(FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (Q2)2019/11/30 | (Q1)2019/08/31 | (FY)2019/05/31 | (Q4)2019/05/31 | (Q3)2019/02/28 | (Q2)2018/11/30 | (Q1)2018/08/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 452.05%9,493.7萬 | -126.34%-2,696.7萬 | 3.76%1.02億 | 128.47%1,906.4萬 | -67.10%3,188.4萬 | 230.33%9,867.2萬 | 96.85%6,263.1萬 | -29.43%612.8萬 | -1,870.54%-6,695.9萬 | 1,440.31%9,691.8萬 |
扣除非現金調整前淨利潤 | 76.22%7,471.3萬 | 2.17%4,239.8萬 | -6.72%4,149.6萬 | 55.94%1,582.9萬 | 11.48%1,166.2萬 | -62.91%4,448.7萬 | -77.24%1,747.1萬 | -60.11%548.1萬 | -6.14%1,015.1萬 | -43.88%1,046.1萬 |
非現金項目調整總額 | -216.19%-1,409.5萬 | -56.22%1,213.1萬 | 104.97%2,771萬 | 107.08%368.6萬 | -36.67%526.5萬 | 48.53%1,351.9萬 | -94.13%72.3萬 | 349.21%793.3萬 | 333.09%178萬 | 254.23%831.3萬 |
-折舊與攤銷 | 11.59%1,834.8萬 | -4.23%1,644.3萬 | 9.27%1,716.9萬 | 5.77%425.6萬 | 3.13%421.7萬 | 6.31%1,571.2萬 | -7.41%377.3萬 | 8.59%385.6萬 | 13.10%402.4萬 | 10.90%408.9萬 |
-在損益中確認的減值損失回撥 | 8.59%266.6萬 | 490.14%245.5萬 | -80.30%41.6萬 | --0 | -20.00%1.2萬 | -34.27%211.2萬 | -37.07%202.2萬 | 1,775.00%6.7萬 | 700.00%8,000 | 400.00%1.5萬 |
-資產準備金與勾銷 | -317.26%-320.9萬 | --147.7萬 | ---- | ---- | ---- | ---- | ---- | ---17.4萬 | ---- | ---- |
-聯營企業份額 | -601.48%-3,411.3萬 | -209.23%-486.3萬 | 170.81%445.2萬 | 109.48%34.4萬 | -160.82%-105.4萬 | 53.34%-628.7萬 | -44.33%-424.2萬 | 223.42%307.8萬 | 30.68%-362.7萬 | 161.72%173.3萬 |
-處置利潤 | -542.00%-871.2萬 | 36.74%-135.7萬 | 62.77%-214.5萬 | -136.01%-194萬 | -19.08%-61.8萬 | 89.38%-576.2萬 | 90.88%-409.9萬 | 57.18%-32.2萬 | -361.80%-82.2萬 | 93.83%-51.9萬 |
-匯兌損益淨額 | 165.32%321萬 | -1,954.34%-491.4萬 | 149.07%26.5萬 | -245.94%-84.5萬 | 182.74%53.2萬 | -329.79%-54萬 | 132.66%25.9萬 | -150.83%-73.7萬 | 231.89%57.9萬 | -4,118.75%-64.3萬 |
-其他非現金項目 | 166.96%771.5萬 | -61.74%289萬 | -8.82%755.3萬 | 15.64%187.1萬 | -40.19%217.6萬 | -85.87%828.4萬 | -94.72%283.6萬 | 14,333.33%216.5萬 | -40.10%161.8萬 | 70.88%363.8萬 |
營運資本變動 | 142.11%3,431.9萬 | -345.63%-8,149.6萬 | -18.41%3,317.9萬 | 99.43%-45.1萬 | -80.86%1,495.7萬 | 141.00%4,066.6萬 | 177.60%4,443.7萬 | -6.79%-728.6萬 | -439.46%-7,889萬 | 481.54%7,814.4萬 |
-應收款(增)減 | -1.13%-3,887.4萬 | -264.95%-3,843.9萬 | -42.38%2,330.4萬 | -45.82%871.6萬 | -106.25%-350.5萬 | 129.79%4,044.4萬 | 81.75%-1,209.4萬 | 3.18%-1,716萬 | 168.37%1,608.7萬 | 1,626.25%5,608.6萬 |
-存貨(增)減 | 156.09%5,927.7萬 | -2,911.23%-1.06億 | 113.19%375.9萬 | 108.94%720.2萬 | -143.84%-1,154.2萬 | -154.58%-2,850.8萬 | -71.83%1,172.5萬 | -54.87%596.8萬 | -751.08%-8,059.1萬 | 275.62%2,632.9萬 |
