Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
4
BHP Group Ltd
BHP
5
Origin Energy Ltd
ORG
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
現金和現金等價物和聯邦基金 | -0.97%773.62萬 | -0.97%773.62萬 | -3.32%781.22萬 | -3.32%781.22萬 | 24.63%808.01萬 | 24.63%808.01萬 | 26.68%648.32萬 | 26.68%648.32萬 | 16.30%511.79萬 | 16.30%511.79萬 |
-現金和現金等價物 | -0.97%773.62萬 | -0.97%773.62萬 | -3.32%781.22萬 | -3.32%781.22萬 | 24.63%808.01萬 | 24.63%808.01萬 | 26.68%648.32萬 | 26.68%648.32萬 | 16.30%511.79萬 | 16.30%511.79萬 |
長期股權投資 | 61.49%6.34萬 | 61.49%6.34萬 | 341.12%3.93萬 | 341.12%3.93萬 | -99.72%8,899 | -99.72%8,899 | 65.12%318.57萬 | 65.12%318.57萬 | -0.90%192.93萬 | -0.90%192.93萬 |
衍生資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%25萬 | 0.00%25萬 |
貸款淨額 | 303.49%16.79萬 | 303.49%16.79萬 | 569.89%4.16萬 | 569.89%4.16萬 | --6,210 | --6,210 | ---- | ---- | ---- | ---- |
-貸款總額 | 303.49%16.79萬 | 303.49%16.79萬 | 569.89%4.16萬 | 569.89%4.16萬 | --6,210 | --6,210 | ---- | ---- | ---- | ---- |
應收款項 | 25.28%103.67萬 | 25.28%103.67萬 | 40.20%82.75萬 | 40.20%82.75萬 | 34.21%59.02萬 | 34.21%59.02萬 | 1.44%43.98萬 | 1.44%43.98萬 | -42.21%43.35萬 | -42.21%43.35萬 |
-應收賬款 | 28.36%97.82萬 | 28.36%97.82萬 | 38.86%76.21萬 | 38.86%76.21萬 | 36.68%54.88萬 | 36.68%54.88萬 | -7.38%40.15萬 | -7.38%40.15萬 | -42.21%43.35萬 | -42.21%43.35萬 |
-其他應收款 | -10.63%5.85萬 | -10.63%5.85萬 | 57.98%6.55萬 | 57.98%6.55萬 | 8.31%4.14萬 | 8.31%4.14萬 | --3.83萬 | --3.83萬 | ---- | ---- |
固定資產淨額 | -31.61%47.08萬 | -31.61%47.08萬 | -22.44%68.83萬 | -22.44%68.83萬 | 142.05%88.75萬 | 142.05%88.75萬 | -31.10%36.67萬 | -31.10%36.67萬 | 202.30%53.22萬 | 202.30%53.22萬 |
-固定資產 | -15.57%90.97萬 | -15.57%90.97萬 | -4.76%107.75萬 | -4.76%107.75萬 | 95.17%113.14萬 | 95.17%113.14萬 | -30.92%57.97萬 | -30.92%57.97萬 | 36.53%83.92萬 | 36.53%83.92萬 |
-累計折舊 | -12.80%-43.89萬 | -12.80%-43.89萬 | -59.59%-38.91萬 | -59.59%-38.91萬 | -14.48%-24.38萬 | -14.48%-24.38萬 | 30.61%-21.3萬 | 30.61%-21.3萬 | 30.01%-30.7萬 | 30.01%-30.7萬 |
商譽和其他無形資產 | -67.53%26.05萬 | -67.53%26.05萬 | -41.57%80.22萬 | -41.57%80.22萬 | -29.36%137.29萬 | -29.36%137.29萬 | -30.85%194.36萬 | -30.85%194.36萬 | -44.08%281.08萬 | -44.08%281.08萬 |
-其他無形資產 | -67.53%26.05萬 | -67.53%26.05萬 | -41.57%80.22萬 | -41.57%80.22萬 | -29.36%137.29萬 | -29.36%137.29萬 | -30.85%194.36萬 | -30.85%194.36萬 | -44.08%281.08萬 | -44.08%281.08萬 |
遞延資產 | -11.41%36.39萬 | -11.41%36.39萬 | -5.69%41.08萬 | -5.69%41.08萬 | 34.77%43.56萬 | 34.77%43.56萬 | 6.89%32.32萬 | 6.89%32.32萬 | 51.01%30.24萬 | 51.01%30.24萬 |
其他資產 | 98.49%42.81萬 | 98.49%42.81萬 | -15.88%21.57萬 | -15.88%21.57萬 | -1.25%25.64萬 | -1.25%25.64萬 | 14.27%25.96萬 | 14.27%25.96萬 | -13.45%22.72萬 | -13.45%22.72萬 |
總資產 | -2.86%1,052.74萬 | -2.86%1,052.74萬 | -6.88%1,083.76萬 | -6.88%1,083.76萬 | -10.49%1,163.78萬 | -10.49%1,163.78萬 | 12.05%1,300.17萬 | 12.05%1,300.17萬 | -10.83%1,160.33萬 | -10.83%1,160.33萬 |
負債 | ||||||||||
短期借款和資本租賃負債 | -23.22%14.57萬 | -23.22%14.57萬 | -0.05%18.98萬 | -0.05%18.98萬 | 14.09%18.99萬 | 14.09%18.99萬 | -44.11%16.65萬 | -44.11%16.65萬 | --29.79萬 | --29.79萬 |
-短期借款 | -23.22%14.57萬 | -23.22%14.57萬 | -0.05%18.98萬 | -0.05%18.98萬 | 14.09%18.99萬 | 14.09%18.99萬 | -44.11%16.65萬 | -44.11%16.65萬 | --29.79萬 | --29.79萬 |
應付款項 | 4.20%84.04萬 | 4.20%84.04萬 | 11.49%80.65萬 | 11.49%80.65萬 | -8.63%72.34萬 | -8.63%72.34萬 | 8.99%79.17萬 | 8.99%79.17萬 | -40.69%72.64萬 | -40.69%72.64萬 |
-應付帳款 | -6.94%47.5萬 | -6.94%47.5萬 | 4.84%51.04萬 | 4.84%51.04萬 | 11.54%48.68萬 | 11.54%48.68萬 | -13.29%43.65萬 | -13.29%43.65萬 | 4,120.58%50.33萬 | 4,120.58%50.33萬 |
-其他應付款 | 23.40%36.54萬 | 23.40%36.54萬 | 25.16%29.61萬 | 25.16%29.61萬 | -33.41%23.66萬 | -33.41%23.66萬 | 59.24%35.53萬 | 59.24%35.53萬 | -81.61%22.31萬 | -81.61%22.31萬 |
長期借款和租賃負債 | -34.50%29.47萬 | -34.50%29.47萬 | -29.56%45萬 | -29.56%45萬 | 425.31%63.88萬 | 425.31%63.88萬 | -6.96%12.16萬 | -6.96%12.16萬 | --13.07萬 | --13.07萬 |
-長期借款 | -34.50%29.47萬 | -34.50%29.47萬 | -29.56%45萬 | -29.56%45萬 | 425.31%63.88萬 | 425.31%63.88萬 | -6.96%12.16萬 | -6.96%12.16萬 | --13.07萬 | --13.07萬 |
長期撥備 | -0.21%79.98萬 | -0.21%79.98萬 | 10.84%80.15萬 | 10.84%80.15萬 | -8.73%72.31萬 | -8.73%72.31萬 | 56.17%79.23萬 | 56.17%79.23萬 | --50.74萬 | --50.74萬 |
非流動遞延負債 | -52.87%16.47萬 | -52.87%16.47萬 | -35.59%34.95萬 | -35.59%34.95萬 | -2.16%54.25萬 | -2.16%54.25萬 | -33.86%55.45萬 | -33.86%55.45萬 | -40.80%83.83萬 | -40.80%83.83萬 |
其他負債 | 23.25%373.55萬 | 23.25%373.55萬 | 10.07%303.08萬 | 10.07%303.08萬 | -31.66%275.35萬 | -31.66%275.35萬 | 44.91%402.93萬 | 44.91%402.93萬 | 0.38%278.05萬 | 0.38%278.05萬 |
總負債 | 6.27%598.09萬 | 6.27%598.09萬 | 1.02%562.81萬 | 1.02%562.81萬 | -13.70%557.13萬 | -13.70%557.13萬 | 22.24%645.59萬 | 22.24%645.59萬 | -2.39%528.12萬 | -2.39%528.12萬 |
所有者權益 | ||||||||||
股本 | -0.00%5,856.13萬 | -0.00%5,856.13萬 | 0.04%5,856.25萬 | 0.04%5,856.25萬 | 0.08%5,854.15萬 | 0.08%5,854.15萬 | -0.05%5,849.52萬 | -0.05%5,849.52萬 | 0.00%5,852.24萬 | 0.00%5,852.24萬 |
-普通股股本 | -0.00%5,856.13萬 | -0.00%5,856.13萬 | 0.04%5,856.25萬 | 0.04%5,856.25萬 | 0.08%5,854.15萬 | 0.08%5,854.15萬 | -0.05%5,849.52萬 | -0.05%5,849.52萬 | 0.00%5,852.24萬 | 0.00%5,852.24萬 |
留存收益 | -1.37%-5,644.85萬 | -1.37%-5,644.85萬 | -1.78%-5,568.42萬 | -1.78%-5,568.42萬 | -1.37%-5,470.96萬 | -1.37%-5,470.96萬 | 0.07%-5,396.94萬 | 0.07%-5,396.94萬 | -2.54%-5,400.52萬 | -2.54%-5,400.52萬 |
不影響留存收益的損益 | 4.40%243.37萬 | 4.40%243.37萬 | 4.32%233.12萬 | 4.32%233.12萬 | 10.63%223.46萬 | 10.63%223.46萬 | 11.92%202萬 | 11.92%202萬 | 3.19%180.48萬 | 3.19%180.48萬 |
股東權益總額 | -12.73%454.65萬 | -12.73%454.65萬 | -14.13%520.95萬 | -14.13%520.95萬 | -7.32%606.65萬 | -7.32%606.65萬 | 3.54%654.58萬 | 3.54%654.58萬 | -16.84%632.21萬 | -16.84%632.21萬 |
總權益 | -12.73%454.65萬 | -12.73%454.65萬 | -14.13%520.95萬 | -14.13%520.95萬 | -7.32%606.65萬 | -7.32%606.65萬 | 3.54%654.58萬 | 3.54%654.58萬 | -16.84%632.21萬 | -16.84%632.21萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |