Bank of Montreal
BMO
Bank of Nova Scotia
BNS
The Toronto-Dominion Bank
TD
Canadian Imperial Bank of Commerce
CM
Royal Bank of Canada
RY
(Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
總投資 | -6.87%5,062.1萬 | -3.36%5,095.6萬 | 16.24%5,259.6萬 | 22.03%5,518.4萬 | 22.03%5,518.4萬 | 44.63%5,435.6萬 | 8.51%5,272.9萬 | 0.67%4,524.9萬 | -5.82%4,522.2萬 | -5.82%4,522.2萬 |
-股權投資 | -22.89%329.8萬 | -3.50%358.4萬 | --406.1萬 | 14.84%430.3萬 | 14.84%430.3萬 | --427.7萬 | --371.4萬 | ---- | --374.7萬 | --374.7萬 |
-淨貸款 | ---- | ---- | ---- | 4.22%66.7萬 | 4.22%66.7萬 | ---- | ---- | ---- | --64萬 | --64萬 |
-短期投資 | -5.50%4,732.3萬 | -3.35%4,737.2萬 | --4,853.5萬 | 22.97%5,021.4萬 | 22.97%5,021.4萬 | --5,007.9萬 | --4,901.5萬 | ---- | --4,083.5萬 | --4,083.5萬 |
現金和現金等價物 | 163.67%2,856.3萬 | 154.16%2,079.8萬 | 55.77%1,526.7萬 | 39.01%1,648.5萬 | 39.01%1,648.5萬 | -23.15%1,083.3萬 | -88.69%818.3萬 | -86.05%980.1萬 | -83.28%1,185.9萬 | -83.28%1,185.9萬 |
可收回的再保險 | 254.35%985.1萬 | 45.06%413萬 | 47.29%415.2萬 | 14.85%423萬 | 14.85%423萬 | 0.40%278萬 | -2.60%284.7萬 | -4.73%281.9萬 | 12.70%368.3萬 | 12.70%368.3萬 |
應收款項 | 30.67%2,460.8萬 | 84.05%2,848萬 | 51.63%2,073.4萬 | 53.68%2,012.5萬 | 53.68%2,012.5萬 | 24.89%1,883.2萬 | 25.59%1,547.4萬 | 20.68%1,367.4萬 | 13.59%1,309.5萬 | 13.59%1,309.5萬 |
-應收賬款 | 28.61%2,391.9萬 | 83.33%2,731.1萬 | 54.21%2,032萬 | 56.83%1,981.5萬 | 56.83%1,981.5萬 | 44.17%1,859.8萬 | 29.91%1,489.7萬 | 30.35%1,317.7萬 | 22.15%1,263.5萬 | 22.15%1,263.5萬 |
-應收稅費 | 194.44%68.9萬 | 102.60%116.9萬 | -16.70%41.4萬 | -32.61%31萬 | -32.61%31萬 | -89.26%23.4萬 | -32.44%57.7萬 | -59.33%49.7萬 | -61.15%46萬 | -61.15%46萬 |
預付費用 | 144.44%593萬 | 164.40%649.9萬 | 56.71%385.5萬 | 16.04%114.3萬 | 16.04%114.3萬 | -4.68%242.6萬 | -48.33%245.8萬 | -48.29%246萬 | -80.53%98.5萬 | -80.53%98.5萬 |
遞延保單獲取成本 | 59.64%1,132.8萬 | 74.67%1,092.2萬 | 58.06%830.3萬 | 59.61%815.6萬 | 59.61%815.6萬 | 48.95%709.6萬 | 41.12%625.3萬 | 31.19%525.3萬 | 21.41%511萬 | 21.41%511萬 |
固定資產淨額 | 477.34%117.2萬 | -59.25%11.9萬 | -46.74%20.4萬 | 7.02%61萬 | 7.02%61萬 | -58.32%20.3萬 | -50.00%29.2萬 | -43.68%38.3萬 | -26.64%57萬 | -26.64%57萬 |
商譽及其他無形資產 | 0.00%37.8萬 | 0.00%37.8萬 | 0.00%37.8萬 | 3.13%118.8萬 | 3.13%118.8萬 | --37.8萬 | --37.8萬 | --37.8萬 | --115.2萬 | --115.2萬 |
-商譽 | 0.00%37.8萬 | 0.00%37.8萬 | 0.00%37.8萬 | 0.00%37.8萬 | 0.00%37.8萬 | --37.8萬 | --37.8萬 | --37.8萬 | --37.8萬 | --37.8萬 |
-其他無形資產 | ---- | ---- | ---- | 4.65%81萬 | 4.65%81萬 | ---- | ---- | ---- | --77.4萬 | --77.4萬 |
遞延所得稅資產 | 146.44%86.5萬 | 110.80%68.3萬 | 118.67%49.2萬 | 74.87%34.1萬 | 74.87%34.1萬 | 62.50%35.1萬 | 181.74%32.4萬 | 71.76%22.5萬 | -14.47%19.5萬 | -14.47%19.5萬 |
其他資產 | ---- | ---1,000 | ---- | --1,000 | --1,000 | ---- | ---- | ---- | ---- | ---- |
總資產 | 37.08%1.33億 | 38.26%1.23億 | 32.08%1.06億 | 31.26%1.07億 | 31.26%1.07億 | 25.43%9,725.5萬 | -39.12%8,893.8萬 | -42.30%8,024.2萬 | -43.15%8,187.1萬 | -43.15%8,187.1萬 |
負債 | ||||||||||
保單持有人負債 | 38.20%8,332.5萬 | 41.99%7,800.1萬 | 31.70%6,914.1萬 | 29.73%6,776.9萬 | 29.73%6,776.9萬 | 23.30%6,029.5萬 | 17.76%5,493.4萬 | 21.55%5,249.8萬 | 15.12%5,223.9萬 | 15.12%5,223.9萬 |
應付款項 | 17.89%687.4萬 | 148.45%921.5萬 | 124.45%526.1萬 | 81.60%938.7萬 | 81.60%938.7萬 | 18.66%583.1萬 | -10.54%370.9萬 | --234.4萬 | 14.16%516.9萬 | 14.16%516.9萬 |
-應付帳款 | 39.04%687.4萬 | 165.26%921.5萬 | 172.31%526.1萬 | 131.30%820.9萬 | 131.30%820.9萬 | 34.79%494.4萬 | -7.06%347.4萬 | --193.2萬 | -21.62%354.9萬 | -21.62%354.9萬 |
-應付稅費 | --0 | --0 | --0 | -27.28%117.8萬 | -27.28%117.8萬 | -28.81%88.7萬 | -42.40%23.5萬 | --41.2萬 | --162萬 | --162萬 |
長期借款與資本租賃負債 | 26.42%368.4萬 | -15.87%266.7萬 | 765.63%279.6萬 | 605.62%288.6萬 | 605.62%288.6萬 | 609.00%291.4萬 | 495.86%317萬 | -49.21%32.3萬 | -42.56%40.9萬 | -42.56%40.9萬 |
-長期借款 | -10.53%255萬 | -12.50%262.5萬 | --270萬 | --277.5萬 | --277.5萬 | --285萬 | --300萬 | ---- | ---- | ---- |
-長期租資本賃負債 | 1,671.88%113.4萬 | -75.29%4.2萬 | -70.28%9.6萬 | -72.86%11.1萬 | -72.86%11.1萬 | -84.43%6.4萬 | -68.05%17萬 | -49.21%32.3萬 | -42.56%40.9萬 | -42.56%40.9萬 |
非流動遞延負債 | 38.95%37.1萬 | 37.33%30.9萬 | 30.50%26.1萬 | 22.27%26.9萬 | 22.27%26.9萬 | 16.59%26.7萬 | 20.97%22.5萬 | 19.76%20萬 | 12.82%22萬 | 12.82%22萬 |
其他負債 | 254.35%985.1萬 | 45.06%413萬 | ---- | ---- | ---- | --278萬 | --284.7萬 | ---- | ---- | ---- |
總負債 | 44.42%1.04億 | 45.37%9,432.2萬 | 39.91%7,745.9萬 | 38.38%8,031.1萬 | 38.38%8,031.1萬 | 32.38%7,208.7萬 | 25.96%6,488.5萬 | 15.99%5,536.5萬 | 14.22%5,803.7萬 | 14.22%5,803.7萬 |
所有者權益 | ||||||||||
股本 | 56.90%759.1萬 | 56.90%759.1萬 | 169.47%752.9萬 | 139.05%667.9萬 | 139.05%667.9萬 | 73.16%483.8萬 | 73.16%483.8萬 | 0.00%279.4萬 | 0.00%279.4萬 | 0.00%279.4萬 |
-普通股股本 | 56.90%759.1萬 | 56.90%759.1萬 | 169.47%752.9萬 | 139.05%667.9萬 | 139.05%667.9萬 | 73.16%483.8萬 | 73.16%483.8萬 | 0.00%279.4萬 | 0.00%279.4萬 | 0.00%279.4萬 |
資本公積 | 0.00%150.7萬 | 0.00%150.7萬 | 0.00%150.7萬 | 0.00%150.7萬 | 0.00%150.7萬 | 0.00%150.7萬 | 0.00%150.7萬 | 0.00%150.7萬 | 0.00%150.7萬 | 0.00%150.7萬 |
留存收益 | 21.94%2,186.9萬 | 25.41%2,107萬 | 34.77%2,016萬 | 30.48%1,851萬 | 30.48%1,851萬 | 28.89%1,793.4萬 | -80.02%1,680.1萬 | -82.08%1,495.9萬 | -82.94%1,418.6萬 | -82.94%1,418.6萬 |
不影響留存收益的損益 | -297.53%-175.6萬 | -268.25%-152.6萬 | -216.01%-67.4萬 | -25.97%45.6萬 | -25.97%45.6萬 | 118.97%88.9萬 | -53.27%90.7萬 | 352.61%58.1萬 | -69.71%61.6萬 | -69.71%61.6萬 |
股東權益總額 | 16.06%2,921.1萬 | 19.08%2,864.2萬 | 43.75%2,852.2萬 | 42.13%2,715.2萬 | 42.13%2,715.2萬 | 35.16%2,516.8萬 | -73.37%2,405.3萬 | -77.34%1,984.1萬 | -78.65%1,910.3萬 | -78.65%1,910.3萬 |
非控制性權益 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 32.98%503.6萬 | 26.77%473.1萬 | 26.77%473.1萬 |
總權益 | 16.06%2,921.1萬 | 19.08%2,864.2萬 | 14.65%2,852.2萬 | 13.92%2,715.2萬 | 13.92%2,715.2萬 | 9.02%2,516.8萬 | -74.57%2,405.3萬 | -72.76%2,487.7萬 | -74.43%2,383.4萬 | -74.43%2,383.4萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。