Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
上海石油化工股份
00338
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -39.80%3,558.9萬 | 1,226.98%5,911.7萬 | -40.69%445.5萬 | -61.42%751.1萬 | 167.18%1,946.9萬 | -24.57%-2,898.1萬 | -277.68%-2,326.5萬 | -44.63%-415.1萬 | -358.75%-1,116.6萬 | 56.57%-30.4萬 |
| 扣除非現金調整前淨利潤 | -66.35%763.3萬 | 107.74%2,268.1萬 | 108.04%1,091.8萬 | 2,540.93%524.8萬 | 99.32%-21.5萬 | -130.33%-3,139.8萬 | -192.66%-1,363.2萬 | -44.39%-330.5萬 | -183.28%-289.3萬 | 17.20%-333.2萬 |
| 非現金項目調整總額 | 35.40%3,160.6萬 | -63.78%2,334.3萬 | 1,171.96%6,445萬 | -64.95%506.7萬 | 11.79%1,445.6萬 | -7.02%1,293.1萬 | 950.38%1,390.7萬 | 91.94%706.9萬 | 140.97%222.3萬 | 25.24%259萬 |
| -折舊與攤銷 | 2.52%386.2萬 | 12.45%376.7萬 | -7.97%335萬 | 3.03%364萬 | -24.67%353.3萬 | -27.96%469萬 | 8.41%651萬 | 17.34%181.4萬 | 2.06%153.5萬 | 6.07%157.2萬 |
| -在損益中確認的減值損失回撥 | 331.34%86.7萬 | 905.00%20.1萬 | -98.29%2萬 | 14,550.00%117.2萬 | -99.85%8,000 | 15.15%536.6萬 | 370.71%466萬 | 392.90%444.1萬 | 184.62%7.4萬 | 40.00%7萬 |
| -資產準備金與勾銷 | -41.16%1,141.2萬 | 1,464.81%1,939.4萬 | 67.30%-142.1萬 | -178.46%-434.6萬 | --553.9萬 | ---- | ---- | ---- | ---- | ---- |
| -聯營企業份額 | 614.29%50.4萬 | 91.57%-9.8萬 | -94.48%-116.3萬 | -119.63%-59.8萬 | 1,385.23%304.6萬 | -15.05%-23.7萬 | 97.64%-20.6萬 | -92.31%-7.5萬 | 98.62%-10.3萬 | 101.59%6,000 |
| -處置利潤 | 591.92%1,284.9萬 | -2,512.00%-261.2萬 | 73.68%-10萬 | 74.56%-38萬 | -127.74%-149.4萬 | -9,271.43%-65.6萬 | -100.66%-7,000 | -97.03%1.9萬 | 30.67%-5.2萬 | -49.22%26.1萬 |
| -匯兌損益淨額 | 3.31%-26.3萬 | ---27.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他非現金項目 | -19.84%237.5萬 | -95.35%296.3萬 | 1,042.93%6,376.4萬 | 45.89%557.9萬 | 1.49%382.4萬 | 27.73%376.8萬 | 47.35%295萬 | 36.79%87萬 | 26.27%76.9萬 | 70.25%68.1萬 |
| 營運資本變動 | -127.88%-365萬 | 118.46%1,309.3萬 | -2,428.99%-7,091.3萬 | -153.63%-280.4萬 | 149.72%522.8萬 | 55.34%-1,051.4萬 | -732.98%-2,354萬 | -85.62%-791.5萬 | -2,077.59%-1,049.6萬 | -65.13%43.8萬 |
| -應收款(增)減 | 199.39%704.2萬 | 91.01%-708.5萬 | -1,629.06%-7,884.5萬 | -136.51%-456萬 | 116.18%1,249萬 | -303.94%-7,720.5萬 | -229.87%-1,911.3萬 | -90.63%-679.2萬 | -148.29%-205.7萬 | -177.28%-768.7萬 |
| -存貨(增)減 | 109.63%39.7萬 | 52.26%-412.2萬 | -75.29%-863.5萬 | -263.98%-492.6萬 | -93.65%300.4萬 | 461.24%4,727.6萬 | -312.97%-1,308.7萬 | 290.57%56.6萬 | -896.65%-1,280.7萬 | -82.94%11.7萬 |
| -應付款(減)增 | -117.10%-310.2萬 | 15.37%1,814萬 | 360.68%1,572.3萬 | -26.54%341.3萬 | -11.27%464.6萬 | -46.62%523.6萬 | 167.66%980.9萬 | 666.67%685.4萬 | 698.00%559.4萬 | 127.40%275.5萬 |
| -貸款、租賃及其他損失準備金 | -116.52%-178.8萬 | 384.42%1,082.2萬 | -1,483.64%-380.5萬 | 103.40%27.5萬 | -238.66%-807.7萬 | --582.5萬 | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | -32.97%-619.9萬 | -200.28%-466.2萬 | 55.28%464.9萬 | 143.80%299.4萬 | -181.82%-683.5萬 | 1,944.15%835.4萬 | -151.54%-45.3萬 | -2,173.31%-672.9萬 | 47.18%-238.8萬 | 411.17%535.2萬 |
| -其他流動負債變動 | ---- | ---- | ---- | ---- | ---- | ---- | 7.94%-69.6萬 | -81.04%-181.4萬 | 220.11%116.2萬 | 73.24%-9.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 60.69%-202.9萬 | -70.05%-516.1萬 | -4.08%-303.5萬 | 8.24%-291.6萬 | 30.84%-317.8萬 | -47.37%-459.5萬 | -22.80%-311.8萬 | -41.67%-103.7萬 | -16.59%-79.4萬 | 9.29%-56.6萬 |
| 已收到的利息(經營活動產生的現金流) | -51.22%39.9萬 | -72.99%81.8萬 | 951.39%302.8萬 | 928.57%28.8萬 | -92.78%2.8萬 | -68.58%38.8萬 | 265.38%123.5萬 | 9.95%22.1萬 | 1,166.10%74.7萬 | 316.13%12.9萬 |
| 已支付退稅 | -72.30%-291.7萬 | -8,161.90%-169.3萬 | 105.93%2.1萬 | -0.85%-35.4萬 | 15.63%-35.1萬 | -18.86%-41.6萬 | 78.25%-35萬 | 56.99%-23.4萬 | 100.74%1,000 | 0 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -41.52%3,104.2萬 | 1,087.76%5,308.1萬 | -1.32%446.9萬 | -71.64%452.9萬 | 147.52%1,596.8萬 | -31.79%-3,360.4萬 | -155.75%-2,549.8萬 | -31.84%-520.1萬 | -251.36%-1,121.2萬 | 57.12%-74.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -299.04%-124.9萬 | 68.13%-31.3萬 | 68.32%-98.2萬 | -362.69%-310萬 | 52.41%-67萬 | -0.21%-140.8萬 | -78.30%-140.5萬 | -13.15%-69.7萬 | -226.15%-21.2萬 | -278.57%-42.4萬 |
| 業務交易淨額 | 99.76%-3.1萬 | ---1,293.9萬 | --0 | ---- | ---- | --27.6萬 | --0 | --0 | --0 | --0 |
| 投資物業交易淨額 | 1.68%-11.7萬 | ---11.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 向其他方提供的預付現金及貸款 | ---1,000萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | 4.53%385萬 | --368.3萬 | ---- | ---- | -75.11%634.9萬 | --0 | --133.9萬 | ---- |
| 已收到的股息(投資活動產生的現金流) | 507.69%7.9萬 | -99.78%1.3萬 | 3,552.76%595.4萬 | 8.67%16.3萬 | -89.38%15萬 | 6.96%141.3萬 | -91.80%132.1萬 | -93.25%107.7萬 | -65.88%2.9萬 | 222.22%8.7萬 |
| 投資活動現金淨額 | 15.27%-1,131.8萬 | -251.42%-1,335.8萬 | 1,082.57%882.2萬 | 243.46%74.6萬 | -285.05%-52萬 | -95.51%28.1萬 | -83.74%626.5萬 | -98.61%38萬 | 340.33%115.6萬 | -102.72%-33.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -121.65%-3,684萬 | -645.00%-1,662.1萬 | 78.47%-223.1萬 | -25.07%-1,036.1萬 | -121.22%-828.4萬 | 199.55%3,904.1萬 | 2,983.41%1,303.3萬 | -53.33%-62.1萬 | 1,253.65%984.1萬 | 945.99%327.4萬 |
| 租賃融資增減 | -37.49%-553.8萬 | -20.82%-402.8萬 | -119.05%-333.4萬 | -13.08%-152.2萬 | 19.45%-134.6萬 | -44.30%-167.1萬 | -161.40%-115.8萬 | -38.82%-44.7萬 | -653.85%-29.4萬 | -395.35%-21.3萬 |
| 已支付現金股息 | 0.00%-96.7萬 | 0.00%-96.7萬 | 0.00%-96.7萬 | ---96.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | -98.98%1.4萬 | 274.81%137.4萬 | 6.87%-78.6萬 | -548.94%-84.4萬 | -66.49%18.8萬 | 254.97%56.1萬 | -175.42%-36.2萬 | ---- | ---- | ---- |
| 融資活動現金淨額 | -114.06%-4,333.1萬 | -176.61%-2,024.2萬 | 46.56%-731.8萬 | -45.03%-1,369.4萬 | -124.89%-944.2萬 | 229.46%3,793.1萬 | 590.12%1,151.3萬 | -96.70%-143萬 | 5,582.74%954.7萬 | 324.41%306.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 34.25%7,643.9萬 | 11.67%5,693.8萬 | -14.27%5,098.9萬 | 11.03%5,947.4萬 | 9.40%5,356.6萬 | -13.61%4,896.4萬 | 86.23%5,668萬 | 62.39%5,523.1萬 | 48.36%5,572.5萬 | 89.97%5,375.3萬 |
| 現金變動 | -221.18%-2,360.7萬 | 226.15%1,948.1萬 | 170.95%597.3萬 | -240.18%-841.9萬 | 30.34%600.6萬 | 159.69%460.8萬 | -129.45%-772萬 | -127.54%-625.1萬 | 85.47%-50.9萬 | -78.63%198.3萬 |
| 匯率變動影響 | -335.00%-4.7萬 | 183.33%2萬 | 63.64%-2.4萬 | 32.65%-6.6萬 | -1,533.33%-9.8萬 | -250.00%-6,000 | -88.57%4,000 | 44.83%-1.6萬 | 132.61%1.5萬 | 15.38%-1.1萬 |
| 期末現金 | -30.94%5,278.5萬 | 34.25%7,643.9萬 | 11.67%5,693.8萬 | -14.27%5,098.9萬 | 11.03%5,947.4萬 | 9.40%5,356.6萬 | -13.61%4,896.4萬 | -13.61%4,896.4萬 | 62.39%5,523.1萬 | 48.35%5,572.5萬 |
| 自由現金流 | -43.84%2,952萬 | 1,453.31%5,256.4萬 | 234.39%338.4萬 | -93.35%101.2萬 | 142.32%1,522.3萬 | -32.43%-3,597萬 | -150.01%-2,716.1萬 | -33.37%-609.9萬 | -250.17%-1,146.8萬 | 36.36%-117.1萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |