Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -32.58%4.69億 | -22.93%3.9億 | 32.32%5.27億 | 41.76%5.39億 | 41.76%5.39億 | 120.78%6.96億 | 86.35%5.07億 | 41.38%3.98億 | 30.84%3.8億 | 30.84%3.8億 |
| -現金和現金等價物 | -32.58%4.69億 | -22.93%3.9億 | 32.98%5.27億 | 42.50%5.39億 | 42.50%5.39億 | 122.16%6.96億 | 87.49%5.07億 | 41.52%3.96億 | 30.94%3.78億 | 30.94%3.78億 |
| -短期投資 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 18.27%195.5萬 | 14.07%195.4萬 | 14.07%195.4萬 |
| 應收款項 | -4.89%27.99億 | -6.16%27.76億 | -9.04%27.36億 | -1.66%28.51億 | -1.66%28.51億 | -0.44%29.43億 | 0.50%29.58億 | 1.02%30.08億 | 3.49%28.99億 | 3.49%28.99億 |
| -應收賬款 | -0.60%13.88億 | -12.89%13.67億 | -25.50%13.87億 | -21.69%14.02億 | -21.69%14.02億 | -24.55%13.96億 | -10.77%15.7億 | 3.31%18.62億 | 3.40%17.9億 | 3.40%17.9億 |
| -應收稅費 | -40.13%6,162.6萬 | 5.15%8,329.2萬 | -15.32%6,396.9萬 | -8.47%8,352.3萬 | -8.47%8,352.3萬 | 144.85%1.03億 | 13.13%7,921.6萬 | 32.95%7,554.4萬 | 87.03%9,125.4萬 | 87.03%9,125.4萬 |
| -其他應收款 | -6.53%13.5億 | 1.23%13.25億 | 20.08%12.85億 | 34.20%13.66億 | 34.20%13.66億 | 35.77%14.44億 | 17.50%13.09億 | -4.31%10.7億 | -0.35%10.18億 | -0.35%10.18億 |
| 其他流動資產 | 0.13%1.41億 | 2.89%1.43億 | 2.83%1.53億 | 6.31%1.4億 | 6.31%1.4億 | -6.43%1.41億 | -8.86%1.39億 | -12.36%1.49億 | -3.64%1.32億 | -3.64%1.32億 |
| 流動資產合計 | -9.80%34.09億 | -8.17%33.09億 | -3.91%34.16億 | 3.49%35.3億 | 3.49%35.3億 | 10.46%37.79億 | 7.00%36.04億 | 3.67%35.55億 | 5.65%34.11億 | 5.65%34.11億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.48%5.25億 | 2.92%5.18億 | 2.48%5.26億 | 5.78%5.3億 | 5.78%5.3億 | 10.14%5.23億 | 2.56%5.04億 | 2.87%5.13億 | -0.52%5.02億 | -0.52%5.02億 |
| -固定資產 | 0.48%5.25億 | 2.92%5.18億 | 2.48%5.26億 | 16.83%10.76億 | 16.83%10.76億 | 10.14%5.23億 | 2.56%5.04億 | 2.87%5.13億 | 1.89%9.21億 | 1.89%9.21億 |
| -累計折舊 | ---- | ---- | ---- | -30.04%-5.46億 | -30.04%-5.46億 | ---- | ---- | ---- | -4.93%-4.2億 | -4.93%-4.2億 |
| 商譽及其他無形資產 | -2.99%123.12億 | -0.90%125.36億 | -1.57%125.67億 | -2.07%126.11億 | -2.07%126.11億 | -1.75%126.91億 | -3.02%126.49億 | -2.86%127.67億 | -2.81%128.78億 | -2.81%128.78億 |
| -商譽 | -1.74%89.27億 | 0.84%90.92億 | 0.52%90.65億 | 0.33%90.51億 | 0.33%90.51億 | 1.14%90.85億 | 0.26%90.17億 | 0.44%90.18億 | 0.56%90.22億 | 0.56%90.22億 |
| -其他無形資產 | -6.14%33.84億 | -5.21%34.43億 | -6.61%35.01億 | -7.68%35.6億 | -7.68%35.6億 | -8.36%36.06億 | -10.31%36.32億 | -9.98%37.49億 | -9.88%38.56億 | -9.88%38.56億 |
| 投資和預付款 | 32.70%7,128.4萬 | 34.89%6,774.3萬 | 21.49%6,216萬 | 23.81%5,794.8萬 | 23.81%5,794.8萬 | 28.55%5,372萬 | 42.27%5,022萬 | 59.63%5,116.4萬 | 43.43%4,680.4萬 | 43.43%4,680.4萬 |
| 長期應收款 | 1.68%8,993.2萬 | -2.94%8,503.2萬 | -13.84%7,512.2萬 | -7.23%7,279.6萬 | -7.23%7,279.6萬 | -5.18%8,844.5萬 | -1.90%8,760.9萬 | -6.93%8,719.3萬 | -14.86%7,847萬 | -14.86%7,847萬 |
| 非流動遞延資產 | 32.66%1.01億 | 15.36%8,627.5萬 | 3.51%7,740.4萬 | 1.49%7,475.8萬 | 1.49%7,475.8萬 | -8.55%7,599.3萬 | -7.41%7,478.7萬 | -16.36%7,477.7萬 | -4.25%7,366.2萬 | -4.25%7,366.2萬 |
| 非流動資產合計 | -2.48%130.99億 | -0.54%132.93億 | -1.38%133.07億 | -1.70%133.47億 | -1.70%133.47億 | -1.31%134.32億 | -2.73%133.65億 | -2.63%134.93億 | -2.71%135.78億 | -2.71%135.78億 |
| 總資產 | -4.09%165.07億 | -2.16%166.02億 | -1.91%167.23億 | -0.66%168.78億 | -0.66%168.78億 | 1.05%172.11億 | -0.81%169.69億 | -1.38%170.48億 | -1.14%169.9億 | -1.14%169.9億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 2.44%1.63億 | 2.59%1.14億 | 8.09%1.68億 | 24.68%7.6億 | 24.68%7.6億 | 23.23%1.59億 | 27.84%1.11億 | 1.09%1.55億 | -6.70%6.09億 | -6.70%6.09億 |
| -應付賬款 | 6.70%1.13億 | 13.81%9,450.3萬 | 4.04%1.18億 | 18.32%7.05億 | 18.32%7.05億 | 21.59%1.06億 | 76.98%8,303.7萬 | 33.42%1.14億 | -2.61%5.95億 | -2.61%5.95億 |
| -應付稅費 | -6.15%4,935萬 | -30.74%1,934.7萬 | 19.05%4,988.8萬 | 295.60%5,525.8萬 | 295.60%5,525.8萬 | 26.66%5,258.5萬 | -29.96%2,793.5萬 | -38.98%4,190.5萬 | -66.57%1,396.8萬 | -66.57%1,396.8萬 |
| 短期借款與租賃負債 | 1,679.99%5.3億 | 0.00%2,976.2萬 | -62.69%2,976.2萬 | -54.60%6,654.5萬 | -54.60%6,654.5萬 | -77.13%2,976.2萬 | -71.70%2,976.2萬 | -40.98%7,976.2萬 | 48.33%1.47億 | 48.33%1.47億 |
| -短期借款 | 1,679.99%5.3億 | 0.00%2,976.2萬 | -62.69%2,976.2萬 | -72.98%2,976.2萬 | -72.98%2,976.2萬 | -77.13%2,976.2萬 | -71.70%2,976.2萬 | -40.98%7,976.2萬 | 99.73%1.1億 | 99.73%1.1億 |
| -短期租賃負債 | ---- | ---- | ---- | 1.01%3,678.3萬 | 1.01%3,678.3萬 | ---- | ---- | ---- | -16.59%3,641.4萬 | -16.59%3,641.4萬 |
| 遞延負債 | -3.59%15.28億 | -5.50%15.14億 | -12.44%14.97億 | -2.40%16.15億 | -2.40%16.15億 | -4.69%15.85億 | 1.86%16.03億 | 8.21%17.1億 | 9.76%16.55億 | 9.76%16.55億 |
| 其他流動負債 | -4.46%9.98億 | -10.03%8.99億 | -0.64%9.94億 | 337.73%1.29億 | 337.73%1.29億 | 10.15%10.45億 | 0.42%9.99億 | -2.83%10.01億 | -16.16%2,956.1萬 | -16.16%2,956.1萬 |
| 流動負債總額 | 14.20%32.19億 | -6.76%25.57億 | -8.71%26.89億 | -1.03%27.96億 | -1.03%27.96億 | -1.81%28.19億 | -0.65%27.42億 | 1.62%29.46億 | 5.02%28.26億 | 5.02%28.26億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -15.34%30.04億 | -1.02%35.17億 | -1.02%35.29億 | -6.73%35.36億 | -6.73%35.36億 | -12.02%35.48億 | -18.04%35.54億 | -20.53%35.65億 | -19.85%37.92億 | -19.85%37.92億 |
