思科
CSCO
英偉達
NVDA
博通
AVGO
台積電
TSM
阿斯麥
ASML
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 1,002.99%4,759.4萬 | 135.78%1,039.8萬 | 2,311.83%2,221.3萬 | 668.04%1,396.3萬 | 135.78%102萬 | -84.91%431.5萬 | -34.59%441萬 | -83.23%92.1萬 | -83.30%181.8萬 | -152.17%-285.1萬 |
持續經營淨收入 | 74.58%1,446.2萬 | -24.71%380.8萬 | 19.86%386.3萬 | 144.26%442.6萬 | 230.74%236.5萬 | 456.92%828.4萬 | 71.81%505.8萬 | 565.91%322.3萬 | 146.21%181.2萬 | 1.04%-180.9萬 |
持續經營損益 | 148.46%6.3萬 | 142.11%4.6萬 | 127.88%2.9萬 | 75.00%-8,000 | 86.67%-4,000 | -17.12%-13萬 | 480.00%1.9萬 | -940.00%-10.4萬 | 61.90%-3.2萬 | -150.00%-3萬 |
折舊和攤銷 | 8.60%1,380.8萬 | 27.81%410萬 | 1.98%324.2萬 | 0.78%322.9萬 | 3.65%323.7萬 | 4.60%1,271.4萬 | 6.51%320.8萬 | 4.06%317.9萬 | 4.67%320.4萬 | 3.17%312.3萬 |
遞延稅費 | -877.93%-112.8萬 | -3,867.65%-134.9萬 | 15.07%8.4萬 | -32.26%6.3萬 | 469.23%7.4萬 | 133.87%14.5萬 | -1,800.00%-3.4萬 | 630.00%7.3萬 | 933.33%9.3萬 | -68.29%1.3萬 |
其他非現金項目 | 310.83%671.7萬 | 216.50%261.9萬 | 25.65%134.7萬 | 58.54%115.1萬 | -23.26%160萬 | -75.92%163.5萬 | -309.70%-224.8萬 | -48.16%107.2萬 | -55.13%72.6萬 | 2.56%208.5萬 |
營運資金變化 | 162.70%1,141.3萬 | 126.66%46.7萬 | 302.14%1,300.6萬 | 223.20%456.1萬 | -4.86%-662.1萬 | -256.25%-1,820.2萬 | -546.49%-175.2萬 | -1,949.04%-643.4萬 | -136.94%-370.2萬 | -385.44%-631.4萬 |
-應收款項(增)減 | -109.56%-90.8萬 | -219.21%-560.9萬 | 1,780.86%1,051.4萬 | -72.07%-590.7萬 | -98.77%9.4萬 | 67.09%949.9萬 | 158.99%470.5萬 | 110.14%55.9萬 | -167.39%-343.3萬 | -45.54%766.8萬 |
-存貨(增)減 | 149.05%965.9萬 | 50.55%-726.1萬 | 11.09%715.5萬 | 1,268.88%563.4萬 | 137.66%413.1萬 | -1,347.02%-1,969.4萬 | -445.89%-1,468.3萬 | 175.70%644.1萬 | -300.00%-48.2萬 | -512.10%-1,097萬 |
-應付款項及應計費用(減)增 | 132.50%263.9萬 | 24.75%1,354.3萬 | 63.65%-477.4萬 | 325.50%470.6萬 | -55.91%-1,083.6萬 | -210.55%-812萬 | 1,128.05%1,085.6萬 | -183.00%-1,313.2萬 | -78.15%110.6萬 | 51.81%-695萬 |
-其他營運資本變化 | -79.65%2.3萬 | 92.17%-20.6萬 | 136.75%11.1萬 | 114.33%12.8萬 | -100.25%-1萬 | 665.00%11.3萬 | -202.10%-263萬 | 85.70%-30.2萬 | -138.77%-89.3萬 | 3,680.00%393.8萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 1,002.99%4,759.4萬 | 135.78%1,039.8萬 | 2,311.83%2,221.3萬 | 668.04%1,396.3萬 | 135.78%102萬 | -84.91%431.5萬 | -34.59%441萬 | -83.23%92.1萬 | -83.30%181.8萬 | -152.17%-285.1萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -83.79%-1,073.9萬 | -48.20%-292.4萬 | -22.85%-212.4萬 | -187.12%-300.9萬 | -145.38%-268.2萬 | -54.41%-584.3萬 | -101.94%-197.3萬 | -6.99%-172.9萬 | -54.57%-104.8萬 | -113.06%-109.3萬 |
固定資產交易的淨現金流 | -83.79%-1,073.9萬 | -48.20%-292.4萬 | -22.85%-212.4萬 | -187.12%-300.9萬 | -145.38%-268.2萬 | -54.41%-584.3萬 | -101.94%-197.3萬 | -6.99%-172.9萬 | -54.57%-104.8萬 | -113.06%-109.3萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -83.79%-1,073.9萬 | -48.20%-292.4萬 | -22.85%-212.4萬 | -187.12%-300.9萬 | -145.38%-268.2萬 | -54.41%-584.3萬 | -101.94%-197.3萬 | -6.99%-172.9萬 | -54.57%-104.8萬 | -113.06%-109.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -161.34%-1,391.1萬 | -694.96%-70.8萬 | -115.29%-478.6萬 | 54.26%-267.8萬 | -99.20%-573.9萬 | 342.73%2,267.8萬 | 104.14%11.9萬 | 1,484.12%3,129.5萬 | -143.65%-585.5萬 | -59.35%-288.1萬 |
債務發行/償還的淨現金流 | 93.15%-125.1萬 | -340.24%-36.1萬 | 97.93%-31.9萬 | 75.90%-32.7萬 | 82.34%-24.4萬 | -389.99%-1,825.7萬 | 94.00%-8.2萬 | -1,014.51%-1,543.6萬 | -104.68%-135.7萬 | -344.37%-138.2萬 |
普通股發行/償還的淨現金流 | --0 | --0 | --0 | --0 | --0 | --5,823.1萬 | --0 | --5,823.1萬 | --0 | --0 |
職工行使股票期權收到的現金 | 75.00%7,000 | 300.00%4,000 | --1,000 | -50.00%1,000 | 0.00%1,000 | -55.56%4,000 | -50.00%1,000 | --0 | -33.33%2,000 | -66.67%1,000 |
其他融資活動的淨現金流額 | 26.78%-1,266.7萬 | -275.50%-35.1萬 | 61.15%-446.8萬 | 47.73%-235.2萬 | -266.40%-549.6萬 | -207.50%-1,730萬 | 113.28%20萬 | -1,211.29%-1,150萬 | -158.18%-450萬 | 0.00%-150萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -161.34%-1,391.1萬 | -694.96%-70.8萬 | -115.29%-478.6萬 | 54.26%-267.8萬 | -99.20%-573.9萬 | 342.73%2,267.8萬 | 104.14%11.9萬 | 1,484.12%3,129.5萬 | -143.65%-585.5萬 | -59.35%-288.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 62.42%5,564.1萬 | 36.88%7,200.1萬 | 159.53%5,654.7萬 | 77.70%4,819.4萬 | 62.42%5,564.1萬 | 84.31%3,425.8萬 | 68.32%5,260.3萬 | -27.21%2,178.8萬 | 23.46%2,712.1萬 | 84.31%3,425.8萬 |
當期現金流變化 | 8.48%2,294.4萬 | 164.71%676.6萬 | -49.80%1,530.3萬 | 262.75%827.6萬 | -8.44%-740.1萬 | 36.81%2,115萬 | -11.68%255.6萬 | 1,787.74%3,048.7萬 | -165.14%-508.5萬 | -317.08%-682.5萬 |
利率變動影響 | -164.38%-15萬 | -168.88%-33.2萬 | -53.96%15.1萬 | 131.05%7.7萬 | 85.26%-4.6萬 | 9.91%23.3萬 | 330.36%48.2萬 | 210.81%32.8萬 | -255.00%-24.8萬 | -232.20%-31.2萬 |
期末現金流 | 40.97%7,843.5萬 | 40.97%7,843.5萬 | 36.88%7,200.1萬 | 159.53%5,654.7萬 | 77.70%4,819.4萬 | 62.42%5,564.1萬 | 62.42%5,564.1萬 | 68.32%5,260.3萬 | -27.21%2,178.8萬 | 23.46%2,712.1萬 |
自由現金流 | 2,500.91%3,685.4萬 | 206.81%747.4萬 | 2,586.26%2,008.9萬 | 1,322.47%1,095.3萬 | 58.11%-166.2萬 | -106.19%-153.5萬 | -57.75%243.6萬 | -120.85%-80.8萬 | -92.46%77萬 | -180.13%-396.8萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |