(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -16.08%1,723.5萬 | 31.02%2,293.8萬 | -34.45%1,140.2萬 | 71.15%7,721.8萬 | 36.85%2,177.9萬 | 80.15%2,053.7萬 | 61.33%1,750.7萬 | 150.29%1,739.5萬 | -19.13%4,511.8萬 | -0.80%1,591.4萬 |
持續經營淨收入 | 8.75%1,418.6萬 | 8.34%1,398.5萬 | 13.72%1,359.3萬 | 27.45%5,034.4萬 | 23.26%1,243.9萬 | 23.27%1,304.4萬 | 35.42%1,290.8萬 | 28.61%1,195.3萬 | 6.72%3,950萬 | -2.84%1,009.2萬 |
持續經營損益 | 14.97%33.8萬 | -81.15%4.9萬 | -96.39%1.3萬 | -79.06%88.4萬 | -110.99%-3萬 | -16.00%29.4萬 | -79.48%26萬 | -84.56%36萬 | 81.70%422.1萬 | 216.67%27.3萬 |
折舊和攤銷 | -12.03%493.5萬 | 4.02%535.3萬 | 8.01%529.8萬 | 4.64%2,106.8萬 | 2.74%540.7萬 | 12.70%561萬 | 3.21%514.6萬 | -0.04%490.5萬 | 11.26%2,013.4萬 | 10.40%526.3萬 |
遞延稅費 | 65.45%-10.4萬 | 43.49%-44.7萬 | -31.01%-79萬 | -324.02%-312.5萬 | -129.90%-143萬 | -17.12%-30.1萬 | -5,173.33%-79.1萬 | -484.08%-60.3萬 | -66.37%-73.7萬 | -277.21%-62.2萬 |
營運資金變化 | -212.17%-212萬 | 25,087.50%399.8萬 | -960.51%-671.2萬 | 144.71%804.7萬 | 493.94%539.3萬 | 144.44%189萬 | 99.67%-1.6萬 | 108.01%78萬 | -1,463.86%-1,800萬 | 11.00%90.8萬 |
-應收款項(增)減 | 51.43%175.2萬 | -890.70%-170.4萬 | -74.10%-484萬 | 99.49%-2.6萬 | 317.86%176.9萬 | 52.44%115.7萬 | 87.41%-17.2萬 | 24.56%-278萬 | -27.79%-510.4萬 | -127.09%-81.2萬 |
-存貨(增)減 | -29.67%106.2萬 | 324.00%100.8萬 | 427.67%52.1萬 | 118.89%110.2萬 | -93.24%20.1萬 | 131.37%151萬 | -159.60%-45萬 | 96.65%-15.9萬 | -51.91%-583.5萬 | 1,104.45%297.5萬 |
-應付款項及應計費用(減)增 | -7.86%-419.8萬 | 183.86%228.6萬 | -112.82%-47萬 | -231.29%-186.3萬 | 194.21%109萬 | -267.83%-389.2萬 | -185.15%-272.6萬 | 202.64%366.5萬 | -20.10%141.9萬 | -2,261.22%-115.7萬 |
-其他流動資產變化 | -133.39%-95.7萬 | 63.07%-88.6萬 | 23.84%-348.5萬 | 71.33%-316.9萬 | 212.98%94萬 | 172.16%286.6萬 | 25.61%-239.9萬 | -51.22%-457.6萬 | -1,155.87%-1,105.5萬 | 57.57%-83.2萬 |
-其他流動負債變化 | -1,029.41%-15.8萬 | 30.51%326.8萬 | -144.62%-46.4萬 | 553.17%379.3萬 | 162.70%23.2萬 | -97.77%1.7萬 | 144.29%250.4萬 | 146.16%104萬 | -156.78%-83.7萬 | 49.73%-37萬 |
-其他營運資本變化 | 63.36%37.9萬 | -99.19%2.6萬 | -43.57%202.6萬 | 140.62%821萬 | 5.16%116.1萬 | -66.57%23.2萬 | 380.36%322.7萬 | 29.88%359萬 | 42.94%341.2萬 | 245.00%110.4萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -16.08%1,723.5萬 | 31.02%2,293.8萬 | -34.45%1,140.2萬 | 71.15%7,721.8萬 | 36.85%2,177.9萬 | 80.15%2,053.7萬 | 61.33%1,750.7萬 | 150.29%1,739.5萬 | -19.13%4,511.8萬 | -0.80%1,591.4萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 19.78%-372.4萬 | 11.22%-397.1萬 | -0.46%-348萬 | 37.01%-1,722.9萬 | 43.22%-465萬 | -8.38%-464.2萬 | 45.30%-447.3萬 | 48.32%-346.4萬 | -47.67%-2,735.4萬 | -46.72%-819萬 |
資本性支出 | 27.51%-283.5萬 | 5.95%-317.8萬 | -7.85%-313.1萬 | 46.26%-1,424.3萬 | 47.72%-405萬 | 3.19%-391.1萬 | 60.69%-337.9萬 | 52.58%-290.3萬 | -59.42%-2,650.5萬 | -44.00%-774.7萬 |
固定資產交易的淨現金流 | 11.63%9.6萬 | 242.50%13.7萬 | 766.67%15.6萬 | -81.07%19.9萬 | -72.91%5.5萬 | 32.31%8.6萬 | -93.02%4萬 | -91.43%1.8萬 | 13.99%105.1萬 | -9.78%20.3萬 |
業務交易的淨現金流 | -215.69%-5.9萬 | 74.04%-8.1萬 | 146.78%13.8萬 | 65.60%-32.3萬 | 193.57%23.3萬 | 156.67%5.1萬 | -39.91%-31.2萬 | 21.75%-29.5萬 | -590.44%-93.9萬 | -187.68%-24.9萬 |
投資產品交易的淨現金流 | -9.47%-10.4萬 | 8.89%-4.1萬 | --0 | -413.98%-47.8萬 | -4,470.00%-43.7萬 | ---9.5萬 | 56.31%-4.5萬 | --9.9萬 | 84.16%-9.3萬 | 101.70%1萬 |
其他投資活動的淨現金流 | -6.34%-82.2萬 | -3.99%-80.8萬 | -67.89%-64.3萬 | -174.65%-238.4萬 | -10.81%-45.1萬 | -254.59%-77.3萬 | -554.39%-77.7萬 | 7.49%-38.3萬 | 58.61%-86.8萬 | -228.23%-40.7萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 19.78%-372.4萬 | 11.22%-397.1萬 | -0.46%-348萬 | 37.01%-1,722.9萬 | 43.22%-465萬 | -8.38%-464.2萬 | 45.30%-447.3萬 | 48.32%-346.4萬 | -47.67%-2,735.4萬 | -46.72%-819萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -7.09%-944.2萬 | 34.57%-781.7萬 | 14.34%-667.7萬 | 9.42%-3,293.4萬 | 55.60%-437.4萬 | 1.75%-881.7萬 | -14.70%-1,194.8萬 | -9.53%-779.5萬 | 38.02%-3,636萬 | 59.20%-985.2萬 |
債務發行/償還的淨現金流 | 97.68%-5.3萬 | 98.77%-5.8萬 | 90.91%-27.3萬 | 30.50%-1,143.3萬 | 64.31%-143.1萬 | 44.65%-228萬 | -15.21%-471.9萬 | 28.94%-300.3萬 | 30.80%-1,645萬 | 9.93%-400.9萬 |
普通股發行/償還的淨現金流 | ---- | --0 | ---- | ---- | ---- | ---- | -2.06%-351.7萬 | ---- | ---- | ---- |
現金股利支付 | -158.51%-775.8萬 | -175.14%-775.9萬 | -70.68%-477.4萬 | -0.84%-1,156.1萬 | -3.48%-294.3萬 | -5.11%-300.1萬 | 1.91%-282萬 | 3.25%-279.7萬 | 27.48%-1,146.5萬 | 2.10%-284.4萬 |
其他融資活動的淨現金流額 | 53.87%-163.1萬 | ---- | 18.30%-163萬 | -17.70%-994萬 | --0 | -76.80%-353.6萬 | ---89.2萬 | ---199.5萬 | 55.75%-844.5萬 | 82.14%-299.9萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -7.09%-944.2萬 | 34.57%-781.7萬 | 14.34%-667.7萬 | 9.42%-3,293.4萬 | 55.60%-437.4萬 | 1.75%-881.7萬 | -14.70%-1,194.8萬 | -9.53%-779.5萬 | 38.02%-3,636萬 | 59.20%-985.2萬 |
現金淨流量 | ||||||||||
期初現金流 | 84.80%6,321萬 | 62.38%5,403.5萬 | 91.86%5,343.4萬 | -44.64%2,785萬 | 32.63%3,987.9萬 | 4.70%3,420.5萬 | -23.07%3,327.6萬 | -44.64%2,785萬 | -30.31%5,030.6萬 | -52.23%3,006.8萬 |
當期現金流變化 | -42.51%406.9萬 | 926.70%1,115萬 | -79.71%124.5萬 | 245.49%2,705.5萬 | 699.39%1,275.5萬 | 481.15%707.8萬 | 114.03%108.6萬 | 189.32%613.6萬 | 13.10%-1,859.6萬 | 84.45%-212.8萬 |
利率變動影響 | 113.25%18.6萬 | -1,157.96%-197.5萬 | 9.30%-64.4萬 | 61.89%-147.1萬 | 988.89%80萬 | -88.20%-140.4萬 | 94.47%-15.7萬 | -290.11%-71萬 | -709.22%-386萬 | -108.61%-9萬 |
期末現金流 | 69.17%6,746.5萬 | 84.80%6,321萬 | 62.38%5,403.5萬 | 91.86%5,343.4萬 | 91.86%5,343.4萬 | 32.63%3,987.9萬 | 4.70%3,420.5萬 | -23.07%3,327.6萬 | -44.64%2,785萬 | -44.64%2,785萬 |
自由現金流 | -13.39%1,440萬 | 39.86%1,976萬 | -42.93%827.1萬 | 238.34%6,297.5萬 | 117.08%1,772.9萬 | 125.90%1,662.6萬 | 526.24%1,412.8萬 | 1,650.24%1,449.2萬 | -52.47%1,861.3萬 | -23.40%816.7萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據
暫無數據