(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -38.62%327.2萬 | -38.62%327.2萬 | 79.57%533.1萬 | 79.57%533.1萬 | -26.51%296.88萬 | -26.51%296.88萬 | 6.90%404萬 | 6.90%404萬 | -4.45%377.91萬 | -4.45%377.91萬 |
-現金和現金等價物 | -38.62%327.2萬 | -38.62%327.2萬 | 79.57%533.1萬 | 79.57%533.1萬 | -26.51%296.88萬 | -26.51%296.88萬 | 6.90%404萬 | 6.90%404萬 | -4.45%377.91萬 | -4.45%377.91萬 |
應收款項 | 35.23%2,026.3萬 | 35.23%2,026.3萬 | 28.42%1,498.4萬 | 28.42%1,498.4萬 | 66.82%1,166.78萬 | 66.82%1,166.78萬 | 3.17%699.42萬 | 3.17%699.42萬 | -13.12%677.93萬 | -13.12%677.93萬 |
-應收賬款 | 36.85%1,771.4萬 | 36.85%1,771.4萬 | 25.99%1,294.4萬 | 25.99%1,294.4萬 | 60.02%1,027.36萬 | 60.02%1,027.36萬 | 11.88%642.02萬 | 11.88%642.02萬 | -10.68%573.85萬 | -10.68%573.85萬 |
-應收貸款 | 35.60%344.7萬 | 35.60%344.7萬 | 48.96%254.2萬 | 48.96%254.2萬 | 131.18%170.66萬 | 131.18%170.66萬 | -18.31%73.82萬 | -18.31%73.82萬 | -46.98%90.36萬 | -46.98%90.36萬 |
-其他應收款 | -59.68%2.5萬 | -59.68%2.5萬 | 9.90%6.2萬 | 9.90%6.2萬 | 9.92%5.64萬 | 9.92%5.64萬 | -86.88%5.13萬 | -86.88%5.13萬 | 2,641.60%39.11萬 | 2,641.60%39.11萬 |
-應收賬款調整額 | -63.65%-92.3萬 | -63.65%-92.3萬 | -52.94%-56.4萬 | -52.94%-56.4萬 | -71.08%-36.88萬 | -71.08%-36.88萬 | 15.12%-21.56萬 | 15.12%-21.56萬 | 25.30%-25.4萬 | 25.30%-25.4萬 |
預付費用 | -35.92%91萬 | -35.92%91萬 | 93.12%142萬 | 93.12%142萬 | 1.62%73.53萬 | 1.62%73.53萬 | 13.93%72.36萬 | 13.93%72.36萬 | -7.68%63.51萬 | -7.68%63.51萬 |
其他流動資產 | 18.42%493.1萬 | 18.42%493.1萬 | 53.23%416.4萬 | 53.23%416.4萬 | 39.11%271.75萬 | 39.11%271.75萬 | 17.91%195.34萬 | 17.91%195.34萬 | -17.54%165.67萬 | -17.54%165.67萬 |
流動資產合計 | 13.43%2,937.6萬 | 13.43%2,937.6萬 | 43.17%2,589.9萬 | 43.17%2,589.9萬 | 31.93%1,808.94萬 | 31.93%1,808.94萬 | 6.70%1,371.12萬 | 6.70%1,371.12萬 | -11.10%1,285.02萬 | -11.10%1,285.02萬 |
非流動資產 | ||||||||||
固定資產淨額 | 16.56%3,782.1萬 | 16.56%3,782.1萬 | 18.05%3,244.7萬 | 18.05%3,244.7萬 | 73.76%2,748.6萬 | 73.76%2,748.6萬 | 42.72%1,581.8萬 | 42.72%1,581.8萬 | 180.04%1,108.35萬 | 180.04%1,108.35萬 |
-固定資產 | 20.34%5,689.1萬 | 20.34%5,689.1萬 | 23.86%4,727.6萬 | 23.86%4,727.6萬 | 56.15%3,816.89萬 | 56.15%3,816.89萬 | 13.05%2,444.45萬 | 13.05%2,444.45萬 | 247.95%2,162.33萬 | 247.95%2,162.33萬 |
-累計折舊 | -28.60%-1,907萬 | -28.60%-1,907萬 | -38.81%-1,482.9萬 | -38.81%-1,482.9萬 | -23.84%-1,068.29萬 | -23.84%-1,068.29萬 | 18.15%-862.65萬 | 18.15%-862.65萬 | -367.04%-1,053.98萬 | -367.04%-1,053.98萬 |
投資和預付款 | -9.39%56萬 | -9.39%56萬 | 28.10%61.8萬 | 28.10%61.8萬 | -3.77%48.24萬 | -3.77%48.24萬 | 10.48%50.13萬 | 10.48%50.13萬 | -30.03%45.38萬 | -30.03%45.38萬 |
-金融資產投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.83%1.16萬 | -24.83%1.16萬 |
-其中:交易性證券 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.83%1.16萬 | -24.83%1.16萬 |
-其他投資 | -9.39%56萬 | -9.39%56萬 | 28.10%61.8萬 | 28.10%61.8萬 | -3.77%48.24萬 | -3.77%48.24萬 | 13.39%50.13萬 | 13.39%50.13萬 | -30.16%44.21萬 | -30.16%44.21萬 |
長期應收款 | 25.86%970萬 | 25.86%970萬 | 66.16%770.7萬 | 66.16%770.7萬 | 51.76%463.84萬 | 51.76%463.84萬 | 0.36%305.64萬 | 0.36%305.64萬 | -5.20%304.54萬 | -5.20%304.54萬 |
商譽及其他無形資產 | 24.20%8,178.9萬 | 24.20%8,178.9萬 | 17.82%6,585.3萬 | 17.82%6,585.3萬 | 62.13%5,589.25萬 | 62.13%5,589.25萬 | 13.78%3,447.44萬 | 13.78%3,447.44萬 | 11.28%3,029.96萬 | 11.28%3,029.96萬 |
-商譽 | 16.65%4,810.4萬 | 16.65%4,810.4萬 | 14.37%4,123.9萬 | 14.37%4,123.9萬 | 42.72%3,605.89萬 | 42.72%3,605.89萬 | 12.60%2,526.49萬 | 12.60%2,526.49萬 | 11.02%2,243.83萬 | 11.02%2,243.83萬 |
-其他無形資產 | 36.85%3,368.5萬 | 36.85%3,368.5萬 | 24.10%2,461.4萬 | 24.10%2,461.4萬 | 115.36%1,983.35萬 | 115.36%1,983.35萬 | 17.15%920.95萬 | 17.15%920.95萬 | 12.05%786.12萬 | 12.05%786.12萬 |
其他非流動資產 | 11.11%7萬 | 11.11%7萬 | 17.08%6.3萬 | 17.08%6.3萬 | 1.07%5.38萬 | 1.07%5.38萬 | --5.32萬 | --5.32萬 | ---- | ---- |
非流動資產合計 | 21.79%1.3億 | 21.79%1.3億 | 20.48%1.07億 | 20.48%1.07億 | 64.28%8,855.31萬 | 64.28%8,855.31萬 | 20.10%5,390.34萬 | 20.10%5,390.34萬 | 28.06%4,488.22萬 | 28.06%4,488.22萬 |
總資產 | 20.16%1.59億 | 20.16%1.59億 | 24.33%1.33億 | 24.33%1.33億 | 57.72%1.07億 | 57.72%1.07億 | 17.12%6,761.46萬 | 17.12%6,761.46萬 | 16.63%5,773.24萬 | 16.63%5,773.24萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -20.13%1,881.9萬 | -20.13%1,881.9萬 | 69.63%2,356.2萬 | 69.63%2,356.2萬 | 29.40%1,389.02萬 | 29.40%1,389.02萬 | 33.42%1,073.41萬 | 33.42%1,073.41萬 | 36.95%804.51萬 | 36.95%804.51萬 |
-短期借款 | -26.71%1,521.7萬 | -26.71%1,521.7萬 | 80.27%2,076.4萬 | 80.27%2,076.4萬 | 37.93%1,151.84萬 | 37.93%1,151.84萬 | 32.51%835.08萬 | 32.51%835.08萬 | 7.28%630.22萬 | 7.28%630.22萬 |
-短期資本租賃負債 | 28.73%360.2萬 | 28.73%360.2萬 | 17.97%279.8萬 | 17.97%279.8萬 | -0.48%237.18萬 | -0.48%237.18萬 | 36.75%238.33萬 | 36.75%238.33萬 | --174.29萬 | --174.29萬 |
應付款項 | 18.18%716.2萬 | 18.18%716.2萬 | 51.68%606萬 | 51.68%606萬 | 31.91%399.52萬 | 31.91%399.52萬 | 30.96%302.87萬 | 30.96%302.87萬 | 3.72%231.28萬 | 3.72%231.28萬 |
-應付帳款 | 10.62%176萬 | 10.62%176萬 | 60.42%159.1萬 | 60.42%159.1萬 | 16.14%99.17萬 | 16.14%99.17萬 | 77.91%85.39萬 | 77.91%85.39萬 | 36.04%48萬 | 36.04%48萬 |
-其他應付款 | 20.88%540.2萬 | 20.88%540.2萬 | 48.79%446.9萬 | 48.79%446.9萬 | 38.10%300.35萬 | 38.10%300.35萬 | 18.66%217.48萬 | 18.66%217.48萬 | -2.36%183.28萬 | -2.36%183.28萬 |
現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | -80.18%14.85萬 | -80.18%14.85萬 | --74.93萬 | --74.93萬 |
養老金及其他退休福利計劃 | 12.56%458.7萬 | 12.56%458.7萬 | 18.74%407.5萬 | 18.74%407.5萬 | 85.99%343.18萬 | 85.99%343.18萬 | 26.97%184.51萬 | 26.97%184.51萬 | -1.85%145.31萬 | -1.85%145.31萬 |
遞延負債 | 38.21%237.3萬 | 38.21%237.3萬 | -13.41%171.7萬 | -13.41%171.7萬 | 88.65%198.29萬 | 88.65%198.29萬 | 18.62%105.11萬 | 18.62%105.11萬 | 55.41%88.61萬 | 55.41%88.61萬 |
其他流動負債 | -28.74%467.1萬 | -28.74%467.1萬 | 116.25%655.5萬 | 116.25%655.5萬 | 50.48%303.12萬 | 50.48%303.12萬 | 67.64%201.43萬 | 67.64%201.43萬 | 77.60%120.16萬 | 77.60%120.16萬 |
流動負債總額 | -10.38%3,761.2萬 | -10.38%3,761.2萬 | 59.39%4,196.9萬 | 59.39%4,196.9萬 | 39.90%2,633.13萬 | 39.90%2,633.13萬 | 28.49%1,882.18萬 | 28.49%1,882.18萬 | 35.23%1,464.8萬 | 35.23%1,464.8萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 24.11%6,093.5萬 | 24.11%6,093.5萬 | 23.21%4,909.9萬 | 23.21%4,909.9萬 | 88.76%3,985萬 | 88.76%3,985萬 | 12.52%2,111.12萬 | 12.52%2,111.12萬 | 47.11%1,876.15萬 | 47.11%1,876.15萬 |
-長期借款 | 27.16%3,557.2萬 | 27.16%3,557.2萬 | 16.84%2,797.4萬 | 16.84%2,797.4萬 | 92.35%2,394.28萬 | 92.35%2,394.28萬 | -7.18%1,244.75萬 | -7.18%1,244.75萬 | 5.16%1,341.05萬 | 5.16%1,341.05萬 |
-長期租賃負債 | 20.06%2,536.3萬 | 20.06%2,536.3萬 | 32.80%2,112.5萬 | 32.80%2,112.5萬 | 83.61%1,590.72萬 | 83.61%1,590.72萬 | 61.91%866.37萬 | 61.91%866.37萬 | --535.1萬 | --535.1萬 |
員工福利 | 15.78%74.1萬 | 15.78%74.1萬 | 39.05%64萬 | 39.05%64萬 | 102.20%46.03萬 | 102.20%46.03萬 | -4.08%22.76萬 | -4.08%22.76萬 | -16.84%23.73萬 | -16.84%23.73萬 |
遞延負債 | 13.43%344.6萬 | 13.43%344.6萬 | 14.49%303.8萬 | 14.49%303.8萬 | 233.98%265.35萬 | 233.98%265.35萬 | 158.46%79.45萬 | 158.46%79.45萬 | -25.47%30.74萬 | -25.47%30.74萬 |
其他非流動負債 | 78.48%423萬 | 78.48%423萬 | -30.19%237萬 | -30.19%237萬 | 125.81%339.48萬 | 125.81%339.48萬 | 75.87%150.34萬 | 75.87%150.34萬 | 44.64%85.48萬 | 44.64%85.48萬 |
非流動負債總額 | 25.76%6,935.2萬 | 25.76%6,935.2萬 | 18.96%5,514.7萬 | 18.96%5,514.7萬 | 96.13%4,635.85萬 | 96.13%4,635.85萬 | 17.24%2,363.67萬 | 17.24%2,363.67萬 | 43.58%2,016.1萬 | 43.58%2,016.1萬 |
負債總額 | 10.14%1.07億 | 10.14%1.07億 | 33.60%9,711.6萬 | 33.60%9,711.6萬 | 71.20%7,268.98萬 | 71.20%7,268.98萬 | 21.98%4,245.84萬 | 21.98%4,245.84萬 | 39.94%3,480.9萬 | 39.94%3,480.9萬 |
所有者權益 | ||||||||||
股本 | 0.00%1,347萬 | 0.00%1,347萬 | 0.00%1,347萬 | 0.00%1,347萬 | 0.00%1,347萬 | 0.00%1,347萬 | -4.34%1,347萬 | -4.34%1,347萬 | -0.62%1,408.15萬 | -0.62%1,408.15萬 |
-普通股股本 | 0.00%1,347萬 | 0.00%1,347萬 | 0.00%1,347萬 | 0.00%1,347萬 | 0.00%1,347萬 | 0.00%1,347萬 | -4.34%1,347萬 | -4.34%1,347萬 | -0.62%1,408.15萬 | -0.62%1,408.15萬 |
留存收益 | 29.78%921.3萬 | 29.78%921.3萬 | -1.74%709.9萬 | -1.74%709.9萬 | 61.30%722.47萬 | 61.30%722.47萬 | 147.18%447.91萬 | 147.18%447.91萬 | 51.15%181.21萬 | 51.15%181.21萬 |
不影響留存收益的損益 | -46.67%-4.4萬 | -46.67%-4.4萬 | -1,536.78%-3萬 | -1,536.78%-3萬 | 599.52%2,088 | 599.52%2,088 | -127.61%-418 | -127.61%-418 | 87.38%1,514 | 87.38%1,514 |
股東權益總額 | 10.22%2,263.9萬 | 10.22%2,263.9萬 | -0.76%2,053.9萬 | -0.76%2,053.9萬 | 15.31%2,069.67萬 | 15.31%2,069.67萬 | 12.92%1,794.86萬 | 12.92%1,794.86萬 | 3.42%1,589.51萬 | 3.42%1,589.51萬 |
非控制性權益 | 98.99%2,971.3萬 | 98.99%2,971.3萬 | 12.64%1,493.2萬 | 12.64%1,493.2萬 | 83.92%1,325.6萬 | 83.92%1,325.6萬 | 2.55%720.75萬 | 2.55%720.75萬 | -24.09%702.83萬 | -24.09%702.83萬 |
總權益 | 47.59%5,235.2萬 | 47.59%5,235.2萬 | 4.47%3,547.1萬 | 4.47%3,547.1萬 | 34.97%3,395.27萬 | 34.97%3,395.27萬 | 9.74%2,515.61萬 | 9.74%2,515.61萬 | -6.92%2,292.34萬 | -6.92%2,292.34萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
暫無數據
暫無數據