(Q3)2024/11/03 | (Q2)2024/08/04 | (Q1)2024/05/05 | (FY)2024/01/31 | (Q4)2024/01/31 | (Q3)2023/10/29 | (Q2)2023/07/30 | (Q1)2023/04/30 | (FY)2023/01/31 | (Q4)2023/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 41.63%-421.5萬 | -70.63%618.3萬 | -211.49%-701.4萬 | 457.62%7,644.1萬 | 19.80%5,631.8萬 | -31.39%-722.1萬 | 153.21%2,105.3萬 | 126.97%629.1萬 | -165.47%-2,137.5萬 | -1.71%4,701.1萬 |
持續經營淨收入 | -110.59%-493萬 | -822.99%-586.1萬 | -214.95%-1,296萬 | -9.92%2,386.1萬 | 18.07%3,095.2萬 | 68.20%-234.1萬 | -110.86%-63.5萬 | -330.40%-411.5萬 | -44.22%2,648.8萬 | -23.41%2,621.5萬 |
持續經營損益 | -29.41%1.2萬 | --1.9萬 | --4.3萬 | 422.22%23.5萬 | 1,725.00%7.3萬 | --1.7萬 | ---- | ---- | -90.30%4.5萬 | --4,000 |
折舊和攤銷 | 10.72%366.6萬 | 24.62%375.6萬 | 24.10%350.2萬 | 16.24%1,260.3萬 | 30.61%345.6萬 | 34.65%331.1萬 | -2.02%301.4萬 | 6.05%282.2萬 | 37.96%1,084.2萬 | 25.34%264.6萬 |
遞延稅費 | -134.17%-223.4萬 | -1,535.34%-189.7萬 | -226.44%-418.5萬 | -303.64%-212.6萬 | -77.53%22.6萬 | 58.07%-95.4萬 | -106.37%-11.6萬 | -360.57%-128.2萬 | 110.74%104.4萬 | 110.35%100.6萬 |
其他非現金項目 | 11.79%640.1萬 | 12.63%631.2萬 | 14.62%614萬 | 16.62%2,265.9萬 | 4.22%597.2萬 | 16.45%572.6萬 | 22.65%560.4萬 | 27.15%535.7萬 | 34.81%1,942.9萬 | 71.51%573萬 |
營運資金變化 | 29.55%-991.3萬 | -90.62%110.2萬 | -125.56%-70.6萬 | 116.72%1,499.3萬 | 274.13%1,455萬 | -251.05%-1,407萬 | 121.02%1,175.1萬 | 108.21%276.2萬 | -161.69%-8,967.3萬 | -72.98%388.9萬 |
-應收款項(增)減 | 73.54%-132.8萬 | -172.81%-761.1萬 | 167.28%628.7萬 | -685.59%-436萬 | -107.19%-45萬 | 21.42%-501.9萬 | 508.80%1,045.3萬 | -537.86%-934.4萬 | 86.24%-55.5萬 | 401.60%625.5萬 |
-存貨(增)減 | -115.86%-2,515.8萬 | 1,355.08%642.6萬 | -75.43%372.7萬 | 290.27%2,118.7萬 | -47.82%1,818.5萬 | -32.61%-1,165.5萬 | 97.74%-51.2萬 | 204.51%1,516.9萬 | 80.40%-1,113.5萬 | 374.61%3,485.3萬 |
-預付費用(增)減 | 141.15%42.3萬 | 50.71%-233.9萬 | -125.28%-106.7萬 | -105.31%-16.4萬 | -93.32%138.8萬 | 13.69%-102.8萬 | 72.61%-474.5萬 | 419.19%422.1萬 | 218.90%308.7萬 | 10,598.99%2,078.8萬 |
-應付款項及應計費用(減)增 | 81.37%2,171.7萬 | -38.85%823.4萬 | 23.58%-793.1萬 | 153.25%1,668.9萬 | 105.00%162.8萬 | -39.30%1,197.4萬 | 299.42%1,346.5萬 | 11.81%-1,037.8萬 | -182.06%-3,133.8萬 | -212.53%-3,254.6萬 |
-其他流動資產變化 | -63.56%-173.7萬 | -284.93%-196.7萬 | 43.96%-168.5萬 | 69.87%-630.1萬 | 91.77%-172.1萬 | -6,347.06%-106.2萬 | -3,293.75%-51.1萬 | -11,465.38%-300.7萬 | -1,897.42%-2,091.3萬 | ---2,092萬 |
-其他流動負債變化 | -10.23%-517萬 | -46.52%-484.4萬 | -54.28%-387.4萬 | 39.11%-1,355.5萬 | 43.97%-304.8萬 | 30.61%-469萬 | 39.81%-330.6萬 | 45.07%-251.1萬 | -18.14%-2,226.3萬 | 35.61%-544萬 |
-其他營運資本變化 | 151.74%134萬 | 203.56%320.3萬 | -55.45%383.7萬 | 122.83%149.7萬 | -259.29%-143.2萬 | -313.08%-259萬 | -176.41%-309.3萬 | 250.85%861.2萬 | -189.53%-655.6萬 | -86.40%89.9萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 41.63%-421.5萬 | -70.63%618.3萬 | -211.49%-701.4萬 | 457.62%7,644.1萬 | 19.80%5,631.8萬 | -31.39%-722.1萬 | 153.21%2,105.3萬 | 126.97%629.1萬 | -165.47%-2,137.5萬 | -1.71%4,701.1萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 73.50%-257.6萬 | 25.72%-619.8萬 | -74.86%-730.4萬 | -14.33%-2,921.1萬 | 3.64%-697.1萬 | -18.67%-971.9萬 | -47.73%-834.4萬 | 6.70%-417.7萬 | -69.00%-2,554.9萬 | -120.75%-723.4萬 |
固定資產交易的淨現金流 | 75.19%-237.9萬 | 25.90%-606.4萬 | -74.67%-729.6萬 | -13.84%-2,873.6萬 | 4.77%-678.7萬 | -17.64%-958.8萬 | -48.40%-818.4萬 | 6.13%-417.7萬 | -72.71%-2,524.2萬 | -120.72%-712.7萬 |
無形資產交易淨現金流 | -50.38%-19.7萬 | 16.25%-13.4萬 | ---8,000 | -54.72%-47.5萬 | -71.96%-18.4萬 | -227.50%-13.1萬 | -20.30%-16萬 | --0 | 38.97%-30.7萬 | -122.92%-10.7萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 73.50%-257.6萬 | 25.72%-619.8萬 | -74.86%-730.4萬 | -14.33%-2,921.1萬 | 3.64%-697.1萬 | -18.67%-971.9萬 | -47.73%-834.4萬 | 6.70%-417.7萬 | -69.00%-2,554.9萬 | -120.75%-723.4萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -9,489.47%-364.4萬 | 92.91%-22.1萬 | 31.80%-35.6萬 | -92.61%-372.7萬 | 35.53%-4.9萬 | 71.64%-3.8萬 | -105.54%-311.8萬 | -150.96%-52.2萬 | 44.38%-193.5萬 | -280.00%-7.6萬 |
債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
其他融資活動的淨現金流額 | -460.53%-21.3萬 | 92.91%-22.1萬 | 31.80%-35.6萬 | -92.61%-372.7萬 | 35.53%-4.9萬 | 71.64%-3.8萬 | -105.54%-311.8萬 | -150.96%-52.2萬 | 45.99%-193.5萬 | -280.00%-7.6萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -9,489.47%-364.4萬 | 92.91%-22.1萬 | 31.80%-35.6萬 | -92.61%-372.7萬 | 35.53%-4.9萬 | 71.64%-3.8萬 | -105.54%-311.8萬 | -150.96%-52.2萬 | 44.38%-193.5萬 | -280.00%-7.6萬 |
現金淨流量 | ||||||||||
期初現金流 | 31.82%7,212.6萬 | 60.36%7,236.2萬 | 99.93%8,703.6萬 | -52.88%4,353.3萬 | 884.81%3,773.8萬 | 209.97%5,471.6萬 | -29.91%4,512.5萬 | -52.88%4,353.3萬 | 17.94%9,239.2萬 | -91.99%383.2萬 |
當期現金流變化 | 38.54%-1,043.5萬 | -102.46%-23.6萬 | -1,021.73%-1,467.4萬 | 189.04%4,350.3萬 | 24.17%4,929.8萬 | -22.85%-1,697.8萬 | 120.53%959.1萬 | 105.68%159.2萬 | -447.73%-4,885.9萬 | -10.84%3,970.1萬 |
期末現金流 | 63.47%6,169.1萬 | 31.82%7,212.6萬 | 60.36%7,236.2萬 | 99.93%8,703.6萬 | 99.93%8,703.6萬 | 884.81%3,773.8萬 | 209.97%5,471.6萬 | -29.91%4,512.5萬 | -52.88%4,353.3萬 | -52.88%4,353.3萬 |
自由現金流 | 59.91%-679.1萬 | -100.12%-1.5萬 | -777.29%-1,431.8萬 | 200.65%4,723萬 | 24.06%4,934.7萬 | -23.78%-1,694萬 | 128.11%1,270.9萬 | 107.60%211.4萬 | -367.68%-4,692.4萬 | -10.71%3,977.7萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |
暫無數據