-預付費用(增)減 | -271.74%-367.7萬 | 132.44%214.1萬 | -52.95%-660萬 | -316.73%-229.2萬 | 62.31%-19.6萬 | -692.72%-431.5萬 | -18,136.84%-342.7萬 | -17.27%18.2萬 | -246.28%-55萬 | -560.18%-52萬 |
-應付款(減)增 | -83.97%1,218萬 | 501.17%7,599.4萬 | -683.40%-1,894.3萬 | 52.30%-914.1萬 | 482.56%2,114.8萬 | 114.31%324.7萬 | 248.80%3,058.5萬 | 66.87%-300.4萬 | -201.62%-1,916.5萬 | 53.66%-552.8萬 |
-其他流動資產變動 | 134.88%541.3萬 | -149.02%-1,551.8萬 | 6.25%3,165.9萬 | -192.63%-493.6萬 | 409.40%905.2萬 | 371.71%2,979.8萬 | 246.18%1,764.8萬 | 3.17%672.8萬 | 123.47%532.9萬 | -42.29%177.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 84.68%-11.2萬 | -11.76%-3.8萬 | 58.19%-7.4萬 | -14.58%-73.1萬 | 68.94%-7.3萬 | 95.43%-3.4萬 | 76.53%-17.7萬 | |||
已收到的利息(經營活動產生的現金流) | -93.97%6.6萬 | |||||||||
已支付退稅 | -10.61%-975.8萬 | -15.71%-882.2萬 | 58.15%-762.4萬 | 70.84%-421.6萬 | 77.78%-6,000 | -69.04%-1,821.7萬 | -128.24%-2.4萬 | 40.94%-370.6萬 | -218.15%-1,446萬 | 35.71%-2.7萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 338.00%8,517.9萬 | -137.81%-3,578.9萬 | 18.72%9,464.9萬 | 118.18%1,481萬 | -67.12%3,180.4萬 | 331.97%7,972.4萬 | 97.48%6,253.4萬 | -28.98%248.8萬 | -837.64%-8,145.3萬 | 1,304.86%9,671.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 27.26%-1,160.5萬 | 13.28%-1,595.3萬 | -78.65%-1,839.7萬 | -405.97%-602.1萬 | -1,061.47%-536.6萬 | -415.93%-1,029.8萬 | -624.11%-405.5萬 | -372.81%-459.1萬 | -426.55%-119萬 | -93.31%-46.2萬 |
業務交易淨額 | 125.46%53.9萬 | -119.41%-211.7萬 | 180.73%1,090.7萬 | 8,199.37%1,311.3萬 | 93.22%-6萬 | -453.69%-1,351萬 | ---1,278.3萬 | --0 | 109.88%15.8萬 | ---88.5萬 |
投資物業交易淨額 | 107.93%974.8萬 | -379.82%-1.23億 | -34,070.67%-2,562.8萬 | -32,611.76%-2,780.5萬 | ---- | -100.06%-7.5萬 | -140.04%-3,434.3萬 | 247.22%1,152.4萬 | 37.04%-8.5萬 | ---- |
投資產品交易淨額 | -230.43%-3,097.8萬 | 26.80%-937.5萬 | -393.02%-1,280.8萬 | -409.17%-209萬 | -322.29%-1,002.1萬 | 117.96%437.1萬 | 70.96%3,698.4萬 | -70.11%-1,496.8萬 | 107.43%67.6萬 | 143.48%450.8萬 |
向其他方提供的預付現金及貸款 | 82.63%-141.4萬 | ---814.1萬 | ---- | ---- | 69.05%-470萬 | 86.30%-1,358.3萬 | 99.68%-21.9萬 | 83.33%-353.2萬 | ---- | 57.64%-1,518.5萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | -72.42%233.2萬 | 955.43%845.4萬 | -46.17%80.1萬 | -120.24%-135萬 | ---- | -55.67%148.8萬 | -78.01%17萬 | ---- | -74.98%667.1萬 | ---- |
已收到的股息(投資活動產生的現金流) | 3.22%667.5萬 | 40.86%646.7萬 | -83.40%459.1萬 | -89.49%254.4萬 | -71.97%64.7萬 | -1.30%2,765.7萬 | -74.25%97.6萬 | -95.71%17.4萬 | 2,182.92%2,419.9萬 | -87.92%230.8萬 |
已收到的利息(投資活動產生的現金流) | -6.92%681.5萬 | -6.07%732.2萬 | -19.70%779.5萬 | -19.00%229.3萬 | -19.70%161萬 | -2.24%970.7萬 | 0.58%275.6萬 | -61.54%211.5萬 | 129.05%283.1萬 | 341.63%200.5萬 |
投資活動現金淨額 | 86.88%-1,788.8萬 | -316.36%-1.36億 | -668.68%-3,273.9萬 | -158.08%-1,931.6萬 | -132.01%-1,789萬 | -85.25%575.7萬 | -122.73%-1,051.4萬 | 68.24%-927.8萬 | 85.82%3,326萬 | -288.63%-771.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -103.15%-610.6萬 | 1,355.32%1.94億 | 118.46%1,330.7萬 | -101.78%-60.4萬 | 112.46%1,174.7萬 | -37.56%-7,208.9萬 | 100.64%30.5萬 | -87.80%347.7萬 | 172.30%3,402.6萬 | -189.49%-9,431萬 |
租賃融資增減 | -98.31%-821.6萬 | 26.59%-414.3萬 | ---564.4萬 | ---66.2萬 | ---65.9萬 | --0 | ---- | ---- | --0 | --0 |
發行費用 | --0 | ---44.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | ---999.4萬 | ---- | 0.00%-1,124.3萬 | 0.00%-624.6萬 | ---- | 0.00%-1,124.3萬 | --0 | 0.00%-499.7萬 | 0.00%-624.6萬 | ---- |
非控制性權益現金股息 | -2.54%-877萬 | 18.04%-855.3萬 | -4.41%-1,043.6萬 | -228.54%-283.2萬 | -109.28%-674.1萬 | -190.05%-999.5萬 | -485.28%-505.1萬 | 0.00%-86.1萬 | -0.12%-86.2萬 | -274.10%-322.1萬 |
已付利息(籌資活動產生的現金流) | -16.47%-1,324.4萬 | 37.77%-1,137.1萬 | -3.82%-1,827.2萬 | -15.63%-481萬 | -14.99%-507萬 | -2.46%-1,760萬 | -10.71%-486.9萬 | 19.41%-472.1萬 | -13.04%-416萬 | -36.00%-440.9萬 |
其他籌資費用淨額 | -189.61%-1,295.4萬 | 197.58%1,445.6萬 | -397.62%-1,481.4萬 | 231.42%52.7萬 | 80.35%-117.9萬 | 29.45%-297.7萬 | 20.95%-1,127萬 | 10.17%-89.2萬 | 59.78%-40.1萬 | -406.84%-600.1萬 |
融資活動現金淨額 | -132.29%-5,928.4萬 | 489.80%1.84億 | 58.65%-4,710.2萬 | -165.42%-1,462.7萬 | 98.24%-190.2萬 | -217.07%-1.14億 | -43.42%-2,088.5萬 | -150.62%-799.4萬 | 3,040.03%2,235.7萬 | -185.07%-1.08億 |
現金淨流量 | ||||||||||
期初現金流 | 7.03%2.08億 | 8.16%1.95億 | -14.00%1.8億 | 0.84%1.92億 | -14.00%1.8億 | 11.40%2.09億 | 2.24%1.49億 | 5.17%1.64億 | 30.20%1.9億 | 11.40%2.09億 |
現金變動 | -30.40%800.7萬 | -22.31%1,150.5萬 | 152.10%1,480.8萬 | 25.94%-1,913.3萬 | 163.43%1,201.2萬 | -231.86%-2,842.3萬 | -50.85%3,113.5萬 | -49.11%-1,478.4萬 | -360.34%-2,583.6萬 | 54.70%-1,893.8萬 |
匯率變動影響 | -132.30%-70萬 | 1,766.92%216.7萬 | 85.01%-13萬 | 52.17%-12.1萬 | -34.72%-26萬 | -493.84%-86.7萬 | -1,513.04%-37.1萬 | 61.54%-5萬 | -1,588.24%-25.3萬 | -2,044.44%-19.3萬 |
期末現金 | 3.51%2.16億 | 7.03%2.08億 | 8.16%1.95億 | 5.14%1.72億 | 0.84%1.92億 | -14.00%1.8億 | -14.00%1.8億 | 2.24%1.49億 | 5.17%1.64億 | 30.20%1.9億 |
自由現金流 | 238.95%7,255.2萬 | -169.26%-5,221.4萬 | 10.90%7,539萬 | 109.90%825.6萬 | -72.64%2,618.5萬 | 338.84%6,798萬 | 89.78%5,841.4萬 | -199.22%-216.7萬 | -822.64%-8,341.6萬 | 1,234.92%9,570.8萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |
暫無數據
暫無數據