Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 1.99%6.96萬億 | -16.71%5.59萬億 | 15.46%6.07萬億 | 24.77%26.62萬億 | 5.91%7.83萬億 | 42.55%6.82萬億 | 41.57%6.71萬億 | 19.09%5.25萬億 | -18.43%21.33萬億 | 1.29%7.4萬億 |
| 營業收入 | 2.09%6.94萬億 | -16.94%5.55萬億 | 15.04%6.03萬億 | 24.77%26.62萬億 | 6.16%7.9萬億 | 42.69%6.8萬億 | 41.42%6.68萬億 | 18.97%5.24萬億 | -18.43%21.33萬億 | 3.66%7.44萬億 |
| 主營業務成本 | -2.70%5.82萬億 | -16.66%5.08萬億 | 5.71%5.32萬億 | 14.55%24.04萬億 | 6.13%6.93萬億 | 25.91%5.98萬億 | 24.10%6.09萬億 | 5.02%5.04萬億 | -16.15%20.99萬億 | -10.79%6.53萬億 |
| 毛利 | 35.23%1.14萬億 | -17.26%5,077.08億 | 240.91%7,428.04億 | 646.12%2.58萬億 | 4.26%9,007.27億 | 2,158.78%8,432.01億 | 455.46%6,136.03億 | 156.83%2,178.88億 | -69.29%3,451.76億 | 4,403.37%8,639.02億 |
| 營業費用 | -23.23%7,092.11億 | -11.81%6,237.41億 | 3.20%7,093.4億 | 9.83%3.14萬億 | 11.67%8,176.19億 | 32.08%9,238億 | -0.22%7,072.76億 | 6,873.2億 | -11.02%2.86萬億 | -14.43%7,321.58億 |
| 銷售和管理費用 | -33.58%3,020.54億 | -18.00%2,270.55億 | 11.44%2,925.63億 | 18.65%1.36萬億 | 17.13%3,645.55億 | 68.16%4,547.87億 | -1.78%2,768.95億 | --2,625.31億 | -23.30%1.15萬億 | -17.91%3,112.42億 |
| -銷售費用 | -34.15%376.25億 | -26.40%307.33億 | -6.93%344.83億 | 10.72%1,864.17億 | -0.03%504.76億 | 42.15%571.37億 | 6.93%417.54億 | -4.10%370.5億 | -47.70%1,683.64億 | -15.69%504.89億 |
| -管理費用 | -33.50%2,644.29億 | -16.51%1,963.22億 | 14.46%2,580.8億 | 20.02%1.17萬億 | 20.45%3,140.79億 | 72.70%3,976.5億 | -3.18%2,351.41億 | --2,254.81億 | -16.60%9,768.13億 | -18.32%2,607.53億 |
| 研發費用 | -11.15%3,443.19億 | -1.71%3,380.08億 | 3.33%3,510.61億 | 4.93%1.45萬億 | 10.53%3,765.42億 | 11.96%3,875.39億 | 1.15%3,438.78億 | -3.73%3,397.47億 | -0.20%1.38萬億 | -13.08%3,406.59億 |
| 折舊攤銷及損耗 | -14.83%568.59億 | -22.45%546.9億 | -18.80%549.56億 | 0.44%2,661.59億 | -6.41%611.95億 | 2.46%667.61億 | 2.39%705.23億 | --676.8億 | 0.47%2,649.82億 | 2.56%653.85億 |
| -折舊及攤銷 | -14.83%568.59億 | -22.45%546.9億 | -18.80%549.56億 | 0.44%2,661.59億 | -6.41%611.95億 | 2.46%667.61億 | 2.39%705.23億 | --676.8億 | 0.47%2,649.82億 | 2.56%653.85億 |
| 其他稅費 | -59.36%59.79億 | -75.04%39.88億 | -38.03%107.6億 | -3.27%633.82億 | 3.06%153.27億 | -16.74%147.13億 | -11.77%159.8億 | 16.74%173.62億 | -6.19%655.28億 | -28.63%148.72億 |
| 營業利潤 | 634.79%4,310.37億 | -23.87%-1,160.33億 | 107.13%334.64億 | 77.67%-5,605.96億 | -36.92%831.08億 | 87.83%-805.99億 | 89.37%-936.73億 | 57.26%-4,694.32億 | -20.39%-2.51萬億 | 115.04%1,317.44億 |
| 淨非營業利息收入(費用) | 24.15%-1,604.22億 | 23.35%-1,665.38億 | 9.51%-1,806.96億 | -38.46%-8,316.78億 | -7.26%-2,032.2億 | -27.63%-2,115.1億 | -69.61%-2,172.66億 | -1,996.82億 | -456.78%-6,006.59億 | -78.25%-1,894.73億 |
| 利息收入 | -57.50%104.31億 | -55.45%103.22億 | 3.43%220.38億 | -34.88%876.92億 | -41.68%186.71億 | -32.01%245.42億 | -42.87%231.72億 | -18.03%213.07億 | 57.27%1,346.64億 | 37.17%320.13億 |
| 利息費用 | -28.63%1,666.61億 | -26.77%1,743.36億 | -7.95%2,010.22億 | 25.74%9,096.4億 | 2.27%2,196.83億 | 17.15%2,335.2億 | 43.41%2,380.51億 | 52.41%2,183.86億 | 74.52%7,234.29億 | 64.51%2,147.99億 |
| 其他財務費用 | 65.56%41.92億 | 5.74%25.24億 | -34.23%17.12億 | -18.19%97.3億 | -66.98%22.08億 | 2.47%25.32億 | -10.16%23.87億 | --26.03億 | 105.38%118.94億 | 817.49%66.87億 |
| 其他淨收入(費用) | -383.56%-2,407.34億 | 1,147.31%1.27萬億 | 99.61%-12.63億 | -249.61%-7,992.66億 | -676.45%-4,422.39億 | 147.52%848.97億 | -191.89%-1,216.9億 | -3,202.34億 | 81.57%-2,286.18億 | 108.74%767.18億 |
| 出售證券收益 | -264.76%-2,240.06億 | 480.19%4,757.46億 | 109.31%185.96億 | -3,248.73%-5,879.3億 | -404.66%-4,107.81億 | 214.09%1,359.55億 | -155.05%-1,251.34億 | ---1,998.32億 | -90.33%186.72億 | -74.78%1,348.32億 |
| 股權收益 | -101.65%-1,700萬 | -19.43%11.61億 | -92.80%1.33億 | 276.80%54.12億 | 125.22%10.92億 | -53.18%10.32億 | 491.58%14.41億 | 425.75%18.47億 | -155.07%-30.61億 | -298.35%-43.3億 |
| 特殊收入(費用) | 58.33%-174.71億 | 22,983.77%7,423.74億 | 87.85%-158.83億 | 4.88%-2,178.33億 | 24.73%-364.82億 | 28.04%-419.29億 | 103.73%32.16億 | ---1,307.76億 | 84.31%-2,290.01億 | 96.53%-484.71億 |
| -減:資本性資產減值 | -86.61%27.57億 | -61.65%25.35億 | -97.73%27.16億 | 45.09%1,667.01億 | 233.89%198.8億 | -35.31%205.97億 | -90.68%66.1億 | 1,832.37%1,196.14億 | -91.76%1,148.98億 | -99.57%59.54億 |
| -減:勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.42%68.08億 | ---- |
| -業務出售收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.51%29.57億 | ---- |
| -固定資產出售收益 | 31.02%-147.14億 | 7,481.00%7,449.09億 | -17.96%-131.67億 | 55.19%-511.32億 | 61.10%-166.02億 | 19.29%-213.32億 | 164.63%98.26億 | 62.52%-111.62億 | -73.46%-1,141.03億 | -79.32%-426.84億 |
| 其他非經營收入(費用) | 107.48%7.6億 | 4,649.71%551.88億 | -148.19%-41.09億 | 107.13%10.85億 | 174.01%39.32億 | -195.64%-101.61億 | 85.55%-12.13億 | --85.27億 | -175.24%-152.28億 | 69.80%-53.13億 |
| 稅前利潤 | 114.42%298.81億 | 329.27%9,918.98億 | 84.99%-1,484.95億 | 34.37%-2.19萬億 | -3,061.46%-5,623.51億 | 79.41%-2,072.12億 | 50.68%-4,326.29億 | 32.92%-9,893.48億 | 2.74%-3.34萬億 | 101.02%189.89億 |
| 所得稅 | -78.12%286.34億 | 164.95%1,011.27億 | 138.82%885.37億 | 128.55%2,177.6億 | 977.23%2,767.67億 | 156.65%1,308.96億 | 121.40%381.69億 | 29.11%-2,280.72億 | -220.76%-7,627.12億 | -113.49%-315.5億 |
| 除稅後利潤 | 100.37%12.47億 | 289.20%8,907.71億 | 68.86%-2,370.32億 | 6.50%-2.41萬億 | -1,760.34%-8,391.18億 | 56.40%-3,381.08億 | 32.62%-4,707.98億 | 33.98%-7,612.76億 | 19.37%-2.58萬億 | 102.41%505.39億 |
| 持續經營利潤 | 100.37%12.47億 | 289.20%8,907.71億 | 68.86%-2,370.32億 | 6.50%-2.41萬億 | -1,760.34%-8,391.18億 | 56.40%-3,381.08億 | 32.62%-4,707.98億 | 33.98%-7,612.76億 | 19.37%-2.58萬億 | 102.41%505.39億 |
| 歸屬於少數股東的淨利潤 | 28.47%219.05億 | -30.14%249.59億 | 17.42%256.93億 | -2.36%1,533.06億 | 1,128.44%786.45億 | 130.79%170.51億 | -77.58%357.29億 | -63.94%218.81億 | 226.60%1,570.13億 | 96.10%-76.47億 |
| 歸屬於母公司的淨利潤 | 94.18%-206.58億 | 270.93%8,658.12億 | 66.45%-2,627.25億 | 6.26%-2.56萬億 | -1,677.29%-9,177.63億 | 50.67%-3,551.59億 | 40.97%-5,065.27億 | 35.48%-7,831.57億 | 11.00%-2.73萬億 | 103.07%581.86億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 94.18%-206.58億 | 270.93%8,658.12億 | 66.45%-2,627.25億 | 6.26%-2.56萬億 | -1,677.29%-9,177.63億 | 50.67%-3,551.59億 | 40.97%-5,065.27億 | 35.48%-7,831.57億 | 11.00%-2.73萬億 | 103.07%581.86億 |
| 基本每股收益 | 94.23%-20.5 | 270.98%866 | 74.23%-262.5 | 24.23%-2,719 | -1,532.43%-937.5 | 63.34%-355 | 55.04%-506.5 | 36.08%-1,018.5 | 11.00%-3,588.5 | 102.44%65.4481 |
| 稀釋每股收益 | 94.23%-20.5 | 270.98%866 | 74.23%-262.5 | 24.23%-2,719 | -1,532.43%-937.5 | 63.34%-355 | 55.04%-506.5 | 36.08%-1,018.5 | 11.00%-3,588.5 | 102.44%65.4481 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |