Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國布倫特原油基金有限合伙企業
BNO
5
2倍做多標普能源行業指數ETF-ProShares
DIG
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -74.75%1,134.5萬 | -74.75%1,134.5萬 | -80.81%981.8萬 | -34.59%3,894萬 | -21.04%3,809萬 | -24.91%4,493萬 | -24.91%4,493萬 | -10.98%5,116.3萬 | 29.62%5,953.4萬 | 16.59%4,823.9萬 |
| -現金和現金等價物 | -74.75%1,134.5萬 | -74.75%1,134.5萬 | -80.81%981.8萬 | -34.59%3,894萬 | -21.04%3,809萬 | -24.91%4,493萬 | -24.91%4,493萬 | -10.98%5,116.3萬 | 29.62%5,953.4萬 | 16.59%4,823.9萬 |
| 應收款項 | 6.86%1.79億 | 6.86%1.79億 | 23.57%1.95億 | 10.33%1.61億 | 9.04%1.56億 | 11.89%1.67億 | 11.89%1.67億 | 4.35%1.58億 | -1.17%1.46億 | -12.91%1.43億 |
| -應收賬款 | 11.32%1.33億 | 11.32%1.33億 | 41.04%1.42億 | 16.36%1.13億 | 15.64%1.11億 | 22.41%1.2億 | 22.41%1.2億 | -2.41%1.01億 | 11.39%9,716.8萬 | -3.96%9,585.5萬 |
| -應收稅費 | ---- | ---- | --4.4萬 | 218.80%191.6萬 | ---- | ---- | ---- | ---- | -26.17%60.1萬 | ---- |
| -其他應收款 | -4.38%4,546.7萬 | -4.38%4,546.7萬 | -7.49%5,267.2萬 | -4.51%4,581.2萬 | -4.41%4,501.8萬 | -8.01%4,754.9萬 | -8.01%4,754.9萬 | 18.98%5,693.7萬 | -19.27%4,797.5萬 | -26.63%4,709.6萬 |
| 預付費用 | 0.00%5,000 | 0.00%5,000 | ---- | ---- | ---- | -58.33%5,000 | -58.33%5,000 | ---- | ---- | ---- |
| 受限制現金 | 0.00%6.5萬 | 0.00%6.5萬 | 0.00%6.5萬 | 0.00%6.5萬 | 0.00%6.5萬 | 0.00%6.5萬 | 0.00%6.5萬 | 0.00%6.5萬 | 0.00%6.5萬 | -42.48%6.5萬 |
| 其他流動資產 | -38.94%496.2萬 | -38.94%496.2萬 | 47.57%1,175.4萬 | 15.43%917.2萬 | 28.32%1,047.6萬 | 6.29%812.6萬 | 6.29%812.6萬 | 48.99%796.5萬 | 38.26%794.6萬 | 23.16%816.4萬 |
| 流動資產合計 | -11.48%1.95億 | -11.48%1.95億 | -0.15%2.17億 | -2.02%2.09億 | 2.55%2.05億 | 1.54%2.2億 | 1.54%2.2億 | 1.35%2.17億 | 7.07%2.13億 | -6.05%1.99億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 22.13%6,310.1萬 | 22.13%6,310.1萬 | 40.71%6,669.6萬 | 26.38%5,751.6萬 | 19.15%5,169萬 | 27.39%5,166.5萬 | 27.39%5,166.5萬 | 34.57%4,740萬 | 23.77%4,551.1萬 | 18.05%4,338.3萬 |
| -固定資產 | 16.03%1.2億 | 16.03%1.2億 | 38.40%8,359.6萬 | 27.48%7,331.6萬 | 14.28%6,649萬 | 18.42%1.04億 | 18.42%1.04億 | 25.25%6,040萬 | 18.65%5,751.1萬 | 22.36%5,818.3萬 |
| -累計折舊 | -9.96%-5,719.1萬 | -9.96%-5,719.1萬 | -30.00%-1,690萬 | -31.67%-1,580萬 | 0.00%-1,480萬 | -10.69%-5,201.1萬 | -10.69%-5,201.1萬 | 0.00%-1,300萬 | -2.56%-1,200萬 | -37.04%-1,480萬 |
| 商譽及其他無形資產 | 61.30%1.2億 | 61.30%1.2億 | 124.20%1.21億 | 79.67%7,079.7萬 | 79.52%7,253.5萬 | 79.49%7,426.2萬 | 79.49%7,426.2萬 | 78.53%5,407.6萬 | 51.87%3,940.3萬 | 53.47%4,040.5萬 |
| -商譽 | 113.72%7,060萬 | 113.72%7,060萬 | 228.27%6,974.5萬 | 101.61%3,313.1萬 | 101.68%3,314.2萬 | 101.75%3,303.4萬 | 101.75%3,303.4萬 | 55.05%2,124.6萬 | 44.53%1,643.3萬 | 44.53%1,643.3萬 |
| -其他無形資產 | 19.30%4,918.7萬 | 19.30%4,918.7萬 | 56.85%5,149.5萬 | 63.98%3,766.6萬 | 64.33%3,939.3萬 | 64.92%4,122.8萬 | 64.92%4,122.8萬 | 97.94%3,283萬 | 57.60%2,297萬 | 60.27%2,397.2萬 |
| 非流動遞延資產 | -47.26%291.7萬 | -47.26%291.7萬 | -27.79%405.7萬 | 2.19%540.2萬 | 34.64%741.2萬 | 6.80%553.1萬 | 6.80%553.1萬 | 16.31%561.8萬 | 5.74%528.6萬 | 12.53%550.5萬 |
| 其他非流動資產 | -18.10%27.6萬 | -18.10%27.6萬 | 70.39%30.5萬 | -35.02%29.5萬 | -50.64%23.3萬 | 2.12%33.7萬 | 2.12%33.7萬 | -70.80%17.9萬 | -9.56%45.4萬 | 36.42%47.2萬 |
| 非流動資產合計 | 41.19%1.86億 | 41.19%1.86億 | 79.26%1.92億 | 47.83%1.34億 | 46.91%1.32億 | 50.73%1.32億 | 50.73%1.32億 | 51.19%1.07億 | 32.89%9,065.4萬 | 31.40%8,976.5萬 |
| 總資產 | 8.24%3.81億 | 8.24%3.81億 | 26.11%4.09億 | 12.84%3.43億 | 16.32%3.36億 | 15.66%3.52億 | 15.66%3.52億 | 13.75%3.24億 | 13.65%3.04億 | 3.07%2.89億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 20.94%7,532.4萬 | 20.94%7,532.4萬 | 23.12%6,591.2萬 | 3.54%5,538.6萬 | 7.02%5,603.2萬 | -5.22%6,228.4萬 | -5.22%6,228.4萬 | -6.23%5,353.4萬 | -2.53%5,349.2萬 | -16.59%5,235.6萬 |
| -應付賬款 | 21.97%7,417.2萬 | 21.97%7,417.2萬 | 27.30%6,591.2萬 | 3.89%5,538.6萬 | 5.76%5,490.1萬 | -6.82%6,081.4萬 | -6.82%6,081.4萬 | -8.51%5,177.6萬 | -0.12%5,331.1萬 | -13.76%5,191萬 |
| -應付稅費 | -21.63%115.2萬 | -21.63%115.2萬 | --0 | --0 | 153.59%113.1萬 | 229.60%147萬 | 229.60%147萬 | 250.20%175.8萬 | -87.97%18.1萬 | -82.67%44.6萬 |
| 應計費用 | -10.88%2,001.2萬 | -10.88%2,001.2萬 | 23.88%3,850.7萬 | 12.94%2,741.1萬 | 12.96%2,792.3萬 | 19.99%2,245.4萬 | 19.99%2,245.4萬 | 16.31%3,108.4萬 | 7.02%2,427萬 | 14.59%2,472萬 |
| 短期借款與租賃負債 | 27.04%941萬 | 27.04%941萬 | 44.75%953.9萬 | 34.63%855.6萬 | 22.56%761.1萬 | 17.44%740.7萬 | 17.44%740.7萬 | 9.21%659萬 | 5.41%635.5萬 | -53.24%621萬 |
| -短期借款 | ---- | ---- | ---- | 74.75%442.3萬 | ---- | ---- | ---- | 6.23%262.6萬 | 4.11%253.1萬 | -73.74%253.2萬 |
| -短期租賃負債 | 27.04%941萬 | 27.04%941萬 | 140.64%953.9萬 | 8.08%413.3萬 | 106.93%761.1萬 | 17.44%740.7萬 | 17.44%740.7萬 | 11.29%396.4萬 | 6.28%382.4萬 | 1.07%367.8萬 |
| 遞延負債 | -52.97%2,093.6萬 | -52.97%2,093.6萬 | -20.69%3,727.2萬 | -30.91%3,210萬 | -2.27%4,017.3萬 | 5.60%4,451.9萬 | 5.60%4,451.9萬 | 0.65%4,699.7萬 | 6.36%4,646.1萬 | -8.40%4,110.7萬 |
| 流動負債總額 | -10.56%1.35億 | -10.56%1.35億 | 9.42%1.51億 | -5.46%1.23億 | 5.91%1.32億 | 4.06%1.51億 | 4.06%1.51億 | 1.22%1.38億 | 2.60%1.31億 | -12.70%1.24億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 12.44%4,646.1萬 | 12.44%4,646.1萬 | 87.41%7,321.3萬 | 24.74%4,583萬 | 10.73%4,037.4萬 | 15.85%4,132萬 | 15.85%4,132萬 | 19.55%3,906.6萬 | 8.06%3,673.9萬 | 1.98%3,646.2萬 |
| -長期借款 | 0.18%964.6萬 | 0.18%964.6萬 | 66.58%3,414.3萬 | -50.97%963.8萬 | -50.22%963.4萬 | 0.17%962.9萬 | 0.17%962.9萬 | 5.45%2,049.7萬 | 0.89%1,965.9萬 | -5.03%1,935.3萬 |
| -長期租賃負債 | 16.17%3,681.5萬 | 16.17%3,681.5萬 | 110.40%3,907萬 | 111.90%3,619.2萬 | 79.67%3,074萬 | 21.63%3,169.1萬 | 21.63%3,169.1萬 | 40.25%1,856.9萬 | 17.69%1,708萬 | 11.29%1,710.9萬 |
| 其他非流動負債 | -37.56%392.2萬 | -37.56%392.2萬 | -37.09%311.2萬 | -13.67%316.3萬 | 11.64%312.7萬 | 131.94%628.1萬 | 131.94%628.1萬 | 166.83%494.7萬 | 629.88%366.4萬 | -9.15%280.1萬 |
| 非流動負債總額 | 5.84%5,038.3萬 | 5.84%5,038.3萬 | 73.41%7,632.5萬 | 21.26%4,899.3萬 | 10.79%4,350.1萬 | 24.04%4,760.1萬 | 24.04%4,760.1萬 | 27.46%4,401.3萬 | 17.11%4,040.3萬 | 1.10%3,926.3萬 |
| 總負債 | -6.63%1.85億 | -6.63%1.85億 | 24.88%2.28億 | 0.86%1.72億 | 7.08%1.75億 | 8.24%1.99億 | 8.24%1.99億 | 6.52%1.82億 | 5.69%1.71億 | -9.75%1.64億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 |
| -普通股股本 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 |
| -優先股股本 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 留存收益 | 63.77%1億 | 63.77%1億 | 71.19%8,802.5萬 | 80.35%7,923.7萬 | 88.23%7,147.5萬 | 101.61%6,126.1萬 | 101.61%6,126.1萬 | 104.56%5,141.9萬 | 144.83%4,393.5萬 | 200.77%3,797.2萬 |
| 資本公積 | 3.30%9,733.5萬 | 3.30%9,733.5萬 | 2.97%9,553.6萬 | 2.49%9,329.6萬 | 2.34%9,165.4萬 | 1.84%9,422.9萬 | 1.84%9,422.9萬 | 1.96%9,277.9萬 | 1.46%9,102.6萬 | 1.07%8,955.5萬 |
| 減:庫存股 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 |
| 股東權益總額 | 27.47%1.96億 | 27.47%1.96億 | 27.68%1.82億 | 28.26%1.71億 | 28.36%1.61億 | 26.94%1.53億 | 26.94%1.53億 | 24.59%1.42億 | 25.84%1.33億 | 26.49%1.26億 |
| 總權益 | 27.47%1.96億 | 27.47%1.96億 | 27.68%1.82億 | 28.26%1.71億 | 28.36%1.61億 | 26.94%1.53億 | 26.94%1.53億 | 24.59%1.42億 | 25.84%1.33億 | 26.49%1.26億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |