Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -43.23%7,381.9萬 | -43.23%7,381.9萬 | 128.24%1.3億 | 128.24%1.3億 | 31.54%5,697.2萬 | 31.54%5,697.2萬 | -7.39%4,331.3萬 | -7.39%4,331.3萬 | 55.57%4,676.8萬 | 55.57%4,676.8萬 |
-現金和現金等價物 | -43.23%7,381.9萬 | -43.23%7,381.9萬 | 128.24%1.3億 | 128.24%1.3億 | 31.54%5,697.2萬 | 31.54%5,697.2萬 | -7.39%4,331.3萬 | -7.39%4,331.3萬 | 55.57%4,676.8萬 | 55.57%4,676.8萬 |
應收款項 | -6.30%1.98億 | -6.30%1.98億 | 20.79%2.11億 | 20.79%2.11億 | 121.88%1.75億 | 121.88%1.75億 | 25.07%7,879.4萬 | 25.07%7,879.4萬 | 9.33%6,300.2萬 | 9.33%6,300.2萬 |
-應收賬款 | -8.24%1.65億 | -8.24%1.65億 | 15.44%1.8億 | 15.44%1.8億 | 115.51%1.56億 | 115.51%1.56億 | 30.26%7,221.5萬 | 30.26%7,221.5萬 | 6.38%5,544萬 | 6.38%5,544萬 |
-其他應收款 | 4.76%3,300.8萬 | 4.76%3,300.8萬 | 64.12%3,150.7萬 | 64.12%3,150.7萬 | 191.79%1,919.7萬 | 191.79%1,919.7萬 | -13.00%657.9萬 | -13.00%657.9萬 | 37.24%756.2萬 | 37.24%756.2萬 |
存貨 | 17.61%450.2萬 | 17.61%450.2萬 | 37.50%382.8萬 | 37.50%382.8萬 | 237.45%278.4萬 | 237.45%278.4萬 | -55.53%82.5萬 | -55.53%82.5萬 | 122.69%185.5萬 | 122.69%185.5萬 |
預付費用 | 19.12%674.1萬 | 19.12%674.1萬 | -7.29%565.9萬 | -7.29%565.9萬 | 108.33%610.4萬 | 108.33%610.4萬 | 53.89%293萬 | 53.89%293萬 | 33.05%190.4萬 | 33.05%190.4萬 |
遞延資產 | ---- | ---- | ---- | ---- | --188.8萬 | --188.8萬 | ---- | ---- | ---- | ---- |
其他流動資產 | 1.13%4,948萬 | 1.13%4,948萬 | -36.68%4,892.6萬 | -36.68%4,892.6萬 | 89.80%7,726.8萬 | 89.80%7,726.8萬 | 19.59%4,071.1萬 | 19.59%4,071.1萬 | 53.93%3,404.1萬 | 53.93%3,404.1萬 |
流動資產合計 | -16.82%3.32億 | -16.82%3.32億 | 24.94%4億 | 24.94%4億 | 92.01%3.2億 | 92.01%3.2億 | 12.88%1.67億 | 12.88%1.67億 | 31.68%1.48億 | 31.68%1.48億 |
非流動資產 | ||||||||||
固定資產淨額 | -7.11%6,033.4萬 | -7.11%6,033.4萬 | 45.80%6,494.9萬 | 45.80%6,494.9萬 | 54.94%4,454.6萬 | 54.94%4,454.6萬 | 8.12%2,875.1萬 | 8.12%2,875.1萬 | 192.08%2,659.1萬 | 192.08%2,659.1萬 |
-固定資產 | 9.30%1.21億 | 9.30%1.21億 | 36.59%1.1億 | 36.59%1.1億 | 50.58%8,072.4萬 | 50.58%8,072.4萬 | 10.26%5,360.7萬 | 10.26%5,360.7萬 | 144.72%4,861.8萬 | 144.72%4,861.8萬 |
-累計折舊 | -32.81%-6,018.1萬 | -32.81%-6,018.1萬 | -25.25%-4,531.4萬 | -25.25%-4,531.4萬 | -45.55%-3,617.8萬 | -45.55%-3,617.8萬 | -12.84%-2,485.6萬 | -12.84%-2,485.6萬 | -104.65%-2,202.7萬 | -104.65%-2,202.7萬 |
長期應收款 | -49.83%1,644.2萬 | -49.83%1,644.2萬 | --3,277萬 | --3,277萬 | ---- | ---- | ---- | ---- | ---- | ---- |
商譽及其他無形資產 | 27.84%3.62億 | 27.84%3.62億 | 1.34%2.83億 | 1.34%2.83億 | 479.86%2.79億 | 479.86%2.79億 | -4.97%4,815.8萬 | -4.97%4,815.8萬 | 362.63%5,067.7萬 | 362.63%5,067.7萬 |
-商譽 | 28.36%3.18億 | 28.36%3.18億 | 1.75%2.48億 | 1.75%2.48億 | 695.20%2.44億 | 695.20%2.44億 | -5.17%3,066.7萬 | -5.17%3,066.7萬 | 329.82%3,234萬 | 329.82%3,234萬 |
-其他無形資產 | 24.13%4,327.9萬 | 24.13%4,327.9萬 | -1.47%3,486.6萬 | -1.47%3,486.6萬 | 102.30%3,538.5萬 | 102.30%3,538.5萬 | -4.61%1,749.1萬 | -4.61%1,749.1萬 | 434.61%1,833.7萬 | 434.61%1,833.7萬 |
非流動遞延資產 | 27.92%658.8萬 | 27.92%658.8萬 | -17.60%515萬 | -17.60%515萬 | 28.00%625萬 | 28.00%625萬 | 7.06%488.3萬 | 7.06%488.3萬 | 68.74%456.1萬 | 68.74%456.1萬 |
其他非流動資產 | --851.9萬 | --851.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 17.57%4.54億 | 17.57%4.54億 | 16.91%3.86億 | 16.91%3.86億 | 303.52%3.3億 | 303.52%3.3億 | -0.05%8,179.2萬 | -0.05%8,179.2萬 | 259.51%8,182.9萬 | 259.51%8,182.9萬 |
總資產 | 0.07%7.86億 | 0.07%7.86億 | 20.86%7.85億 | 20.86%7.85億 | 161.67%6.5億 | 161.67%6.5億 | 8.27%2.48億 | 8.27%2.48億 | 70.14%2.29億 | 70.14%2.29億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 4.91%2,341.8萬 | 4.91%2,341.8萬 | -15.30%2,232.3萬 | -15.30%2,232.3萬 | 145.55%2,635.5萬 | 145.55%2,635.5萬 | 15.94%1,073.3萬 | 15.94%1,073.3萬 | 176.25%925.7萬 | 176.25%925.7萬 |
-短期借款 | -8.11%521.1萬 | -8.11%521.1萬 | -70.91%567.1萬 | -70.91%567.1萬 | 467.24%1,949.6萬 | 467.24%1,949.6萬 | 39.49%343.7萬 | 39.49%343.7萬 | 197.23%246.4萬 | 197.23%246.4萬 |
-短期資本租賃負債 | 9.34%1,820.7萬 | 9.34%1,820.7萬 | 142.78%1,665.2萬 | 142.78%1,665.2萬 | -5.99%685.9萬 | -5.99%685.9萬 | 7.40%729.6萬 | 7.40%729.6萬 | 169.35%679.3萬 | 169.35%679.3萬 |
應付款項 | -13.37%1.74億 | -13.37%1.74億 | 4.43%2.01億 | 4.43%2.01億 | 93.61%1.92億 | 93.61%1.92億 | 8.64%9,920.8萬 | 8.64%9,920.8萬 | 51.60%9,131.6萬 | 51.60%9,131.6萬 |
-應付帳款 | -16.06%1.33億 | -16.06%1.33億 | 8.97%1.59億 | 8.97%1.59億 | 76.67%1.46億 | 76.67%1.46億 | 14.18%8,240.2萬 | 14.18%8,240.2萬 | 42.59%7,217萬 | 42.59%7,217萬 |
-其他應付款 | -3.17%4,060.5萬 | -3.17%4,060.5萬 | -9.81%4,193.6萬 | -9.81%4,193.6萬 | 176.68%4,649.9萬 | 176.68%4,649.9萬 | -12.22%1,680.6萬 | -12.22%1,680.6萬 | 98.94%1,914.6萬 | 98.94%1,914.6萬 |
養老金及其他退休福利計劃 | 12.42%1,152.8萬 | 12.42%1,152.8萬 | 6.73%1,025.4萬 | 6.73%1,025.4萬 | 27.72%960.7萬 | 27.72%960.7萬 | 5.65%752.2萬 | 5.65%752.2萬 | 128.50%712萬 | 128.50%712萬 |
遞延負債 | -40.66%4,934.3萬 | -40.66%4,934.3萬 | 74.48%8,315.6萬 | 74.48%8,315.6萬 | 64.96%4,766萬 | 64.96%4,766萬 | 3.92%2,889.1萬 | 3.92%2,889.1萬 | 45.90%2,780萬 | 45.90%2,780萬 |
其他流動負債 | 14.64%374.3萬 | 14.64%374.3萬 | 69.35%326.5萬 | 69.35%326.5萬 | 41.45%192.8萬 | 41.45%192.8萬 | 120.19%136.3萬 | 120.19%136.3萬 | 12.75%61.9萬 | 12.75%61.9萬 |
流動負債總額 | -18.08%2.62億 | -18.08%2.62億 | 15.11%3.2億 | 15.11%3.2億 | 87.95%2.78億 | 87.95%2.78億 | 8.53%1.48億 | 8.53%1.48億 | 57.71%1.36億 | 57.71%1.36億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -15.94%5,252.8萬 | -15.94%5,252.8萬 | 111.06%6,248.7萬 | 111.06%6,248.7萬 | 31.82%2,960.6萬 | 31.82%2,960.6萬 | -23.08%2,245.9萬 | -23.08%2,245.9萬 | 918.06%2,919.8萬 | 918.06%2,919.8萬 |
-長期借款 | -18.58%2,906.5萬 | -18.58%2,906.5萬 | 226.02%3,569.9萬 | 226.02%3,569.9萬 | 40.38%1,095萬 | 40.38%1,095萬 | -45.93%780萬 | -45.93%780萬 | --1,442.6萬 | --1,442.6萬 |
-長期租賃負債 | -12.41%2,346.3萬 | -12.41%2,346.3萬 | 43.59%2,678.8萬 | 43.59%2,678.8萬 | 27.27%1,865.6萬 | 27.27%1,865.6萬 | -0.76%1,465.9萬 | -0.76%1,465.9萬 | 415.06%1,477.2萬 | 415.06%1,477.2萬 |
員工福利 | 12.68%131.5萬 | 12.68%131.5萬 | -3.79%116.7萬 | -3.79%116.7萬 | 98.85%121.3萬 | 98.85%121.3萬 | -7.99%61萬 | -7.99%61萬 | 79.67%66.3萬 | 79.67%66.3萬 |
遞延負債 | 25.71%1,015萬 | 25.71%1,015萬 | -4.22%807.4萬 | -4.22%807.4萬 | 102.11%843萬 | 102.11%843萬 | -3.54%417.1萬 | -3.54%417.1萬 | --432.4萬 | --432.4萬 |
非流動負債總額 | -10.78%6,399.3萬 | -10.78%6,399.3萬 | 82.75%7,172.8萬 | 82.75%7,172.8萬 | 44.09%3,924.9萬 | 44.09%3,924.9萬 | -20.32%2,724萬 | -20.32%2,724萬 | 956.07%3,418.5萬 | 956.07%3,418.5萬 |
負債總額 | -16.74%3.26億 | -16.74%3.26億 | 23.49%3.91億 | 23.49%3.91億 | 81.12%3.17億 | 81.12%3.17億 | 2.74%1.75億 | 2.74%1.75億 | 90.18%1.7億 | 90.18%1.7億 |
所有者權益 | ||||||||||
股本 | 25.51%3.99億 | 25.51%3.99億 | 6.72%3.18億 | 6.72%3.18億 | 360.23%2.98億 | 360.23%2.98億 | 6.93%6,465.1萬 | 6.93%6,465.1萬 | 0.74%6,046萬 | 0.74%6,046萬 |
-普通股股本 | 25.51%3.99億 | 25.51%3.99億 | 6.72%3.18億 | 6.72%3.18億 | 360.23%2.98億 | 360.23%2.98億 | 6.93%6,465.1萬 | 6.93%6,465.1萬 | 0.74%6,046萬 | 0.74%6,046萬 |
留存收益 | 37.80%8,208.9萬 | 37.80%8,208.9萬 | 83.05%5,957.2萬 | 83.05%5,957.2萬 | 56.94%3,254.4萬 | 56.94%3,254.4萬 | 72.75%2,073.7萬 | 72.75%2,073.7萬 | 54.89%1,200.4萬 | 54.89%1,200.4萬 |
不影響留存收益的損益 | -61.30%-2,961.4萬 | -61.30%-2,961.4萬 | -81.12%-1,836萬 | -81.12%-1,836萬 | 48.87%-1,013.7萬 | 48.87%-1,013.7萬 | 4.02%-1,982.6萬 | 4.02%-1,982.6萬 | 5.41%-2,065.6萬 | 5.41%-2,065.6萬 |
股東權益總額 | 25.72%4.51億 | 25.72%4.51億 | 12.13%3.59億 | 12.13%3.59億 | 388.01%3.2億 | 388.01%3.2億 | 26.55%6,556.2萬 | 26.55%6,556.2萬 | 12.80%5,180.8萬 | 12.80%5,180.8萬 |
非控制性權益 | -73.82%927.7萬 | -73.82%927.7萬 | 171.40%3,542.9萬 | 171.40%3,542.9萬 | 66.38%1,305.4萬 | 66.38%1,305.4萬 | 7.57%784.6萬 | 7.57%784.6萬 | 1,229.10%729.4萬 | 1,229.10%729.4萬 |
總權益 | 16.77%4.6億 | 16.77%4.6億 | 18.37%3.94億 | 18.37%3.94億 | 353.64%3.33億 | 353.64%3.33億 | 24.21%7,340.8萬 | 24.21%7,340.8萬 | 30.51%5,910.2萬 | 30.51%5,910.2萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |