Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -12.79%1.96億 | -24.00%1.96億 | -33.17%1.83億 | -11.21%9.52億 | -22.38%1.95億 | -6.83%2.25億 | -11.91%2.57億 | -4.43%2.74億 | 23.95%10.72億 | -25.85%2.51億 |
| 營業收入 | -12.79%1.96億 | -24.00%1.96億 | -33.17%1.83億 | -11.21%9.52億 | -22.38%1.95億 | -6.83%2.25億 | -11.91%2.57億 | -4.43%2.74億 | 23.95%10.72億 | -25.85%2.51億 |
| 主營業務成本 | -4.28%1.18億 | 7.14%1.25億 | 12.33%1.21億 | 6.58%4.73億 | 7.97%1.26億 | 7.22%1.23億 | 4.38%1.17億 | 6.67%1.08億 | 12.71%4.44億 | 13.52%1.16億 |
| 毛利 | -23.09%7,834.9萬 | -49.89%7,042.5萬 | -62.54%6,246.4萬 | -23.80%4.78億 | -48.66%6,900.5萬 | -19.60%1.02億 | -22.02%1.41億 | -10.45%1.67億 | 33.37%6.28億 | -42.97%1.34億 |
| 營業費用 | -11.98%1,180.4萬 | -8.57%1,228.7萬 | 9.25%1,321.7萬 | 10.81%5,260.7萬 | 21.97%1,511.3萬 | 8.91%1,341.1萬 | 16.64%1,343.9萬 | 7.58%1,209.8萬 | 2.42%4,747.3萬 | -8.21%1,239.1萬 |
| 銷售和管理費用 | -11.98%1,180.4萬 | 1.50%1,216.5萬 | 9.25%1,321.7萬 | 10.81%5,260.7萬 | 21.97%1,511.3萬 | 8.91%1,341.1萬 | 4.02%1,198.5萬 | 7.58%1,209.8萬 | 2.42%4,747.3萬 | -8.21%1,239.1萬 |
| -管理費用 | -11.98%1,180.4萬 | 1.50%1,216.5萬 | 9.25%1,321.7萬 | 10.81%5,260.7萬 | 21.97%1,511.3萬 | 8.91%1,341.1萬 | 4.02%1,198.5萬 | 7.58%1,209.8萬 | 2.42%4,747.3萬 | -8.21%1,239.1萬 |
| 其他營業費用 | ---- | -91.61%12.2萬 | ---- | ---- | ---- | ---- | --145.4萬 | ---- | ---- | ---- |
| 營業利潤 | -24.77%6,654.5萬 | -54.26%5,813.8萬 | -68.16%4,924.7萬 | -26.64%4.26億 | -55.83%5,389.2萬 | -22.66%8,845.8萬 | -24.66%1.27億 | -11.61%1.55億 | 36.75%5.8億 | -45.09%1.22億 |
| 淨非營業利息收入(費用) | 22.99%-962.3萬 | 21.44%-976.1萬 | 11.14%-1,145.2萬 | 23.19%-3,978.7萬 | -1,577.12%-197.9萬 | 25.69%-1,249.6萬 | 30.64%-1,242.5萬 | 23.96%-1,288.7萬 | 4.20%-5,179.6萬 | 99.12%-11.8萬 |
| 利息收入 | -52.09%90.7萬 | -53.37%100.3萬 | -75.42%59.6萬 | -28.98%991.6萬 | -42.02%344.8萬 | -33.93%189.3萬 | -22.26%215.1萬 | 1.72%242.5萬 | 282.23%1,396.3萬 | --594.7萬 |
| 利息費用 | -26.82%1,053萬 | -26.15%1,076.4萬 | -21.32%1,204.8萬 | -24.42%4,970.3萬 | -10.52%542.7萬 | -26.89%1,438.9萬 | -29.52%1,457.6萬 | -20.79%1,531.2萬 | 13.93%6,575.9萬 | -64.51%606.5萬 |
| 其他淨收入(費用) | -13.36%1,362.4萬 | -55.83%1,326.9萬 | 331.29%1,177萬 | -6.81%2,987.1萬 | -225.65%-1,717.3萬 | 3,608.73%1,572.5萬 | 798.98%3,004.4萬 | -81.34%272.9萬 | 79.26%3,205.5萬 | 40.80%1,366.7萬 |
| 股權收益 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 特殊收入(費用) | -3.00%1,213.8萬 | -59.44%1,122.9萬 | 4,511.56%992.6萬 | -5.38%2,966.9萬 | -141.59%-885萬 | 5,736.94%1,251.4萬 | 71,084.62%2,768.4萬 | -102.18%-22.5萬 | 82.06%3,135.7萬 | 135.31%2,127.7萬 |
| -減:其他特殊費用 | -16.45%82.3萬 | ---- | -65.58%9.5萬 | -34.72%298.8萬 | -97.38%10.5萬 | 565.54%98.5萬 | 1,192.31%16.8萬 | -32.19%27.6萬 | 88.82%457.7萬 | 216.67%400.9萬 |
| -減:勾銷 | --69.7萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -固定資產出售收益 | 1.18%1,365.8萬 | -59.68%1,122.9萬 | 19,549.02%1,002.1萬 | -9.12%3,265.7萬 | -134.58%-874.5萬 | 18,341.89%1,349.9萬 | 107,223.08%2,785.2萬 | -99.53%5.1萬 | 82.90%3,593.4萬 | 145.30%2,528.6萬 |
| 其他非經營收入(費用) | -53.72%148.6萬 | -13.56%204萬 | -37.58%184.4萬 | -71.06%20.2萬 | -9.37%-832.3萬 | 397.06%321.1萬 | -30.20%236萬 | -31.00%295.4萬 | 1,369.09%69.8萬 | -2,076.62%-761萬 |
| 稅前利潤 | -23.06%7,054.6萬 | -57.40%6,164.6萬 | -65.70%4,956.5萬 | -25.82%4.16億 | -74.37%3,474萬 | -6.43%9,168.7萬 | -6.11%1.45億 | -16.30%1.44億 | 44.42%5.6億 | -37.95%1.36億 |
| 所得稅 | 0 | -127.95%-108.4萬 | -131.43%-108.3萬 | -101.92%-1,000 | 0 | 0 | 4,306.82%387.8萬 | 13,684.00%344.6萬 | ||
| 除稅後利潤 | -23.06%7,054.6萬 | -57.40%6,164.6萬 | -65.70%4,956.5萬 | -25.11%4.17億 | -72.88%3,582.3萬 | -6.38%9,168.8萬 | -5.88%1.45億 | -16.30%1.44億 | 43.45%5.56億 | -39.52%1.32億 |
| 持續經營利潤 | -23.06%7,054.6萬 | -57.40%6,164.6萬 | -65.70%4,956.5萬 | -25.11%4.17億 | -72.88%3,582.3萬 | -6.38%9,168.8萬 | -5.88%1.45億 | -16.30%1.44億 | 43.45%5.56億 | -39.52%1.32億 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -23.06%7,054.6萬 | -57.40%6,164.6萬 | -65.70%4,956.5萬 | -25.11%4.17億 | -72.88%3,582.3萬 | -6.38%9,168.8萬 | -5.88%1.45億 | -16.30%1.44億 | 43.45%5.56億 | -39.52%1.32億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -55.83%17.8萬 | -17.76%40.3萬 | ||||||||
| 歸屬於普通股股東的淨利潤 | -23.06%7,054.6萬 | -57.40%6,164.6萬 | -65.70%4,956.5萬 | -25.09%4.17億 | -72.94%3,564.5萬 | -6.38%9,168.8萬 | -5.88%1.45億 | -16.30%1.44億 | 43.53%5.56億 | -39.57%1.32億 |
| 基本每股收益 | -22.70%1.43 | -57.34%1.25 | -66.10%1 | -25.55%8.45 | -72.96%0.73 | -7.50%1.85 | -6.39%2.93 | -15.95%2.95 | 44.59%11.35 | -39.33%2.7 |
| 稀釋每股收益 | -22.83%1.42 | -57.04%1.25 | -65.75%1 | -25.51%8.38 | -73.03%0.72 | -7.54%1.84 | -6.43%2.91 | -15.85%2.92 | 44.79%11.25 | -39.32%2.67 |
| 每股派息 | -48.67%0.77 | -65.71%0.6 | 483.33%0.7 | 104.02%4.57 | 900.00%1.2 | 1,150.00%1.5 | 1.75 | -94.00%0.12 | 433.33%2.24 | 0.00%0.12 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |