.64%2.16億 | 26.48%6,023.5萬 | -7.22%4,954.2萬 | 5.44%5,480萬 | 8.19%5,122.5萬 | -2.10%2億 | -5.81%4,762.3萬 |
| 淨利息收入 | 8.38%4,536.1萬 | 7.91%4,461.5萬 | 8.68%4,368.5萬 | 6.34%1.66億 | 6.83%4,285.1萬 | 6.16%4,185.4萬 | 7.81%4,134.6萬 | 4.57%4,019.7萬 | 4.53%1.56億 | -1.21%4,011.1萬 |
| -利息收入總計 | 1.40%6,929萬 | 0.81%6,687.8萬 | 1.56%6,614.4萬 | 11.31%2.67億 | 2.47%6,697.8萬 | 9.45%6,833.4萬 | 14.48%6,633.8萬 | 20.75%6,512.6萬 | 41.81%2.4億 | 28.21%6,536.1萬 |
| -其中:貸款利息收入 | 4.99%6,132.5萬 | 4.84%5,953.5萬 | 4.95%5,776.8萬 | 15.61%2.29億 | 7.39%5,834.6萬 | 13.60%5,841萬 | 19.10%5,678.6萬 | 24.27%5,504.3萬 | 42.19%1.98億 | 29.08%5,433.3萬 |
| -其中:證券利息收入 | -19.74%796.5萬 | -23.13%734.3萬 | -16.93%837.6萬 | -12.43%3,198.3萬 | -56.71%242.4萬 | -9.89%992.4萬 | -6.98%955.2萬 | 4.57%1,008.3萬 | 25.65%3,652.3萬 | -30.02%559.9萬 |
| -其中:其他利息收入 | ---- | ---- | ---- | 14.35%620.8萬 | ---- | ---- | ---- | ---- | 514.14%542.9萬 | ---- |
| -利息費用總計 | -9.63%2,392.9萬 | -10.92%2,226.3萬 | -9.91%2,245.9萬 | 20.61%1.01億 | -4.45%2,412.7萬 | 15.11%2,648萬 | 27.52%2,499.2萬 | 60.88%2,492.9萬 | 328.59%8,334.8萬 | 143.35%2,525萬 |
| -其中:存款利息支出 | -10.18%2,197.2萬 | -10.55%2,046.2萬 | -8.13%2,095.5萬 | 23.47%9,269.4萬 | -2.44%2,254.6萬 | 17.93%2,446.2萬 | 31.01%2,287.6萬 | 65.77%2,281萬 | 430.53%7,507.5萬 | 170.53%2,311.1萬 |
| -其中:長期貸款及資本證券利息支出 | -3.02%195.7萬 | -14.89%180.1萬 | -29.02%150.4萬 | -5.31%783.4萬 | -26.09%158.1萬 | -10.79%201.8萬 | -0.98%211.6萬 | 22.13%211.9萬 | 56.21%827.3萬 | 16.69%213.9萬 |
| 非利息收入總計 | 31.37%1,010萬 | -29.73%945.4萬 | -22.15%858.5萬 | 12.24%4,955.4萬 | 131.42%1,738.4萬 | -44.98%768.8萬 | -1.23%1,345.4萬 | 23.81%1,102.8萬 | -20.05%4,415.1萬 | -24.59%751.2萬 |
| -已賺總保險費總額 | 46.19%28.8萬 | 57.45%29.6萬 | 64.09%29.7萬 | 75.95%83.4萬 | 90.07%26.8萬 | 58.87%19.7萬 | 91.84%18.8萬 | 63.06%18.1萬 | 31.67%47.4萬 | --14.1萬 |
| -傭金收入 | 84.51%719.6萬 | -22.73%575萬 | -47.70%415.4萬 | 12.27%3,324.9萬 | 355.43%1,249.7萬 | -61.54%390萬 | -25.66%744.1萬 | 34.06%794.3萬 | -29.87%2,961.6萬 | -71.52%274.4萬 |
| -其他非利息收入 | -23.02%121.7萬 | 1.48%171.6萬 | 20.89%209.5萬 | -5.84%646.5萬 | 9.05%292.8萬 | -1.74%158.1萬 | 16.06%169.1萬 | -3.24%173.3萬 | 9.63%686.6萬 | 254.84%268.5萬 |
| -資產出售收益 | -30.40%139.9萬 | -59.07%169.2萬 | 74.12%203.9萬 | 25.17%900.6萬 | -12.92%169.1萬 | -4.24%201萬 | 100.97%413.4萬 | 8.43%117.1萬 | 12.95%719.5萬 | 14.24%194.2萬 |
| 信貸損失準備金 | -31.35%-198.6萬 | -1,028.57%-110.5萬 | -853.68%-90.6萬 | 38.04%-412.3萬 | -841.37%-184.6萬 | 16.05%-151.2萬 | 103.48%11.9萬 | 94.40%-9.5萬 | -10.96%-665.4萬 | 118.18%24.9萬 |
| 非利息費用 | 5.07%3,229.9萬 | 1.68%3,228.6萬 | 2.97%3,223.8萬 | 7.06%1.29億 | 19.03%3,562.1萬 | 2.65%3,073.9萬 | 4.63%3,175.3萬 | 5.14%3,130.9萬 | -0.70%1.2億 | -2.22%2,992.5萬 |
| 設備佔用費 | 6.87%301.9萬 | 0.18%283.9萬 | 2.64%310.8萬 | -0.82%1,156.8萬 | -0.89%288.1萬 | -2.52%282.5萬 | 2.16%283.4萬 | -1.85%302.8萬 | -9.68%1,166.4萬 | -7.95%290.7萬 |
| 專業費用和合同服務費用 | -0.73%68.2萬 | -8.09%50萬 | -1.44%47.9萬 | 16.21%256.6萬 | 45.13%84.9萬 | 26.52%68.7萬 | 15.01%54.4萬 | -19.93%48.6萬 | 3.52%220.8萬 | -0.51%58.5萬 |
| 銷售和管理費用 | 4.66%2,253.1萬 | -0.44%2,286.9萬 | -0.42%2,218.7萬 | 7.93%9,183.2萬 | 15.58%2,505.3萬 | 2.46%2,152.8萬 | 5.46%2,297.1萬 | 8.07%2,228萬 | -1.17%8,508.6萬 | -2.90%2,167.5萬 |
| -管理費用 | 5.05%2,200.5萬 | -0.66%2,203.6萬 | -2.12%2,132.6萬 | 7.06%8,877.4萬 | 14.71%2,385.5萬 | 1.43%2,094.7萬 | 3.90%2,218.3萬 | 8.28%2,178.9萬 | -1.30%8,292.1萬 | -4.75%2,079.6萬 |
| -銷售費用 | -9.47%52.6萬 | 5.71%83.3萬 | 75.36%86.1萬 | 41.25%305.8萬 | 36.29%119.8萬 | 61.39%58.1萬 | 82.83%78.8萬 | -0.81%49.1萬 | 4.39%216.5萬 | 79.75%87.9萬 |
| 折舊攤銷與損耗 | -6.20%12.1萬 | -5.43%12.2萬 | -5.43%12.2萬 | -5.67%51.6萬 | --12.9萬 | --12.9萬 | -5.84%12.9萬 | -5.84%12.9萬 | -30.32%54.7萬 | ---- |
| -折舊攤銷 | -6.20%12.1萬 | -5.43%12.2萬 | -5.43%12.2萬 | -5.67%51.6萬 | --12.9萬 | --12.9萬 | -5.84%12.9萬 | -5.84%12.9萬 | -30.32%54.7萬 | ---- |
| 其他非利息費用 | 6.75%594.6萬 | 12.91%595.6萬 | 17.75%634.2萬 | 7.29%2,215.1萬 | 59.32%670.9萬 | 1.40%557萬 | 1.79%527.5萬 | 1.01%538.6萬 | 8.22%2,064.5萬 | 12.29%421.1萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 22.47%2,117.6萬 | -10.74%2,067.8萬 | -3.51%1,912.6萬 | 12.72%8,304.6萬 | 26.86%2,276.8萬 | -20.14%1,729.1萬 | 27.27%2,316.6萬 | 24.86%1,982.1萬 | -5.29%7,367.6萬 | -3.45%1,794.7萬 |
| 所得稅 | 5.54%367.4萬 | -18.05%380.1萬 | -7.68%353.6萬 | 11.27%1,625.6萬 | 2.45%430.7萬 | -15.28%348.1萬 | 35.93%463.8萬 | 32.80%383萬 | 1.19%1,460.9萬 | 20.01%420.4萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 26.73%1,750.2萬 | -8.91%1,687.7萬 | -2.51%1,559萬 | 13.07%6,679萬 | 34.33%1,846.1萬 | -21.28%1,381萬 | 25.27%1,852.8萬 | 23.09%1,599.1萬 | -6.76%5,906.7萬 | -8.90%1,374.3萬 |
| 持續經營利潤 | 26.73%1,750.2萬 | -8.91%1,687.7萬 | -2.51%1,559萬 | 13.07%6,679萬 | 34.33%1,846.1萬 | -21.28%1,381萬 | 25.27%1,852.8萬 | 23.09%1,599.1萬 | -6.76%5,906.7萬 | -8.90%1,374.3萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 26.73%1,750.2萬 | -8.91%1,687.7萬 | -2.51%1,559萬 | 13.07%6,679萬 | 34.33%1,846.1萬 | -21.28%1,381萬 | 25.27%1,852.8萬 | 23.09%1,599.1萬 | -6.76%5,906.7萬 | -8.90%1,374.3萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 26.73%1,750.2萬 | -8.91%1,687.7萬 | -2.51%1,559萬 | 13.07%6,679萬 | 34.33%1,846.1萬 | -21.28%1,381萬 | 25.27%1,852.8萬 | 23.09%1,599.1萬 | -6.76%5,906.7萬 | -8.90%1,374.3萬 |
| 基本每股收益 | 28.79%0.85 | -8.99%0.81 | -3.90%0.74 | 13.48%3.2 | 33.33%0.88 | -21.43%0.66 | 27.14%0.89 | 24.19%0.77 | -6.00%2.82 | -8.33%0.66 |
| 稀釋每股收益 | 29.23%0.84 | -7.95%0.81 | -2.63%0.74 | 13.26%3.16 | 33.85%0.87 | -21.69%0.65 | 25.71%0.88 | 24.59%0.76 | -6.06%2.79 | -8.45%0.65 |
| 每股派息 | 8.33%0.26 | 8.33%0.26 | 8.33%0.26 | 4.35%0.96 | 4.35%0.24 | 4.35%0.24 | 4.35%0.24 | 4.35%0.24 | 4.55%0.92 | 4.55%0.23 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |