Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 5.47%2,150.2萬 | 14.80%2,385.9萬 | 19.54%2,253.8萬 | 22.01%8,378.9萬 | 23.28%2,376.5萬 | 15.39%2,038.7萬 | 20.87%2,078.3萬 | 29.71%1,885.4萬 | 27.98%6,867.5萬 | 24.98%1,927.8萬 |
| 營業收入 | 5.47%2,150.2萬 | 14.80%2,385.9萬 | 19.54%2,253.8萬 | 22.01%8,378.9萬 | 23.28%2,376.5萬 | 15.39%2,038.7萬 | 20.87%2,078.3萬 | 29.71%1,885.4萬 | 27.98%6,867.5萬 | 24.98%1,927.8萬 |
| 主營業務成本 | 1.66%545萬 | 21.53%665.5萬 | 29.73%619.6萬 | 21.56%2,178.8萬 | 26.59%617.5萬 | 15.56%536.1萬 | 22.78%547.6萬 | 21.03%477.6萬 | 29.91%1,792.3萬 | 15.02%487.8萬 |
| 毛利 | 6.83%1,605.2萬 | 12.39%1,720.4萬 | 16.08%1,634.2萬 | 22.16%6,200.1萬 | 22.15%1,759萬 | 15.33%1,502.6萬 | 20.21%1,530.7萬 | 32.95%1,407.8萬 | 27.31%5,075.2萬 | 28.76%1,440萬 |
| 營業費用 | 4.42%3,044.5萬 | 3.49%3,200.8萬 | 8.01%3,090.5萬 | 6.23%1.2億 | 9.49%3,100.7萬 | 3.37%2,915.5萬 | 6.02%3,092.9萬 | 6.02%2,861.4萬 | 14.40%1.13億 | 9.72%2,831.9萬 |
| 銷售和管理費用 | 0.74%2,559.9萬 | 5.48%2,670.2萬 | 7.15%2,614.9萬 | 7.96%1.02億 | 10.58%2,700.6萬 | 5.95%2,541.1萬 | 7.89%2,531.4萬 | 7.34%2,440.4萬 | 13.84%9,460.7萬 | 11.48%2,442.3萬 |
| 研發費用 | 29.43%484.6萬 | -5.50%530.6萬 | 12.97%475.6萬 | -2.82%1,757萬 | 2.70%400.1萬 | -11.28%374.4萬 | -1.66%561.5萬 | -1.01%421萬 | 17.43%1,808萬 | -0.18%389.6萬 |
| 營業利潤 | -1.87%-1,439.3萬 | 5.24%-1,480.4萬 | -0.19%-1,456.3萬 | 6.83%-5,770.4萬 | 3.61%-1,341.7萬 | 6.90%-1,412.9萬 | 4.97%-1,562.2萬 | 11.37%-1,453.6萬 | -5.62%-6,193.5萬 | 4.84%-1,391.9萬 |
| 淨非營業利息收入(費用) | -151.32%-19.4萬 | -118.31%-7.6萬 | -85.13%8.3萬 | -33.48%155.4萬 | -68.08%20.3萬 | -36.68%37.8萬 | -23.99%41.5萬 | 0.36%55.8萬 | 404.54%233.6萬 | 63.50%63.6萬 |
| 利息收入 | -51.85%61.1萬 | -44.64%72.3萬 | -40.04%86.4萬 | -9.11%506.1萬 | -32.19%104.5萬 | -14.83%126.9萬 | -7.38%130.6萬 | 27.86%144.1萬 | 264.16%556.8萬 | 106.02%154.1萬 |
| 利息費用 | -9.65%80.5萬 | -10.33%79.9萬 | -11.55%78.1萬 | 8.51%350.7萬 | -6.96%84.2萬 | -0.22%89.1萬 | 3.13%89.1萬 | 54.64%88.3萬 | 203.19%323.2萬 | 152.09%90.5萬 |
| 其他淨收入(費用) | 477.11%75.8萬 | -231.43%-11.6萬 | -59.76%16.7萬 | 138.04%25.6萬 | 121.57%7.7萬 | 23.28%-20.1萬 | 78.40%-3.5萬 | 284.26%41.5萬 | -69.95%-67.3萬 | -277.61%-35.7萬 |
| 其他非經營收入(費用) | 477.11%75.8萬 | -231.43%-11.6萬 | -59.76%16.7萬 | 138.04%25.6萬 | 121.57%7.7萬 | 23.28%-20.1萬 | 78.40%-3.5萬 | 284.26%41.5萬 | -69.95%-67.3萬 | -277.61%-35.7萬 |
| 稅前利潤 | 0.88%-1,382.9萬 | 1.61%-1,499.6萬 | -5.53%-1,431.3萬 | 7.26%-5,589.4萬 | 3.69%-1,313.7萬 | 5.99%-1,395.2萬 | 5.06%-1,524.2萬 | 13.81%-1,356.3萬 | -2.91%-6,027.2萬 | 2.83%-1,364萬 |
| 所得稅 | -33.33%12.8萬 | 110.71%17.7萬 | -27.42%13.5萬 | -12.43%50萬 | -84.68%3.8萬 | 225.42%19.2萬 | -40.00%8.4萬 | 50.00%18.6萬 | 61.76%57.1萬 | 0.81%24.8萬 |
| 除稅後利潤 | 1.32%-1,395.7萬 | 1.00%-1,517.3萬 | -5.08%-1,444.8萬 | 7.31%-5,639.4萬 | 5.13%-1,317.5萬 | 5.07%-1,414.4萬 | 5.37%-1,532.6萬 | 13.31%-1,374.9萬 | -3.26%-6,084.3萬 | 2.77%-1,388.8萬 |
| 持續經營利潤 | 1.32%-1,395.7萬 | 1.00%-1,517.3萬 | -5.08%-1,444.8萬 | 7.31%-5,639.4萬 | 5.13%-1,317.5萬 | 5.07%-1,414.4萬 | 5.37%-1,532.6萬 | 13.31%-1,374.9萬 | -3.26%-6,084.3萬 | 2.77%-1,388.8萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 1.32%-1,395.7萬 | 1.00%-1,517.3萬 | -5.08%-1,444.8萬 | 7.31%-5,639.4萬 | 5.13%-1,317.5萬 | 5.07%-1,414.4萬 | 5.37%-1,532.6萬 | 13.31%-1,374.9萬 | -3.26%-6,084.3萬 | 2.77%-1,388.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 1.32%-1,395.7萬 | 1.00%-1,517.3萬 | -5.08%-1,444.8萬 | 7.31%-5,639.4萬 | 5.13%-1,317.5萬 | 5.07%-1,414.4萬 | 5.37%-1,532.6萬 | 13.31%-1,374.9萬 | -3.26%-6,084.3萬 | 2.77%-1,388.8萬 |
| 基本每股收益 | 5.56%-0.34 | 2.56%-0.38 | 0.00%-0.36 | 10.00%-1.44 | 8.33%-0.33 | 7.69%-0.36 | 9.30%-0.39 | 14.29%-0.36 | -0.63%-1.6 | 5.26%-0.36 |
| 稀釋每股收益 | 5.56%-0.34 | 2.56%-0.38 | 0.00%-0.36 | 10.00%-1.44 | 8.33%-0.33 | 7.69%-0.36 | 9.30%-0.39 | 14.29%-0.36 | -0.63%-1.6 | 5.26%-0.36 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |