(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -71.26%493.4萬 | -2.49%1,650.4萬 | -142.11%-394.4萬 | 62.17%5,736.6萬 | 12.21%1,390.6萬 | 65.71%1,716.8萬 | 8.60%1,692.6萬 | 415.89%936.6萬 | 245.97%3,537.3萬 | 266.30%1,239.3萬 |
持續經營淨收入 | 4.06%748.4萬 | 12.09%596.3萬 | 153.46%758.6萬 | 205.25%2,075.4萬 | 37.84%524.9萬 | 97.53%719.2萬 | 514.32%532萬 | 297.43%299.3萬 | 1.27%679.9萬 | -10.99%380.8萬 |
持續經營損益 | 191.30%16.8萬 | 5.26%-5.4萬 | -272.51%-64萬 | 160.07%35.5萬 | 825.81%22.5萬 | 59.02%-18.4萬 | 61.22%-5.7萬 | 930.56%37.1萬 | -130.39%-59.1萬 | 27.91%-3.1萬 |
折舊和攤銷 | 44.87%274.1萬 | 44.97%280.8萬 | 41.10%271.2萬 | 1.05%824.4萬 | 25.59%249.3萬 | -6.57%189.2萬 | -7.14%193.7萬 | -6.79%192.2萬 | 37.16%815.8萬 | 24.45%198.5萬 |
遞延稅費 | -296.45%-33.2萬 | 305.61%22萬 | -419.05%-32.7萬 | 29.86%-35萬 | -160.38%-34.9萬 | 115.87%16.9萬 | -264.62%-10.7萬 | 18.18%-6.3萬 | -128.40%-49.9萬 | -57.69%57.8萬 |
其他非現金項目 | 0.26%113.6萬 | 451.47%47.8萬 | 45.37%167.9萬 | -54.75%340.8萬 | -40.08%125.6萬 | -25.70%113.3萬 | -107.14%-13.6萬 | -42.42%115.5萬 | 65.61%753.2萬 | 83.06%209.6萬 |
營運資金變化 | -237.86%-793.5萬 | -36.77%556.7萬 | -1,000.83%-1,624.2萬 | 79.29%1,961.4萬 | 3.60%325.1萬 | 53.66%575.6萬 | -13.58%880.4萬 | 129.41%180.3萬 | 122.82%1,094萬 | 119.08%313.8萬 |
-應收款項(增)減 | 67.56%-104.3萬 | -112.99%-224.4萬 | -70.45%645.5萬 | 432.09%4,309.9萬 | 174.35%718.9萬 | -670.98%-321.5萬 | 103.64%1,728.1萬 | 291.98%2,184.4萬 | -10.36%-1,297.8萬 | -260.80%-966.9萬 |
-預付費用(增)減 | -26.17%60.1萬 | 10.96%-60.1萬 | --0 | ---- | ---- | 76.57%81.4萬 | -31.07%-67.5萬 | 6.38%-4.4萬 | ---- | ---- |
-應付款項及應計費用(減)增 | -141.97%-245.3萬 | 158.61%382.3萬 | -14.41%-1,992.3萬 | -197.42%-948.4萬 | -26.03%860.8萬 | 433.70%584.4萬 | -71.21%-652.3萬 | -2,241.82%-1,741.3萬 | 230.60%973.5萬 | 245.72%1,163.7萬 |
-其他流動資產變化 | -104.73%-1.9萬 | -75.51%21.6萬 | 78.42%-59.2萬 | -231.74%-148.6萬 | -106.28%-2.7萬 | -67.00%40.2萬 | -45.22%88.2萬 | -28.78%-274.3萬 | 303.24%112.8萬 | -37.50%43萬 |
-其他流動負債變化 | -0.55%-73萬 | -1.24%-98萬 | -59.38%-113萬 | 19.97%-339.4萬 | -17.00%-99.1萬 | 44.07%-72.6萬 | 0.72%-96.8萬 | 36.75%-70.9萬 | 45.46%-424.1萬 | 81.70%-84.7萬 |
-其他營運資本變化 | -262.72%-429.1萬 | 548.70%535.3萬 | -221.20%-105.2萬 | -152.73%-912.1萬 | -869.38%-1,143.3萬 | -1.86%263.7萬 | -122.13%-119.3萬 | -88.77%86.8萬 | 184.79%1,729.6萬 | 113.82%148.6萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -71.26%493.4萬 | -2.49%1,650.4萬 | -142.11%-394.4萬 | 62.17%5,736.6萬 | 12.21%1,390.6萬 | 65.71%1,716.8萬 | 8.60%1,692.6萬 | 415.89%936.6萬 | 245.97%3,537.3萬 | 266.30%1,239.3萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -149.43%-1,249.4萬 | -709.70%-325.5萬 | -140.39%-197.6萬 | -3,352.93%-1,709.2萬 | -5,022.17%-1,085.9萬 | -501,000.00%-500.9萬 | -161.04%-40.2萬 | -532.31%-82.2萬 | 97.44%-49.5萬 | 98.89%-21.2萬 |
固定資產交易的淨現金流 | 276.19%22.2萬 | -710.45%-325.8萬 | -140.88%-198萬 | -269.90%-183.1萬 | -126.89%-48.1萬 | -12,700.00%-12.6萬 | -161.04%-40.2萬 | -532.31%-82.2萬 | -52.78%-49.5萬 | -265.52%-21.2萬 |
業務交易的淨現金流 | ---- | ---- | ---- | ---1,526.1萬 | ---1,037.8萬 | ---- | ---- | ---- | --0 | --0 |
其他投資活動的淨現金流 | --0 | --3,000 | --4,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -149.43%-1,249.4萬 | -709.70%-325.5萬 | -140.39%-197.6萬 | -3,352.93%-1,709.2萬 | -5,022.17%-1,085.9萬 | -501,000.00%-500.9萬 | -161.04%-40.2萬 | -532.31%-82.2萬 | 97.44%-49.5萬 | 98.89%-21.2萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -31.87%-81.1萬 | 83.74%-195.4萬 | -79.05%-567.4萬 | -23.49%-1,649萬 | 85.06%-68.7萬 | 60.88%-61.5萬 | 13.33%-1,201.9萬 | -147.40%-316.9萬 | -184.17%-1,335.3萬 | -160.03%-459.9萬 |
債務發行/償還的淨現金流 | -29.03%-88.9萬 | 93.04%-71.4萬 | 72.24%-69.3萬 | -31.20%-1,418.5萬 | -126.34%-74.2萬 | 89.60%-68.9萬 | 26.15%-1,025.8萬 | -136.26%-249.6萬 | -60.37%-1,081.2萬 | -63.53%281.7萬 |
普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -108.78%-200萬 | ---- |
職工行使股票期權收到的現金 | 21.62%9萬 | 12.31%7.3萬 | 18.39%20.6萬 | 19.09%36.8萬 | 25.00%5.5萬 | 42.31%7.4萬 | 35.42%6.5萬 | 5.45%17.4萬 | -86.63%30.9萬 | -2.22%4.4萬 |
其他融資活動的淨現金流額 | ---1.2萬 | 28.09%-131.3萬 | -512.40%-518.7萬 | -214.47%-267.3萬 | --0 | --0 | -7,204.00%-182.6萬 | -133.33%-84.7萬 | 65.70%-85萬 | -4,955.56%-546萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -31.87%-81.1萬 | 83.74%-195.4萬 | -79.05%-567.4萬 | -23.49%-1,649萬 | 85.06%-68.7萬 | 60.88%-61.5萬 | 13.33%-1,201.9萬 | -147.40%-316.9萬 | -184.17%-1,335.3萬 | -160.03%-459.9萬 |
現金淨流量 | ||||||||||
期初現金流 | 29.58%5,959.9萬 | 16.43%4,830.4萬 | 65.86%5,989.8萬 | 147.54%3,611.4萬 | 101.66%5,753.8萬 | 132.96%4,599.4萬 | 128.22%4,148.9萬 | 147.54%3,611.4萬 | -65.48%1,458.9萬 | -14.61%2,853.2萬 |
當期現金流變化 | -172.51%-837.1萬 | 150.72%1,129.5萬 | -315.70%-1,159.4萬 | 10.49%2,378.4萬 | -68.87%236萬 | 31.35%1,154.4萬 | 188.04%450.5萬 | 49.72%537.5萬 | 177.79%2,152.5萬 | 140.27%758.2萬 |
期末現金流 | -10.97%5,122.8萬 | 29.58%5,959.9萬 | 16.43%4,830.4萬 | 65.86%5,989.8萬 | 65.86%5,989.8萬 | 101.66%5,753.8萬 | 132.96%4,599.4萬 | 128.22%4,148.9萬 | 147.54%3,611.4萬 | 147.54%3,611.4萬 |
自由現金流 | -72.96%458.3萬 | -19.21%1,320.9萬 | -176.81%-648.5萬 | 60.27%5,510萬 | 10.19%1,336萬 | 67.66%1,694.7萬 | 7.00%1,635萬 | 369.40%844.3萬 | 237.39%3,438萬 | 260.47%1,212.5萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據