Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
石油服務指數ETF-VanEck
OIH
5
兩倍做多彭博原油ETF-ProShares
UCO
| (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -286.13%-5,525.1萬 | -137.20%-837.7萬 | -2,471.87%-1,993.2萬 | 103.39%75.6萬 | -101.29%-2,769.8萬 | -165.29%-1,430.9萬 | 6.74%2,251.6萬 | -118.69%-77.5萬 | -442.19%-2,229萬 | -39.85%-1,376萬 |
| 持續經營淨收入 | -121.83%-1.01億 | -1,161.76%-2,057.7萬 | -50.95%-3,435.4萬 | -105.11%-2,194.3萬 | -72.29%-2,419.7萬 | -61.11%-4,556.3萬 | 137.87%193.8萬 | -212.80%-2,275.9萬 | 35.63%-1,069.8萬 | -2,018.58%-1,404.4萬 |
| 持續經營損益 | -11.37%-1,080.3萬 | -7,880.43%-367.1萬 | 30.37%-709.4萬 | 97.71%-4,000 | -104.80%-3.4萬 | -179.06%-970萬 | -330.00%-4.6萬 | -1,613.82%-1,018.8萬 | -103.23%-17.5萬 | 107.39%70.9萬 |
| 折舊和攤銷 | -11.87%2,035.3萬 | -17.47%480.8萬 | -11.68%512.5萬 | -11.28%510.3萬 | -6.93%531.7萬 | 8.59%2,309.4萬 | 3.59%582.6萬 | 7.56%580.3萬 | 17.27%575.2萬 | 6.90%571.3萬 |
| 遞延稅費 | -7.59%-24.1萬 | -260.53%-27.4萬 | 89.31%-6.5萬 | 101.42%3,000 | -85.86%9.5萬 | 89.78%-22.4萬 | 96.70%-7.6萬 | -400.99%-60.8萬 | 35.95%-21.2萬 | 180.00%67.2萬 |
| 其他非現金項目 | 23.88%714.8萬 | 72.60%260.8萬 | 0.34%148.2萬 | 2.54%153.2萬 | 18.48%152.6萬 | -56.21%577萬 | -53.06%151.1萬 | -56.84%147.7萬 | -55.12%149.4萬 | -59.84%128.8萬 |
| 營運資金變化 | 176.95%1,594.2萬 | -54.01%678.7萬 | 293.39%550.2萬 | 162.76%1,442萬 | -11.56%-1,076.7萬 | -282.10%-2,071.7萬 | -16.73%1,475.7萬 | -727.03%-284.5萬 | -527.90%-2,297.8萬 | 15.13%-965.1萬 |
| -應收款項(增)減 | 320.82%2,349.5萬 | -107.91%-588.8萬 | 191.14%667萬 | 159.64%1,198.5萬 | 7.32%1,072.8萬 | -247.55%-1,064萬 | -645.66%-283.2萬 | 119.80%229.1萬 | -220.97%-2,009.5萬 | 504.72%999.6萬 |
| -存貨(增)減 | 151.64%1,710.8萬 | 173.69%1,113.9萬 | 153.94%545.7萬 | 137.30%412.7萬 | 77.43%-361.5萬 | -469.95%-3,312.9萬 | -86.86%407萬 | -209.28%-1,011.7萬 | 60.97%-1,106.4萬 | -446.69%-1,601.8萬 |
| -應付款項及應計費用(減)增 | -214.30%-2,312.6萬 | -144.18%-868萬 | -121.12%-44.8萬 | -110.44%-130.3萬 | 9.43%-1,269.5萬 | 3,232.04%2,023.3萬 | 340.61%1,964.6萬 | 127.25%212.1萬 | -5.00%1,248.3萬 | -748.04%-1,401.7萬 |
| -其他流動資產變化 | 16.48%320.9萬 | 301.34%1,099.3萬 | -295.13%-477.1萬 | 108.72%34.8萬 | -134.43%-336.1萬 | 151.85%275.5萬 | 22.04%-546萬 | -73.08%244.5萬 | -212.71%-399.1萬 | 189.27%976.1萬 |
| -其他流動負債變化 | -7,512.50%-474.4萬 | -16.49%-77.7萬 | -438.80%-140.6萬 | -136.98%-73.7萬 | -390.91%-182.4萬 | -94.53%6.4萬 | -147.78%-66.7萬 | -38.06%41.5萬 | -172.83%-31.1萬 | 147.39%62.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -286.13%-5,525.1萬 | -137.20%-837.7萬 | -2,471.87%-1,993.2萬 | 103.39%75.6萬 | -101.29%-2,769.8萬 | -165.29%-1,430.9萬 | 6.74%2,251.6萬 | -118.69%-77.5萬 | -442.19%-2,229萬 | -39.85%-1,376萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 75.73%-432萬 | 87.80%-40.7萬 | 79.05%-112.6萬 | 88.52%-57.4萬 | 45.93%-221.3萬 | -86.47%-1,780.2萬 | 40.16%-333.5萬 | 10.63%-537.4萬 | 38.72%-500萬 | -140.14%-409.3萬 |
| 固定資產交易的淨現金流 | 78.64%-377.3萬 | 85.54%-47.6萬 | 89.94%-53.8萬 | 87.16%-63.3萬 | 48.08%-212.6萬 | 19.37%-1,766.5萬 | 39.95%-329.1萬 | 9.96%-535萬 | 41.10%-492.9萬 | -93.43%-409.5萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他投資活動的淨現金流 | -299.27%-54.7萬 | 256.82%6.9萬 | -2,350.00%-58.8萬 | 183.10%5.9萬 | -4,450.00%-8.7萬 | 93.78%-13.7萬 | 52.69%-4.4萬 | 66.20%-2.4萬 | -133.81%-7.1萬 | 100.09%2,000 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 75.73%-432萬 | 87.80%-40.7萬 | 79.05%-112.6萬 | 88.52%-57.4萬 | 45.93%-221.3萬 | -86.47%-1,780.2萬 | 40.16%-333.5萬 | 10.63%-537.4萬 | 38.72%-500萬 | -140.14%-409.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 197.71%3,832.4萬 | 403.62%2,098萬 | 690.89%2,510.3萬 | -134.48%-657.9萬 | 52.30%-118萬 | 105.67%1,287.3萬 | -413.09%-691萬 | 115.66%317.4萬 | 357.96%1,908.3萬 | -112.28%-247.4萬 |
| 債務發行/償還的淨現金流 | 27.66%4,951.2萬 | 447.00%2,397.1萬 | 846.62%3,188.2萬 | -125.25%-540.5萬 | -104.47%-93.6萬 | 292.34%3,878.3萬 | -386.64%-690.8萬 | 116.63%336.8萬 | 234.72%2,140.2萬 | -1.94%2,092.1萬 |
| 普通股發行/償還的淨現金流 | 91.39%-15.1萬 | --0 | --0 | ---- | ---- | -2.75%-175.4萬 | 60.00%-2,000 | --0 | ---- | ---- |
| 現金股利支付 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | 54.31%-1,103.7萬 | ---299.1萬 | -3,394.33%-677.9萬 | -80.42%-102.3萬 | 98.96%-24.4萬 | -1,505.05%-2,415.6萬 | --0 | ---19.4萬 | ---56.7萬 | ---2,339.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 197.71%3,832.4萬 | 403.62%2,098萬 | 690.89%2,510.3萬 | -134.48%-657.9萬 | 52.30%-118萬 | 105.67%1,287.3萬 | -413.09%-691萬 | 115.66%317.4萬 | 357.96%1,908.3萬 | -112.28%-247.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -20.47%8,374.5萬 | -38.31%4,543.9萬 | -43.89%4,390.9萬 | -39.18%5,233.7萬 | -20.47%8,374.5萬 | 31.52%1.05億 | -15.17%7,365.6萬 | -24.90%7,825.2萬 | -13.02%8,605.2萬 | 31.52%1.05億 |
| 當期現金流變化 | -10.44%-2,124.7萬 | -0.61%1,219.6萬 | 235.97%404.5萬 | 22.05%-639.7萬 | -52.95%-3,109.1萬 | -203.27%-1,923.8萬 | -30.79%1,227.1萬 | 86.56%-297.5萬 | -425.42%-820.7萬 | -199.13%-2,032.7萬 |
| 利率變動影響 | -60.09%-370.6萬 | 153.02%115.7萬 | -55.15%-251.5萬 | -599.02%-203.1萬 | -129.32%-31.7萬 | -135.04%-231.5萬 | -393.28%-218.2萬 | -134.05%-162.1萬 | -85.14%40.7萬 | 166.04%108.1萬 |
| 期末現金流 | -29.80%5,879.2萬 | -29.80%5,879.2萬 | -38.31%4,543.9萬 | -43.89%4,390.9萬 | -39.18%5,233.7萬 | -20.47%8,374.5萬 | -20.47%8,374.5萬 | -15.17%7,365.6萬 | -24.90%7,825.2萬 | -13.02%8,605.2萬 |
| 自由現金流 | -84.43%-5,902.9萬 | -146.07%-885.3萬 | -234.20%-2,047萬 | 100.45%12.3萬 | -66.85%-2,982.9萬 | -8,170.54%-3,200.7萬 | 23.05%1,921.5萬 | -240.66%-612.5萬 | -1,112.97%-2,721.9萬 | -49.48%-1,787.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |