Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -23.75%3.11億 | -12.92%3.93億 | -30.77%2.9億 | -1.54%16.75億 | -21.70%3.98億 | -22.52%4.08億 | 65.01%4.51億 | 6.31%4.19億 | -24.22%17.02億 | -0.42%5.08億 |
| 營業收入 | -23.75%3.11億 | -12.92%3.93億 | -30.77%2.9億 | -1.54%16.75億 | -21.70%3.98億 | -22.52%4.08億 | 65.01%4.51億 | 6.31%4.19億 | -24.22%17.02億 | -0.42%5.08億 |
| 主營業務成本 | 13.77%2.89億 | 63.76%3.94億 | 48.02%2.88億 | 18.23%9.87億 | 37.14%2.98億 | -6.24%2.54億 | 56.90%2.41億 | 0.64%1.95億 | -7.99%8.35億 | -10.78%2.17億 |
| 毛利 | -85.84%2,174.9萬 | -100.83%-175.1萬 | -99.04%216萬 | -20.60%6.88億 | -65.65%9,984.5萬 | -39.82%1.54億 | 75.41%2.1億 | 11.76%2.25億 | -35.22%8.67億 | 9.03%2.91億 |
| 營業費用 | 78.53%6,783.4萬 | -39.73%2,314.3萬 | -10.91%3,592.4萬 | 46.70%2.17億 | 213.44%1億 | -5.35%3,799.5萬 | 11.43%3,839.6萬 | -2.32%4,032.5萬 | -36.22%1.48億 | 3.56%3,196萬 |
| 銷售和管理費用 | -44.69%1,288.6萬 | -24.19%1,907.4萬 | -7.11%2,625.5萬 | 0.63%1億 | 7.48%2,343.1萬 | -7.25%2,329.8萬 | 7.32%2,516.1萬 | -3.09%2,826.5萬 | -1.31%9,953.2萬 | 13.63%2,180.1萬 |
| -管理費用 | -44.69%1,288.6萬 | -24.19%1,907.4萬 | -7.11%2,625.5萬 | 0.63%1億 | 7.48%2,343.1萬 | -7.25%2,329.8萬 | 7.32%2,516.1萬 | -3.09%2,826.5萬 | -1.31%9,953.2萬 | 13.63%2,180.1萬 |
| 其他營業費用 | 273.87%5,494.8萬 | -69.26%406.9萬 | -19.83%966.9萬 | 141.63%1.17億 | 655.45%7,674.6萬 | -2.17%1,469.7萬 | 20.15%1,323.5萬 | -0.45%1,206萬 | -63.11%4,831.2萬 | -12.99%1,015.9萬 |
| 營業利潤 | -139.87%-4,608.5萬 | -114.50%-2,489.4萬 | -118.33%-3,376.4萬 | -34.44%4.71億 | -100.13%-33.2萬 | -46.25%1.16億 | 101.25%1.72億 | 15.40%1.84億 | -35.01%7.19億 | 9.75%2.59億 |
| 淨非營業利息收入(費用) | -191.80%-5,791.9萬 | -271.81%-5,483.4萬 | -215.19%-5,184.2萬 | 32.81%-6,342.5萬 | 42.49%-1,238萬 | 17.08%-1,984.9萬 | 39.49%-1,474.8萬 | 33.05%-1,644.8萬 | 20.05%-9,440.1萬 | 17.03%-2,152.5萬 |
| 利息收入 | 29.42%739萬 | -4.61%690.9萬 | 53.30%1,013.8萬 | 25.46%2,441萬 | 24.79%741.5萬 | 8.12%571萬 | 62.95%724.3萬 | 48.34%661.3萬 | 25.87%1,945.6萬 | -3.87%594.2萬 |
| 利息費用 | 171.03%6,342萬 | 203.29%5,985.4萬 | 190.85%6,009.6萬 | -23.87%7,912.6萬 | -28.65%1,790萬 | -12.54%2,340萬 | -24.92%1,973.5萬 | -21.96%2,066.2萬 | -15.58%1.04億 | -15.13%2,508.9萬 |
| 其他財務費用 | -12.51%188.9萬 | -16.27%188.9萬 | -21.47%188.4萬 | -12.22%870.9萬 | -20.31%189.5萬 | -12.31%215.9萬 | -10.83%225.6萬 | -5.96%239.9萬 | -4.61%992.1萬 | -7.22%237.8萬 |
| 其他淨收入(費用) | -122.85%-246.8萬 | 173.23%1,596.8萬 | 67.36%-842.5萬 | 77.06%-5,794萬 | 89.21%-2,112.1萬 | 120.15%1,080.1萬 | -181.35%-2,180.5萬 | -667.11%-2,581.5萬 | 61.19%-2.53億 | 52.21%-1.96億 |
| 出售證券收益 | -76.10%364.6萬 | 656.17%2,156.6萬 | 71.74%-673.2萬 | -8.73%-1,209.9萬 | -120.57%-638.3萬 | 133.18%1,525.4萬 | 194.09%285.2萬 | -448.27%-2,382.2萬 | 95.73%-1,112.8萬 | 278.79%3,103.4萬 |
| 特殊收入(費用) | --0 | 102.66%60萬 | ---- | 88.75%-2,517.3萬 | 99.83%-37.9萬 | 42.20%-226.3萬 | -733.25%-2,253.1萬 | 43.83%-13.2萬 | 43.01%-2.24億 | 44.87%-2.17億 |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -50.60%2.22億 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | 1,574.85%2,517.3萬 | --37.9萬 | 50.57%226.3萬 | --2,253.1萬 | ---- | 122.08%150.3萬 | --0 |
| -固定資產出售收益 | --0 | 471.43%60萬 | ---- | --0 | --0 | --0 | 103.88%10.5萬 | 43.83%-13.2萬 | --0 | -89.18%535.1萬 |
| 其他非經營收入(費用) | -179.18%-611.4萬 | -191.53%-619.8萬 | 15.05%-169.3萬 | -16.80%-2,066.8萬 | -44.82%-1,435.9萬 | 41.00%-219萬 | -5.51%-212.6萬 | 2.92%-199.3萬 | -749.36%-1,769.5萬 | -941.68%-991.5萬 |
| 稅前利潤 | -199.92%-1.06億 | -147.19%-6,376萬 | -166.23%-9,403.1萬 | -5.90%3.5億 | -181.76%-3,383.3萬 | -22.53%1.07億 | 154.07%1.35億 | 1.67%1.42億 | 10.29%3.72億 | 120.70%4,137.9萬 |
| 所得稅 | -71.05%1,782.7萬 | -68.18%2,398萬 | -67.04%1,657.5萬 | 1.10%1.6億 | -238.36%-2,725.4萬 | 17.61%6,157.8萬 | 152.54%7,535.4萬 | -10.72%5,028.3萬 | 43.16%1.58億 | 123.00%1,969.8萬 |
| 除稅後利潤 | -376.38%-1.24億 | -246.80%-8,774萬 | -220.64%-1.11億 | -11.09%1.9億 | -130.34%-657.9萬 | -47.20%4,497.4萬 | 156.03%5,977萬 | 10.06%9,168.6萬 | -5.75%2.14億 | 118.97%2,168.1萬 |
| 持續經營利潤 | -376.38%-1.24億 | -246.80%-8,774萬 | -220.64%-1.11億 | -11.09%1.9億 | -130.34%-657.9萬 | -47.20%4,497.4萬 | 156.03%5,977萬 | 10.06%9,168.6萬 | -5.75%2.14億 | 118.97%2,168.1萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -376.38%-1.24億 | -246.80%-8,774萬 | -220.64%-1.11億 | -11.09%1.9億 | -130.34%-657.9萬 | -47.20%4,497.4萬 | 156.03%5,977萬 | 10.06%9,168.6萬 | -5.75%2.14億 | 118.97%2,168.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -376.38%-1.24億 | -246.80%-8,774萬 | -220.64%-1.11億 | -11.09%1.9億 | -130.34%-657.9萬 | -47.20%4,497.4萬 | 156.03%5,977萬 | 10.06%9,168.6萬 | -5.75%2.14億 | 118.97%2,168.1萬 |
| 基本每股收益 | -360.00%-0.26 | -238.46%-0.18 | -215.00%-0.23 | -13.04%0.4 | -120.00%-0.01 | -47.37%0.1 | 160.00%0.13 | 11.11%0.2 | -8.00%0.46 | 120.00%0.05 |
| 稀釋每股收益 | -388.89%-0.26 | -250.00%-0.18 | -221.05%-0.23 | -9.09%0.4 | -125.00%-0.01 | -50.00%0.09 | 140.00%0.12 | 11.76%0.19 | -8.33%0.44 | 116.00%0.04 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |