(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 10.46%1,831.2萬 | 2.76%1,852.9萬 | 2.76%1,852.9萬 | -17.28%1,317.9萬 | 39.72%1,347.3萬 | 41.15%1,657.8萬 | 43.91%1,803.2萬 | 43.91%1,803.2萬 | -4.45%1,593.3萬 | 135.83%964.3萬 |
-現金和現金等價物 | 10.46%1,831.2萬 | 2.76%1,852.9萬 | 2.76%1,852.9萬 | -17.28%1,317.9萬 | 39.72%1,347.3萬 | 41.15%1,657.8萬 | 43.91%1,803.2萬 | 43.91%1,803.2萬 | -4.45%1,593.3萬 | 135.83%964.3萬 |
-應收賬款 | 52.11%324.6萬 | 36.95%299.1萬 | 36.95%299.1萬 | 47.12%273.5萬 | 32.96%167.8萬 | 28.55%213.4萬 | -4.96%218.4萬 | -4.96%218.4萬 | 69.77%185.9萬 | 31.73%126.2萬 |
-其他應收款 | ---- | 10.80%366.4萬 | 10.80%366.4萬 | ---- | ---- | ---- | 13.49%330.7萬 | 13.49%330.7萬 | ---- | ---- |
流動資產合計 | 13.39%2,409.5萬 | 4.84%2,390萬 | 4.84%2,390萬 | -9.14%1,876.9萬 | 29.13%1,761.5萬 | 37.55%2,124.9萬 | 41.54%2,279.6萬 | 41.54%2,279.6萬 | 1.78%2,065.7萬 | 0.42%1,364.1萬 |
非流動資產 | ||||||||||
-累計折舊 | -6.37%-1.19億 | -6.21%-1.17億 | -6.21%-1.17億 | -6.97%-1.15億 | -4.52%-1.13億 | -4.13%-1.11億 | -4.31%-1.1億 | -4.31%-1.1億 | -4.07%-1.08億 | -6.78%-1.08億 |
-長期股權投資 | 1.31%4,561萬 | 7.93%4,628.3萬 | 7.93%4,628.3萬 | 5.94%4,369.3萬 | 6.10%4,436.8萬 | -6.13%4,502.1萬 | -13.07%4,288.3萬 | -13.07%4,288.3萬 | -32.10%4,124.4萬 | -23.79%4,181.8萬 |
-其中:持至到期證券 | ---- | --0 | --0 | --0 | --0 | --20.9萬 | --41.1萬 | --41.1萬 | --51.3萬 | --47.9萬 |
金融資產 | --67.7萬 | -21.36%16.2萬 | -21.36%16.2萬 | --184.5萬 | --114.4萬 | --0 | --20.6萬 | --20.6萬 | ---- | ---- |
長期應收票據 | 56.31%345.6萬 | 57.19%358.7萬 | 57.19%358.7萬 | 103.81%283.3萬 | 51.49%243.6萬 | 62.69%221.1萬 | 19.41%228.2萬 | 19.41%228.2萬 | -68.57%139萬 | -69.72%160.8萬 |
監管資產 | 52.11%324.6萬 | 36.95%299.1萬 | 36.95%299.1萬 | 47.12%273.5萬 | 32.96%167.8萬 | 28.55%213.4萬 | -4.96%218.4萬 | -4.96%218.4萬 | 69.77%185.9萬 | 31.73%126.2萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 4.95%296.8萬 | -58.79%299.2萬 | -58.79%299.2萬 | -73.84%279.1萬 | -74.18%277.8萬 | -50.65%282.8萬 | 27.66%726萬 | 27.66%726萬 | 79.89%1,066.9萬 | 97.45%1,075.9萬 |
-短期借款 | 6.83%209.5萬 | 16.96%204.1萬 | 16.96%204.1萬 | -55.29%200.9萬 | -57.89%196.1萬 | -56.05%196.1萬 | -60.66%174.5萬 | -60.66%174.5萬 | -5.05%449.3萬 | 5.96%465.7萬 |
-短期資本租賃負債 | 0.69%87.3萬 | -82.76%95.1萬 | -82.76%95.1萬 | -87.34%78.2萬 | -86.61%81.7萬 | -31.62%86.7萬 | 340.85%551.5萬 | 340.85%551.5萬 | 415.10%617.6萬 | 478.94%610.2萬 |
-應付帳款 | ---- | 47.30%329.8萬 | 47.30%329.8萬 | ---- | ---- | ---- | 31.01%223.9萬 | 31.01%223.9萬 | ---- | ---- |
-應付稅費 | 3.47%4,786.6萬 | 9.44%4,818.4萬 | 9.44%4,818.4萬 | 7.14%4,535萬 | 6.72%4,578.2萬 | -5.44%4,626.2萬 | -12.47%4,402.8萬 | -12.47%4,402.8萬 | -32.46%4,232.7萬 | -24.53%4,290.1萬 |
-應付股利 | ---- | 0.00%40萬 | 0.00%40萬 | ---- | ---- | ---- | --40萬 | --40萬 | ---- | ---- |
-其他應付款 | 74.54%95.3萬 | 20.86%67.2萬 | 20.86%67.2萬 | -1.77%61.1萬 | -8.78%62.3萬 | -27.59%54.6萬 | -31.61%55.6萬 | -31.61%55.6萬 | -28.18%62.2萬 | -26.80%68.3萬 |
應計費用 | ---- | 26.35%360.1萬 | 26.35%360.1萬 | ---- | ---- | ---- | -5.85%285萬 | -5.85%285萬 | ---- | ---- |
遞延負債 | 4.00%996.1萬 | 2.44%1,442.5萬 | 2.44%1,442.5萬 | 3.96%1,387萬 | 2.60%809萬 | 8.41%957.8萬 | 17.06%1,408.1萬 | 17.06%1,408.1萬 | 21.84%1,334.2萬 | -0.25%788.5萬 |
流動負債總額 | 8.29%2,501.6萬 | -6.04%2,915.9萬 | -6.04%2,915.9萬 | -15.90%2,744.5萬 | -20.45%2,124.1萬 | -0.06%2,310萬 | 19.84%3,103.4萬 | 19.84%3,103.4萬 | 33.20%3,263.2萬 | 23.17%2,670.3萬 |
非流動負債 | ||||||||||
-長期借款 | 12.93%520.4萬 | 11.63%537.6萬 | 11.63%537.6萬 | -15.53%424.8萬 | -5.65%443.8萬 | -52.49%460.8萬 | -51.70%481.6萬 | -51.70%481.6萬 | -51.18%502.9萬 | -10.28%470.4萬 |
長期應計費用 | -1.73%9,302.3萬 | -2.30%9,332.8萬 | -2.30%9,332.8萬 | -2.77%9,415.7萬 | -1.99%9,416.1萬 | -1.36%9,466.1萬 | -1.96%9,552.3萬 | -1.96%9,552.3萬 | -2.36%9,683.5萬 | 1.66%9,607.6萬 |
衍生品負債 | ---- | ---- | ---- | ---- | ---- | --17.2萬 | ---- | ---- | ---- | ---- |
長期撥備 | -0.02%4,040.6萬 | 7.46%4,090.7萬 | 7.46%4,090.7萬 | 8.92%3,944.5萬 | 7.59%3,993萬 | 5.62%4,041.3萬 | -3.29%3,806.7萬 | -3.29%3,806.7萬 | -28.21%3,621.5萬 | -25.21%3,711.4萬 |
非流動負債總額 | 5.07%7,288.2萬 | 3.04%7,734.3萬 | 3.04%7,734.3萬 | -2.89%7,279.5萬 | -3.71%6,702.3萬 | -3.72%6,936.2萬 | -1.49%7,506.2萬 | -1.49%7,506.2萬 | -14.01%7,495.9萬 | -11.36%6,960.4萬 |
所有者權益 | ||||||||||
股本 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 |
-普通股股本 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 | 0.00%6,310.9萬 |
資本公積 | 0.00%54.3萬 | 0.00%54.3萬 | 0.00%54.3萬 | 0.00%54.3萬 | 0.00%54.3萬 | 0.00%54.3萬 | 0.00%54.3萬 | 0.00%54.3萬 | 0.00%54.3萬 | 0.00%54.3萬 |
留存收益 | ---- | 0.00%50萬 | 0.00%50萬 | ---- | ---- | ---- | --50萬 | --50萬 | ---- | ---- |
不影響留存收益的損益 | 1.08%366萬 | -22.67%283.2萬 | -22.67%283.2萬 | -10.31%358.6萬 | 29.22%287萬 | 168.02%362.1萬 | 108.42%366.2萬 | 108.42%366.2萬 | 112.66%399.8萬 | 93.97%222.1萬 |
非控制性權益 | ---- | 0.00%35萬 | 0.00%35萬 | 0.00%35萬 | 0.00%35萬 | 0.00%35萬 | 0.00%35萬 | 0.00%35萬 | 0.00%35萬 | 0.00%35萬 |
總權益 | 2.68%1.22億 | 0.23%1.22億 | 0.23%1.22億 | -1.08%1.19億 | 3.53%1.16億 | 4.25%1.19億 | 4.37%1.22億 | 4.37%1.22億 | -4.20%1.2億 | -2.03%1.12億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。