| -長期借款 | -15.40%28.79億 | -0.69%33.84億 | -0.86%33.9億 | -7.34%33.96億 | -7.34%33.96億 | -13.02%34.02億 | -18.99%34.08億 | -21.45%34.2億 | -20.30%36.65億 | -20.30%36.65億 |
| -長期租賃負債 | -14.14%1.25億 | -8.77%1.33億 | -4.94%1.38億 | 10.90%1.4億 | 10.90%1.4億 | 20.00%1.46億 | 12.69%1.45億 | 9.39%1.46億 | -4.04%1.26億 | -4.04%1.26億 |
| 遞延負債 | -9.03%7.44億 | -8.13%7.75億 | -9.28%7.89億 | -9.63%8.12億 | -9.63%8.12億 | -7.42%8.18億 | -9.70%8.44億 | -9.14%8.7億 | -9.05%8.99億 | -9.05%8.99億 |
| 其他非流動負債 | 98.36%9,949萬 | 100.65%9,705.7萬 | 86.38%8,571.3萬 | 81.46%8,347萬 | 81.46%8,347萬 | 20.39%5,015.7萬 | 22.65%4,837.2萬 | -0.41%4,598.8萬 | 82.34%4,599.8萬 | 82.34%4,599.8萬 |
| 非流動負債總額 | -14.39%39.53億 | -3.26%44.9億 | -2.93%45.33億 | -7.42%45.58億 | -7.42%45.58億 | -11.22%46.18億 | -16.39%46.41億 | -18.56%46.7億 | -17.90%49.24億 | -17.90%49.24億 |
| 總負債 | -3.55%71.73億 | -4.56%70.47億 | -5.17%72.22億 | -5.09%73.55億 | -5.09%73.55億 | -7.88%74.37億 | -11.16%73.84億 | -11.78%76.16億 | -10.80%77.49億 | -10.80%77.49億 |
| 所有者權益 | ||||||||||
| 股本 | -6.16%629萬 | -4.91%639萬 | -3.07%650.5萬 | -1.69%658.6萬 | -1.69%658.6萬 | 0.22%670.3萬 | 0.66%672萬 | 0.74%671.1萬 | 0.75%669.9萬 | 0.75%669.9萬 |
| -普通股股本 | -6.16%629萬 | -4.91%639萬 | -3.07%650.5萬 | -1.69%658.6萬 | -1.69%658.6萬 | 0.22%670.3萬 | 0.66%672萬 | 0.74%671.1萬 | 0.75%669.9萬 | 0.75%669.9萬 |
| 留存收益 | -19.24%23.14億 | -7.46%25.62億 | 0.29%26.29億 | 11.96%27.25億 | 11.96%27.25億 | 29.22%28.65億 | 34.79%27.68億 | 35.25%26.21億 | 33.62%24.34億 | 33.62%24.34億 |
| 資本公積 | 1.26%71億 | 0.94%70.54億 | 0.97%70.37億 | 1.12%70.2億 | 1.12%70.2億 | 1.26%70.12億 | 1.41%69.89億 | 1.49%69.7億 | 1.50%69.43億 | 1.50%69.43億 |
| 不影響留存收益的損益 | 21.00%-8,694.4萬 | 61.70%-6,876.3萬 | -4.04%-1.73億 | -60.22%-2.3億 | -60.22%-2.3億 | 42.13%-1.1億 | -14.71%-1.8億 | -4.11%-1.66億 | 16.34%-1.44億 | 16.34%-1.44億 |
| 其他權益 | 35.64%160.6萬 | 29.60%150.6萬 | 19.54%138.9萬 | 12.22%130.4萬 | 12.22%130.4萬 | 1.89%118.4萬 | 0.00%116.2萬 | 0.00%116.2萬 | 0.00%116.2萬 | 0.00%116.2萬 |
| 股東權益總額 | -4.50%93.35億 | -0.31%95.55億 | 0.72%95.01億 | 3.05%95.23億 | 3.05%95.23億 | 9.10%97.74億 | 8.97%95.85億 | 9.00%94.33億 | 8.74%92.41億 | 8.74%92.41億 |
| 總權益 | -4.50%93.35億 | -0.31%95.55億 | 0.72%95.01億 | 3.05%95.23億 | 3.05%95.23億 | 9.10%97.74億 | 8.97%95.85億 | 9.00%94.33億 | 8.74%92.41億 | 8.74%92.41億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |