聰鏈集團
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 85.03%1.5億 | -3.25%7,354.9萬 | -3.25%7,354.9萬 | -9.14%6,699.4萬 | 102.32%6,280.9萬 | 232.94%8,082.9萬 | -37.29%7,601.9萬 | -37.29%7,601.9萬 | -23.03%7,373.3萬 | -64.49%3,104.5萬 |
-現金和現金等價物 | 85.03%1.5億 | -3.25%7,354.9萬 | -3.25%7,354.9萬 | -9.14%6,699.4萬 | 102.32%6,280.9萬 | 232.94%8,082.9萬 | -37.29%7,601.9萬 | -37.29%7,601.9萬 | -23.03%7,373.3萬 | -64.49%3,104.5萬 |
應收款項 | -0.76%8,727.6萬 | -11.40%7,951.2萬 | -11.40%7,951.2萬 | -27.96%9,339.5萬 | -17.84%1.45億 | -15.31%8,794萬 | -2.03%8,974.4萬 | -2.03%8,974.4萬 | 24.47%1.3億 | 40.52%1.77億 |
-應收賬款 | 36.08%3,935.5萬 | 18.71%3,699.9萬 | 18.71%3,699.9萬 | -37.55%3,767.3萬 | -30.08%8,138.8萬 | -43.54%2,892萬 | -36.67%3,116.7萬 | -36.67%3,116.7萬 | 6.27%6,032.1萬 | 115.32%1.16億 |
-應收稅費 | ---- | --0 | --0 | --0 | --0 | --0 | 15.84%531.7萬 | 15.84%531.7萬 | 428.78%441萬 | 437.05%447.9萬 |
-其他應收款 | -18.81%4,792.1萬 | -20.18%4,251.3萬 | -20.18%4,251.3萬 | -14.15%5,572.2萬 | 14.22%6,388.4萬 | 22.78%5,902萬 | 40.87%5,326萬 | 40.87%5,326萬 | 39.41%6,490.4萬 | -21.16%5,593.1萬 |
存貨 | 146.55%1,244.1萬 | 11.94%354.3萬 | 11.94%354.3萬 | 42.04%375.7萬 | 22.98%402.4萬 | 34.49%504.6萬 | 43.86%316.5萬 | 43.86%316.5萬 | -1.75%264.5萬 | 13.77%327.2萬 |
預付費用 | 0.38%3,655.5萬 | 13.78%1,875.9萬 | 13.78%1,875.9萬 | 3.86%1,723.5萬 | 3.29%2,694.5萬 | 17.81%3,641.8萬 | 6.13%1,648.7萬 | 6.13%1,648.7萬 | -14.41%1,659.5萬 | 25.11%2,608.7萬 |
流動資產合計 | 31.80%2.86億 | -8.49%1.77億 | -8.49%1.77億 | -19.95%1.83億 | -1.47%2.41億 | 23.99%2.17億 | -18.31%1.94億 | -18.31%1.94億 | 1.83%2.29億 | 2.92%2.45億 |
非流動資產 | ||||||||||
固定資產淨額 | 3.00%2.73億 | 0.87%2.64億 | 0.87%2.64億 | 6.98%2.63億 | 6.75%2.63億 | 6.87%2.65億 | 6.20%2.62億 | 6.20%2.62億 | -1.04%2.46億 | -1.12%2.47億 |
-固定資產 | 2.34%4.36億 | 0.98%4.23億 | 0.98%4.23億 | 5.51%4.31億 | 5.23%4.28億 | 5.15%4.26億 | 4.58%4.19億 | 4.58%4.19億 | 1.73%4.08億 | 1.69%4.06億 |
-累計折舊 | -1.25%-1.62億 | -1.16%-1.59億 | -1.16%-1.59億 | -3.31%-1.68億 | -2.87%-1.64億 | -2.42%-1.6億 | -1.98%-1.57億 | -1.98%-1.57億 | -6.23%-1.63億 | -6.38%-1.6億 |
商譽及其他無形資產 | 2.16%9.88億 | 3.10%8.38億 | 3.10%8.38億 | 4.03%8.77億 | 5.85%9.23億 | 4.98%9.67億 | 9.30%8.12億 | 9.30%8.12億 | 8.60%8.43億 | 7.30%8.72億 |
-商譽 | 0.00%4.21億 | 0.00%4.21億 | 0.00%4.21億 | 0.00%4.21億 | 0.00%4.21億 | 0.00%4.21億 | 0.00%4.21億 | 0.00%4.21億 | 0.00%4.21億 | 0.00%4.21億 |
-其他無形資產 | 3.83%5.66億 | 6.44%4.16億 | 6.44%4.16億 | 8.05%4.56億 | 11.33%5.01億 | 9.17%5.45億 | 21.47%3.91億 | 21.47%3.91億 | 18.81%4.22億 | 15.17%4.5億 |
長期應收款 | 32.21%5,951.2萬 | 25.23%2,793萬 | 25.23%2,793萬 | 14.94%2,469.4萬 | 15.43%2,449.8萬 | 132.93%4,501.4萬 | -25.05%2,230.3萬 | -25.05%2,230.3萬 | -39.35%2,148.5萬 | -48.26%2,122.4萬 |
金融資產 | -46.84%10.1萬 | -94.93%38萬 | -94.93%38萬 | -95.58%66.7萬 | -99.10%20萬 | -99.48%19萬 | -54.49%749.2萬 | -54.49%749.2萬 | 116.45%1,510.2萬 | 400.43%2,218.9萬 |
非流動遞延資產 | 169.83%1,684.8萬 | --1,760.7萬 | --1,760.7萬 | --1,101萬 | ---- | 869.57%624.4萬 | --0 | --0 | ---- | ---- |
非流動資產合計 | 4.11%13.57億 | 3.85%11.68億 | 3.85%11.68億 | 4.42%11.96億 | 4.12%12.31億 | 4.61%13.04億 | 6.41%11.24億 | 6.41%11.24億 | 5.34%11.46億 | 4.80%11.82億 |
總資產 | 8.06%16.43億 | 2.04%13.45億 | 2.04%13.45億 | 0.37%13.79億 | 3.16%14.72億 | 6.99%15.2億 | 1.88%13.18億 | 1.88%13.18億 | 4.74%13.74億 | 4.47%14.27億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 13.77%2.57億 | 13.20%1.97億 | 13.20%1.97億 | 5.57%1.74億 | 13.39%1.83億 | 13.69%2.26億 | 32.40%1.74億 | 32.40%1.74億 | 20.36%1.65億 | 15.42%1.62億 |
-應付賬款 | 18.13%2.18億 | 16.47%1.65億 | 16.47%1.65億 | 7.59%1.45億 | 21.83%1.59億 | 21.26%1.84億 | 55.15%1.42億 | 55.15%1.42億 | 35.06%1.35億 | 25.13%1.31億 |
-應付稅費 | -4.63%2,847.6萬 | 7.17%2,207.2萬 | 7.17%2,207.2萬 | 12.51%1,704.1萬 | -23.11%1,424.7萬 | -0.88%2,986萬 | -6.70%2,059.5萬 | -6.70%2,059.5萬 | -19.45%1,514.6萬 | 9.91%1,852.9萬 |
-其他應付款 | -7.76%1,084萬 | -16.21%967.5萬 | -16.21%967.5萬 | -20.57%1,149萬 | -20.31%1,007.6萬 | -29.19%1,175.2萬 | -35.62%1,154.7萬 | -35.62%1,154.7萬 | -19.71%1,446.5萬 | -33.20%1,264.4萬 |
應計費用 | 25.71%5,354.5萬 | -16.08%5,225.7萬 | -16.08%5,225.7萬 | -36.41%4,503.3萬 | -25.64%4,913.9萬 | -28.79%4,259.5萬 | -30.05%6,227.1萬 | -30.05%6,227.1萬 | -13.15%7,081.6萬 | -4.76%6,607.9萬 |
現行撥備 | 866.38%787.6萬 | -96.42%46萬 | -96.42%46萬 | 1,419.42%1,095.5萬 | -17.03%95.5萬 | -26.11%81.5萬 | 1,114.18%1,284.6萬 | 1,114.18%1,284.6萬 | -21.89%72.1萬 | 49.48%115.1萬 |
短期借款與租賃負債 | 13.35%2.33億 | -65.88%3,650.8萬 | -65.88%3,650.8萬 | -29.72%1.44億 | 29.27%2.68億 | 97.66%2.05億 | -0.30%1.07億 | -0.30%1.07億 | 96.72%2.04億 | 95.43%2.07億 |
-短期借款 | 13.67%2.32億 | -66.43%3,557.4萬 | -66.43%3,557.4萬 | -29.81%1.43億 | 29.36%2.67億 | 98.64%2.04億 | 0.19%1.06億 | 0.19%1.06億 | 99.10%2.04億 | 96.08%2.06億 |
-短期租賃負債 | -54.07%44.6萬 | -9.85%93.4萬 | -9.85%93.4萬 | -7.83%73萬 | 7.09%86.1萬 | -2.90%97.1萬 | -33.63%103.6萬 | -33.63%103.6萬 | -51.59%79.2萬 | 5.37%80.4萬 |
遞延負債 | 0.30%2.25億 | 21.42%2.06億 | 21.42%2.06億 | -27.70%1.03億 | -7.29%1.6億 | 30.83%2.24億 | 2.28%1.7億 | 2.28%1.7億 | 1.31%1.42億 | 10.51%1.72億 |
其他流動負債 | 1,481.16%789萬 | 179.59%260.3萬 | 179.59%260.3萬 | 3,712.50%183萬 | --59.1萬 | --49.9萬 | 2,809.38%93.1萬 | 2,809.38%93.1萬 | -92.87%4.8萬 | ---- |
流動負債總額 | 12.10%7.84億 | -6.05%4.95億 | -6.05%4.95億 | -17.97%4.78億 | 8.74%6.61億 | 30.75%6.99億 | 6.47%5.27億 | 6.47%5.27億 | 25.57%5.83億 | 28.61%6.08億 |
非流動負債 | ||||||||||
長期撥備 | ---- | ---- | ---- | ---- | ---- | -99.19%9.5萬 | -99.20%9.3萬 | -99.20%9.3萬 | -98.11%9.1萬 | -98.06%8.9萬 |
長期借款與租賃負債 | -8.69%4.9億 | 0.69%5.19億 | 0.69%5.19億 | -0.94%5.19億 | -4.44%5.14億 | -7.48%5.37億 | -3.39%5.15億 | -3.39%5.15億 | 6.44%5.24億 | 12.10%5.38億 |
-長期借款 | -8.90%4.82億 | 0.73%5.11億 | 0.73%5.11億 | -1.95%5.11億 | -5.44%5.07億 | -8.41%5.29億 | -4.34%5.07億 | -4.34%5.07億 | 6.59%5.21億 | 12.28%5.36億 |
-長期租賃負債 | 5.94%822.7萬 | -1.75%770.7萬 | -1.75%770.7萬 | 221.21%760.3萬 | 211.27%770.4萬 | 200.08%776.6萬 | 173.41%784.4萬 | 173.41%784.4萬 | -18.63%236.7萬 | -17.33%247.5萬 |
遞延負債 | -7.00%726.9萬 | -46.33%534.7萬 | -46.33%534.7萬 | 18.21%683.4萬 | -7.27%898.3萬 | -61.65%781.6萬 | -58.66%996.3萬 | -58.66%996.3萬 | -86.22%578.1萬 | -82.40%968.7萬 |
衍生品負債 | 275.53%319.2萬 | 556.55%491.1萬 | 556.55%491.1萬 | 179.97%364.8萬 | 185.55%148.2萬 | --85萬 | 1,426.53%74.8萬 | 1,426.53%74.8萬 | 185.75%130.3萬 | -86.72%51.9萬 |
非流動負債總額 | -5.10%7.11億 | 2.59%7.05億 | 2.59%7.05億 | 4.52%7.18億 | 0.80%7.15億 | -4.57%7.49億 | 2.35%6.87億 | 2.35%6.87億 | 7.94%6.87億 | 9.72%7.09億 |
總負債 | 3.20%14.95億 | -1.16%12億 | -1.16%12億 | -5.80%11.96億 | 4.46%13.76億 | 9.74%14.48億 | 4.10%12.14億 | 4.10%12.14億 | 15.38%12.7億 | 17.70%13.17億 |
所有者權益 | ||||||||||
股本 | 3.77%5.5萬 | 3.77%5.5萬 | 3.77%5.5萬 | 3.77%5.5萬 | 0.00%5.3萬 | 0.00%5.3萬 | 0.00%5.3萬 | 0.00%5.3萬 | 0.00%5.3萬 | 0.00%5.3萬 |
-普通股股本 | 3.77%5.5萬 | 3.77%5.5萬 | 3.77%5.5萬 | 3.77%5.5萬 | 0.00%5.3萬 | 0.00%5.3萬 | 0.00%5.3萬 | 0.00%5.3萬 | 0.00%5.3萬 | 0.00%5.3萬 |
留存收益 | -38.74%-3.08億 | -57.26%-3.09億 | -57.26%-3.09億 | -39.95%-2.72億 | -6.06%-2.01億 | -13.08%-2.22億 | -15.65%-1.97億 | -15.65%-1.97億 | -125.90%-1.94億 | -369.29%-1.89億 |
資本公積 | 230.36%2.27億 | 230.36%2.27億 | 230.36%2.27億 | 230.36%2.27億 | 0.00%6,882.2萬 | 0.00%6,882.2萬 | 0.00%6,882.2萬 | 0.00%6,882.2萬 | 0.00%6,882.2萬 | 0.00%6,882.2萬 |
減:庫存股 | 0.00%2,130.5萬 | 0.00%2,130.5萬 | 0.00%2,130.5萬 | 0.00%2,130.5萬 | 0.00%2,130.5萬 | 0.00%2,130.5萬 | 0.00%2,130.5萬 | 0.00%2,130.5萬 | 0.00%2,130.5萬 | 0.00%2,130.5萬 |
不影響留存收益的損益 | 1.43%2.5億 | -1.98%2.48億 | -1.98%2.48億 | -0.92%2.49億 | -0.90%2.49億 | -1.44%2.46億 | 1.22%2.53億 | 1.22%2.53億 | 0.48%2.51億 | 4.93%2.51億 |
股東權益總額 | 105.85%1.48億 | 39.38%1.45億 | 39.38%1.45億 | 75.30%1.83億 | -12.51%9,601.7萬 | -28.89%7,198.4萬 | -18.48%1.04億 | -18.48%1.04億 | -50.58%1.05億 | -55.52%1.1億 |
總權益 | 105.85%1.48億 | 39.38%1.45億 | 39.38%1.45億 | 75.30%1.83億 | -12.51%9,601.7萬 | -28.89%7,198.4萬 | -18.48%1.04億 | -18.48%1.04億 | -50.58%1.05億 | -55.52%1.1億 |
貨幣單位 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |