Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | (FY)2014/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 29.69萬 | |||||||||
營業收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.69萬 | ---- | ---- |
主營業務成本 | ||||||||||
毛利 | 29.69萬 | |||||||||
營業費用 | 209.55%1,936.66萬 | 61.19%625.64萬 | 120.29%388.13萬 | 34.97%176.19萬 | -43.48%130.54萬 | 42.88%230.99萬 | -76.10%161.67萬 | -67.34%676.4萬 | 352.89%2,071.25萬 | 164.98%457.35萬 |
銷售和管理費用 | 207.97%1,811.86萬 | 52.55%588.32萬 | 143.44%385.67萬 | 23.16%158.42萬 | -43.93%128.63萬 | 43.54%229.4萬 | -14.72%159.81萬 | -23.74%187.39萬 | -32.50%245.74萬 | 113.40%364.08萬 |
-銷售費用 | --108萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-管理費用 | 189.61%1,703.86萬 | 52.55%588.32萬 | 143.44%385.67萬 | 23.16%158.42萬 | -43.93%128.63萬 | 43.54%229.4萬 | -14.72%159.81萬 | -23.74%187.39萬 | -32.50%245.74萬 | 113.40%364.08萬 |
折舊攤銷及損耗 | 80.73%19.31萬 | 334.70%10.68萬 | 47.98%2.46萬 | -13.16%1.66萬 | 20.46%1.91萬 | -14.31%1.59萬 | -34.95%1.85萬 | -15.37%2.85萬 | -4.15%3.37萬 | 76.43%3.51萬 |
-折舊及攤銷 | 80.73%19.31萬 | 334.70%10.68萬 | 47.98%2.46萬 | -13.16%1.66萬 | 20.46%1.91萬 | -14.31%1.59萬 | -34.95%1.85萬 | -15.37%2.85萬 | -4.15%3.37萬 | 76.43%3.51萬 |
可疑賬款準備金 | ---- | ---- | ---- | --16.01萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他營業費用 | 296.12%105.49萬 | --26.63萬 | ---- | --885 | ---- | ---- | ---- | -73.32%486.16萬 | 1,930.22%1,822.15萬 | --89.75萬 |
營業利潤 | -209.55%-1,936.66萬 | -61.19%-625.64萬 | -120.29%-388.13萬 | -34.97%-176.19萬 | 43.48%-130.54萬 | -42.88%-230.99萬 | 75.00%-161.67萬 | 68.78%-646.72萬 | -352.89%-2,071.25萬 | -169.81%-457.35萬 |
營業外利息收入與支出淨額 | 256.50%149.52萬 | -32.33%-95.54萬 | -79.57%-72.2萬 | 77.18%-40.21萬 | -47.45%-176.22萬 | -36.09%-119.52萬 | 39.18%-87.82萬 | 21.85%-144.39萬 | -1.46%-184.76萬 | -376.56%-182.1萬 |
營業外利息收入 | 345.92%154.27萬 | 416,720.48%34.6萬 | -76.94%83 | -60.22%360 | 28.55%905 | -84.53%704 | -90.81%4,550 | 1,847.88%4.95萬 | -80.98%2,542 | 201.74%1.34萬 |
營業外利息支出 | -96.35%4.75萬 | 80.23%130.14萬 | 79.43%72.21萬 | -77.18%40.24萬 | 47.44%176.31萬 | 35.47%119.59萬 | -40.89%88.27萬 | -19.28%149.34萬 | 0.86%185.02萬 | 374.56%183.44萬 |
其他淨收入/費用 | -992.82%-157.28萬 | -160.75%-14.39萬 | -76.12%23.69萬 | 140.14%99.21萬 | -20.65%-247.15萬 | -1,914.85%-204.85萬 | 70.87%11.29萬 | -99.30%6.61萬 | 10,361.35%938.52萬 | -93.84%8.97萬 |
特殊收入(費用) | ---125.88萬 | ---- | ---- | --76.58萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-減:資本性資產減值 | --125.36萬 | ---- | ---- | ---76.58萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-固定資產出售收益 | ---5,231 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他營業外收入(費用) | 163.44%9.13萬 | -141.71%-14.39萬 | 87.68%34.51萬 | 108.15%18.39萬 | -12.03%-225.64萬 | -1,884.48%-201.42萬 | 70.87%11.29萬 | -99.30%6.61萬 | 10,361.35%938.52萬 | -93.84%8.97萬 |
稅前利潤 | -164.34%-1,944.42萬 | -68.46%-735.57萬 | -272.61%-436.63萬 | 78.84%-117.18萬 | 0.26%-553.92萬 | -133.15%-555.35萬 | 69.64%-238.2萬 | 40.46%-784.5萬 | -108.97%-1,317.5萬 | -915.68%-630.48萬 |
所得稅 | 0 | -9.05萬 | 0 | 0 | 0 | 0 | 0 | 0 | -108.12%-99.15萬 | -60.19%-47.64萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | -167.64%-1,944.42萬 | -66.39%-726.52萬 | -222.95%-436.63萬 | 164.11%355.12萬 | 0.26%-553.92萬 | -133.15%-555.35萬 | 69.64%-238.2萬 | 35.61%-784.5萬 | -109.04%-1,218.35萬 | -1,702.46%-582.84萬 |
持續經營利潤 | -167.64%-1,944.42萬 | -66.39%-726.52萬 | -272.61%-436.63萬 | 78.84%-117.18萬 | 0.26%-553.92萬 | -133.15%-555.35萬 | 69.64%-238.2萬 | 35.61%-784.5萬 | -109.04%-1,218.35萬 | -1,702.46%-582.84萬 |
停止經營利潤 | ---- | ---- | ---- | --472.31萬 | ---- | ---- | ---- | ---- | ---- | ---- |
歸屬於少數股東的淨利潤 | -121.94%-2.42萬 | -1.09萬 | ||||||||
歸屬於母公司的淨利潤 | -168.53%-1,944.42萬 | -66.25%-724.1萬 | -222.65%-435.54萬 | 164.11%355.12萬 | 0.26%-553.92萬 | -133.15%-555.35萬 | 69.64%-238.2萬 | 35.61%-784.5萬 | -109.04%-1,218.35萬 | -1,702.46%-582.84萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | -168.53%-1,944.42萬 | -66.25%-724.1萬 | -222.65%-435.54萬 | 164.11%355.12萬 | 0.26%-553.92萬 | -133.15%-555.35萬 | 69.64%-238.2萬 | 35.61%-784.5萬 | -109.04%-1,218.35萬 | -1,702.46%-582.84萬 |
基本每股收益 | -95.00%-0.0078 | -33.33%-0.004 | -152.63%-0.003 | 115.41%0.0057 | 15.43%-0.037 | -66.67%-0.0438 | 80.95%-0.0263 | 73.86%-0.1378 | -23.40%-0.5272 | -1,449.97%-0.4272 |
稀釋每股收益 | -95.00%-0.0078 | -33.33%-0.004 | -181.08%-0.003 | 110.00%0.0037 | 15.43%-0.037 | -66.67%-0.0438 | 80.95%-0.0263 | 73.86%-0.1378 | -23.40%-0.5272 | -1,449.97%-0.4272 |
每股派息 | ||||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |