(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -2.56%6.43億 | 10.75%6.61億 | -3.88%5.51億 | 1.32%4.99億 | 1.32%4.99億 | 31.41%6.6億 | 44.30%5.97億 | 61.07%5.74億 | 93.36%4.93億 | 93.36%4.93億 |
-現金和現金等價物 | 0.09%6.43億 | 13.61%6.61億 | -5.64%5.32億 | -1.64%4.8億 | -1.64%4.8億 | 27.93%6.42億 | 40.68%5.82億 | 58.26%5.64億 | 91.39%4.88億 | 91.39%4.88億 |
-短期投資 | ---- | ---- | 95.00%1,950萬 | 290.00%1,950萬 | 290.00%1,950萬 | --1,750萬 | --1,500萬 | --1,000萬 | --500萬 | --500萬 |
-應收賬款 | 0.18%4.65億 | 10.55%4.81億 | 29.05%5.51億 | 4.89%4.28億 | 4.89%4.28億 | 8.77%4.64億 | 14.97%4.35億 | 8.87%4.27億 | 13.66%4.08億 | 13.66%4.08億 |
-應收稅費 | ---- | ---- | ---- | -30.95%180.9萬 | -30.95%180.9萬 | ---- | ---- | ---- | 6.16%262萬 | 6.16%262萬 |
-其他應收款 | ---- | ---- | ---- | 158.00%1,612.5萬 | 158.00%1,612.5萬 | ---- | ---- | ---- | -34.18%625萬 | -34.18%625萬 |
存貨 | 13.01%1.53億 | 9.54%1.42億 | -3.97%1.36億 | -10.92%1.32億 | -10.92%1.32億 | -13.02%1.35億 | -16.49%1.3億 | 0.43%1.42億 | 14.76%1.48億 | 14.76%1.48億 |
預付費用 | ---- | ---- | ---- | 115.54%4,450.9萬 | 115.54%4,450.9萬 | ---- | ---- | ---- | -47.79%2,065萬 | -47.79%2,065萬 |
受限制現金 | ---- | ---- | ---- | 557.51%2,867.4萬 | 557.51%2,867.4萬 | ---- | ---- | ---- | 59.51%436.1萬 | 59.51%436.1萬 |
流動資產合計 | 0.12%12.6億 | 10.54%12.84億 | 8.41%12.38億 | 6.24%11.5億 | 6.24%11.5億 | 16.13%12.59億 | 22.43%11.62億 | 28.20%11.42億 | 35.85%10.82億 | 35.85%10.82億 |
非流動資產 | ||||||||||
固定資產淨額 | 71.00%10.99億 | 81.89%11.41億 | 13.28%6.82億 | 7.92%6.48億 | 7.92%6.48億 | -1.38%6.43億 | -0.24%6.27億 | 8.31%6.02億 | 11.30%6.01億 | 11.30%6.01億 |
-固定資產 | 71.00%10.99億 | 81.89%11.41億 | 13.28%6.82億 | -2.49%11.51億 | -2.49%11.51億 | -1.38%6.43億 | -0.24%6.27億 | 8.31%6.02億 | 9.40%11.8億 | 9.40%11.8億 |
-累計折舊 | ---- | ---- | ---- | 13.28%-5.03億 | 13.28%-5.03億 | ---- | ---- | ---- | -7.50%-5.79億 | -7.50%-5.79億 |
商譽及其他無形資產 | -20.38%17.6億 | -7.79%20.24億 | 8.78%22.65億 | 6.17%21.98億 | 6.17%21.98億 | 4.00%22.11億 | 7.25%21.95億 | 5.41%20.82億 | 4.68%20.7億 | 4.68%20.7億 |
-商譽 | 6.16%5,804.1萬 | 4.15%5,694.1萬 | 0.00%5,467.3萬 | 0.00%5,467.3萬 | 0.00%5,467.3萬 | 0.00%5,467.3萬 | 0.00%5,467.3萬 | 0.00%5,467.3萬 | 0.00%5,467.3萬 | 0.00%5,467.3萬 |
-其他無形資產 | -21.05%17.02億 | -8.10%19.67億 | 9.01%22.1億 | 6.34%21.43億 | 6.34%21.43億 | 4.11%21.56億 | 7.45%21.4億 | 5.56%20.28億 | 4.81%20.15億 | 4.81%20.15億 |
其他非流動資產 | 0.78%4,083.5萬 | 0.78%4,083.5萬 | -6.76%4,083.5萬 | -7.54%4,016.6萬 | -7.54%4,016.6萬 | -12.62%4,052萬 | -10.00%4,052萬 | -1.63%4,379.6萬 | 0.00%4,344.3萬 | 0.00%4,344.3萬 |
非流動資產合計 | 1.25%33.98億 | 12.56%37.55億 | 8.66%35.07億 | 4.74%33.58億 | 4.74%33.58億 | 1.37%33.56億 | 4.56%33.36億 | 5.67%32.28億 | 4.37%32.07億 | 4.37%32.07億 |
總資產 | 0.94%46.58億 | 12.04%50.39億 | 8.59%47.45億 | 5.12%45.08億 | 5.12%45.08億 | 5.01%46.15億 | 8.66%44.98億 | 10.76%43.7億 | 10.85%42.89億 | 10.85%42.89億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 28.13%2.56億 | 66.13%2.58億 | -7.51%2.07億 | 15.74%1.24億 | 15.74%1.24億 | 3.22%2億 | -0.57%1.55億 | 27.72%2.23億 | 34.46%1.07億 | 34.46%1.07億 |
-應付賬款 | 28.13%2.56億 | 66.13%2.58億 | -7.51%2.07億 | -0.81%8,152.6萬 | -0.81%8,152.6萬 | 3.22%2億 | -0.57%1.55億 | 27.72%2.23億 | 23.13%8,219.1萬 | 23.13%8,219.1萬 |
-應付稅費 | ---- | ---- | ---- | 104.67%372.7萬 | 104.67%372.7萬 | ---- | ---- | ---- | 237.22%182.1萬 | 237.22%182.1萬 |
-其他應付款 | ---- | ---- | ---- | 68.11%3,846.1萬 | 68.11%3,846.1萬 | ---- | ---- | ---- | 87.50%2,287.9萬 | 87.50%2,287.9萬 |
短期借款與租賃負債 | 67.29%5.08億 | 57.47%5.34億 | 64.08%4.86億 | 36.51%4.41億 | 36.51%4.41億 | -3.87%3.04億 | 11.33%3.39億 | 4.12%2.96億 | 14.90%3.23億 | 14.90%3.23億 |
-短期借款 | 67.74%5.05億 | 58.14%5.3億 | 65.54%4.81億 | 37.63%4.35億 | 37.63%4.35億 | -3.16%3.01億 | 12.16%3.35億 | 4.35%2.9億 | 15.70%3.16億 | 15.70%3.16億 |
-短期租賃負債 | 21.09%350.3萬 | 2.60%422.5萬 | -10.81%502.4萬 | -14.26%599.5萬 | -14.26%599.5萬 | -45.46%289.3萬 | -30.69%411.8萬 | -6.16%563.3萬 | -12.56%699.2萬 | -12.56%699.2萬 |
流動負債總額 | 51.77%7.64億 | 60.19%7.92億 | 33.30%6.92億 | 27.37%6.1億 | 27.37%6.1億 | -1.18%5.03億 | 7.30%4.94億 | 13.11%5.19億 | 19.79%4.79億 | 19.79%4.79億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 33.84%4.81億 | 55.33%5.27億 | 33.51%5.19億 | 16.25%4.76億 | 16.25%4.76億 | -25.60%3.59億 | -31.61%3.39億 | -21.39%3.89億 | -21.27%4.1億 | -21.27%4.1億 |
-長期借款 | 34.94%4.69億 | 53.33%5.14億 | 32.38%5.09億 | 17.49%4.66億 | 17.49%4.66億 | -25.84%3.47億 | -30.36%3.35億 | -19.64%3.85億 | -21.37%3.97億 | -21.37%3.97億 |
-長期租賃負債 | 2.55%1,250.8萬 | 208.16%1,347.9萬 | 138.18%990.1萬 | -22.10%994.3萬 | -22.10%994.3萬 | -18.02%1,219.7萬 | -71.27%437.4萬 | -73.88%415.7萬 | -18.12%1,276.4萬 | -18.12%1,276.4萬 |
衍生品負債 | -16.36%7,340.7萬 | -16.39%7,252.4萬 | -16.43%7,164.1萬 | -16.46%7,075.9萬 | -16.46%7,075.9萬 | -4.29%8,776.4萬 | -4.70%8,674.3萬 | -5.11%8,572.3萬 | -5.53%8,470.2萬 | -5.53%8,470.2萬 |
非流動負債總額 | 18.30%6.84億 | 31.06%7.39億 | 18.39%7.2億 | 8.93%6.74億 | 8.93%6.74億 | -17.88%5.78億 | -20.81%5.64億 | -13.80%6.08億 | -15.18%6.19億 | -15.18%6.19億 |
總負債 | 33.88%14.48億 | 44.66%15.31億 | 25.26%14.12億 | 16.98%12.84億 | 16.98%12.84億 | -10.87%10.81億 | -9.77%10.58億 | -3.19%11.27億 | -2.81%10.98億 | -2.81%10.98億 |
所有者權益 | ||||||||||
股本 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 |
-普通股股本 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 | 0.00%7.43億 |
留存收益 | ---- | ---- | ---- | 13.97%22.07億 | 13.97%22.07億 | ---- | ---- | ---- | --19.37億 | --19.37億 |
減:庫存股 | 1.49%4,619.3萬 | 6.27%4,551.7萬 | 22.16%4,551.7萬 | 22.16%4,551.7萬 | 22.16%4,551.7萬 | 22.16%4,551.7萬 | 14.95%4,283.1萬 | 0.00%3,726.1萬 | 1.06%3,726.1萬 | 1.06%3,726.1萬 |
股東權益總額 | -1.20%29.95億 | 10.70%32.82億 | 13.18%31.62億 | 11.13%30.57億 | 11.13%30.57億 | 10.37%30.32億 | 15.42%29.65億 | 15.64%27.93億 | 14.94%27.51億 | 14.94%27.51億 |
非控制性權益 | -57.10%2.15億 | -52.34%2.26億 | -61.82%1.71億 | -62.05%1.67億 | -62.05%1.67億 | 15.52%5.02億 | 19.27%4.75億 | 22.94%4.49億 | 27.10%4.4億 | 27.10%4.4億 |
總權益 | -9.14%32.11億 | 2.00%35.08億 | 2.80%33.33億 | 1.03%32.24億 | 1.03%32.24億 | 11.07%35.34億 | 15.94%34.4億 | 16.60%32.42億 | 16.48%31.91億 | 16.48%31.91億 |
貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
暫無數據