Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 68.45%53.4萬 | 113.45%47.6萬 | 0.00%22.4萬 | 9.22%122萬 | 103.57%45.6萬 | 15.69%31.7萬 | -44.11%22.3萬 | 1.82%22.4萬 | 18.58%111.7萬 | -36.00%22.4萬 |
| 營業收入 | 68.45%53.4萬 | 113.45%47.6萬 | 0.00%22.4萬 | 9.22%122萬 | 103.57%45.6萬 | 15.69%31.7萬 | -44.11%22.3萬 | 1.82%22.4萬 | 18.58%111.7萬 | -36.00%22.4萬 |
| 主營業務成本 | 433.72%414.7萬 | 286.1萬 | 18.4萬 | 452.9萬 | 375.2萬 | 77.7萬 | 0 | 0 | 0 | 0 |
| 毛利 | -685.43%-361.3萬 | -1,169.51%-238.5萬 | -82.14%4萬 | -396.24%-330.9萬 | -1,571.43%-329.6萬 | -267.88%-46萬 | 22.3萬 | 22.4萬 | 111.7萬 | 22.4萬 |
| 營業費用 | 93.67%2,559.2萬 | 133.25%2,684.5萬 | 160.55%2,802.5萬 | 192.32%7,248萬 | 262.97%3,700.1萬 | 120.60%1,321.4萬 | 164.76%1,150.9萬 | 152.19%1,075.6萬 | -3.19%2,479.5萬 | 223.21%1,019.4萬 |
| 銷售和管理費用 | 82.01%1,944.1萬 | 113.21%2,077.7萬 | 139.60%2,177.2萬 | 194.13%6,116.2萬 | 251.20%3,166.1萬 | 124.86%1,068.1萬 | 175.52%974.5萬 | 160.15%908.7萬 | 104.50%2,079.4萬 | 288.41%901.5萬 |
| -銷售費用 | 54.33%251.4萬 | 61.64%220.8萬 | 77.18%209.6萬 | 93.04%618.7萬 | 54.06%200.9萬 | 134.05%162.9萬 | 109.51%136.6萬 | 113.54%118.3萬 | 177.01%320.5萬 | 135.38%130.4萬 |
| -管理費用 | 87.00%1,692.7萬 | 121.61%1,856.9萬 | 148.94%1,967.6萬 | 212.55%5,497.5萬 | 284.54%2,965.2萬 | 123.29%905.2萬 | 190.43%837.9萬 | 168.94%790.4萬 | 95.19%1,758.9萬 | 336.39%771.1萬 |
| 研發費用 | 142.83%615.1萬 | 243.99%606.8萬 | 274.66%625.3萬 | 182.88%1,131.8萬 | 352.93%534萬 | 104.27%253.3萬 | 117.78%176.4萬 | 116.19%166.9萬 | -74.09%400.1萬 | 41.54%117.9萬 |
| 營業利潤 | -113.58%-2,920.5萬 | -158.99%-2,923萬 | -165.71%-2,798.5萬 | -220.08%-7,578.9萬 | -304.18%-4,029.7萬 | -139.22%-1,367.4萬 | -185.87%-1,128.6萬 | -160.37%-1,053.2萬 | 4.02%-2,367.8萬 | -255.56%-997萬 |
| 淨非營業利息收入(費用) | -299.18%-340.1萬 | -6,055.81%-264.7萬 | -279.75%-153.8萬 | -98.69%-243.2萬 | -195.56%-113.2萬 | -134.07%-85.2萬 | 83.77%-4.3萬 | -91.94%-40.5萬 | -37.53%-122.4萬 | -76.50%-38.3萬 |
| 利息費用 | 299.18%340.1萬 | 6,055.81%264.7萬 | 279.75%153.8萬 | 98.69%243.2萬 | 195.56%113.2萬 | 134.07%85.2萬 | -83.77%4.3萬 | 91.94%40.5萬 | 37.53%122.4萬 | 76.50%38.3萬 |
| 其他淨收入(費用) | -183.25%-573.2萬 | -744,220.00%-1.12億 | -6,712.43%-2.26億 | -255.72%-2,163.5萬 | -1,092.01%-3,194.6萬 | 153.64%688.5萬 | -99.83%1.5萬 | 416.82%341.1萬 | 15.83%-608.2萬 | 11.76%-268萬 |
| 出售證券收益 | ---- | ---- | -69.88%150.7萬 | ---- | ---- | 156.24%684萬 | -109.10%-76.4萬 | 659.18%500.3萬 | 11.49%-621.6萬 | -1.31%-310.5萬 |
| 股權收益 | -1,569.72%-160.2萬 | -346.98%-192.4萬 | -135,220.00%-675.6萬 | 98.58%-9,000 | -164.52%-90.2萬 | 116.20%10.9萬 | 105.00%77.9萬 | 400.00%5,000 | -903.17%-63.2萬 | -302.98%-34.1萬 |
| 特殊收入(費用) | --0 | ---1.17億 | ---2.37億 | ---1,004.1萬 | ---1,004.1萬 | --0 | --0 | --0 | --0 | ---- |
| -減:資本性資產減值 | --0 | --1.13億 | --2.33億 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -減:其他特殊費用 | ---- | --346.2萬 | --353.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -減:勾銷 | ---- | ---- | ---- | --1,004.1萬 | --1,004.1萬 | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | -6,353.13%-413萬 | 1,387.87%711.2萬 | 1,130.06%1,645萬 | -3,058.75%-2,266.4萬 | ---2,100.3萬 | ---6.4萬 | --47.8萬 | ---159.7萬 | 647.14%76.6萬 | ---- |
| 稅前利潤 | -401.74%-3,833.8萬 | -1,168.30%-1.43億 | -3,289.22%-2.55億 | -222.28%-9,985.6萬 | -462.99%-7,337.5萬 | 59.61%-764.1萬 | -348.11%-1,131.4萬 | -109.29%-752.6萬 | 5.49%-3,098.4萬 | -115.14%-1,303.3萬 |
| 所得稅 | -360.3萬 | -222萬 | -139.9萬 | -328.2萬 | -328.2萬 | 0 | 0 | 0 | 0 | 0 |
| 除稅後利潤 | -354.59%-3,473.5萬 | -1,148.67%-1.41億 | -3,270.64%-2.54億 | -211.69%-9,657.4萬 | -437.81%-7,009.3萬 | 59.61%-764.1萬 | -348.11%-1,131.4萬 | -109.29%-752.6萬 | 5.49%-3,098.4萬 | -115.14%-1,303.3萬 |
| 持續經營利潤 | -354.59%-3,473.5萬 | -1,148.67%-1.41億 | -3,270.64%-2.54億 | -211.69%-9,657.4萬 | -437.81%-7,009.3萬 | 59.61%-764.1萬 | -348.11%-1,131.4萬 | -109.29%-752.6萬 | 5.49%-3,098.4萬 | -115.14%-1,303.3萬 |
| 歸屬於少數股東的淨利潤 | -17.92%-640.3萬 | -1,316.99%-5,704.8萬 | -4,697.44%-1.11億 | -14,361.15%-2,010.1萬 | -21,844.74%-833.9萬 | -11,966.67%-543萬 | -12,100.00%-402.6萬 | -9,930.43%-230.7萬 | -396.43%-13.9萬 | -80.95%-3.8萬 |
| 歸屬於母公司的淨利潤 | -1,181.41%-2,833.2萬 | -1,055.69%-8,422.7萬 | -2,639.93%-1.43億 | -147.93%-7,647.3萬 | -375.21%-6,175.4萬 | 88.28%-221.1萬 | -258.68%-728.8萬 | -46.07%-521.9萬 | 5.84%-3,084.5萬 | -115.26%-1,299.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 2.8萬 | 25.9萬 | ||||||||
| 歸屬於普通股股東的淨利潤 | -1,182.68%-2,836萬 | -1,055.69%-8,422.7萬 | -2,644.89%-1.43億 | -147.93%-7,647.3萬 | -375.21%-6,175.4萬 | 88.28%-221.1萬 | -258.68%-728.8萬 | -46.07%-521.9萬 | 5.84%-3,084.5萬 | -115.26%-1,299.5萬 |
| 基本每股收益 | -884.84%-0.51 | -837.34%-1.6 | -2,436.08%-3.1 | -142.89%-1.7547 | -363.27%-1.41 | 88.28%-0.0518 | -258.68%-0.1707 | -46.07%-0.1222 | 5.84%-0.7224 | -115.26%-0.3044 |
| 稀釋每股收益 | -884.84%-0.51 | -837.34%-1.6 | -2,436.08%-3.1 | -142.89%-1.7547 | -363.27%-1.41 | 88.28%-0.0518 | -258.68%-0.1707 | -46.07%-0.1222 | 5.84%-0.7224 | -115.26%-0.3044 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |