Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 13.07%1.62億 | 11.30%1.52億 | 12.71%1.47億 | 3.26%5.53億 | 13.57%1.43億 | 10.41%1.43億 | -0.97%1.36億 | -8.23%1.31億 | -5.60%5.35億 | -14.68%1.26億 |
| 營業收入 | 13.07%1.62億 | 11.30%1.52億 | 12.71%1.47億 | 3.26%5.53億 | 13.57%1.43億 | 10.41%1.43億 | -0.97%1.36億 | -8.23%1.31億 | -5.60%5.35億 | -14.68%1.26億 |
| 主營業務成本 | 13.71%1.17億 | 12.18%1.09億 | 13.49%1.07億 | 3.31%3.95億 | 12.86%9,997.8萬 | 11.48%1.03億 | 0.13%9,740.7萬 | -9.21%9,402.1萬 | -7.14%3.82億 | -15.89%8,858.5萬 |
| 毛利 | 11.41%4,420.7萬 | 9.09%4,237.4萬 | 10.71%4,063.1萬 | 3.16%1.58億 | 15.27%4,260.4萬 | 7.72%3,968.1萬 | -3.63%3,884.3萬 | -5.62%3,669.9萬 | -1.52%1.53億 | -11.62%3,696萬 |
| 營業費用 | 10.09%2,709.2萬 | 12.30%2,673萬 | 11.74%2,488.8萬 | 1.86%9,741.9萬 | 12.62%2,673.3萬 | 4.69%2,461萬 | -4.24%2,380.3萬 | -6.03%2,227.3萬 | 1.21%9,563.9萬 | -16.03%2,373.7萬 |
| 銷售和管理費用 | 10.86%2,392萬 | 11.21%2,330.5萬 | 11.09%2,164.1萬 | -1.41%8,410.9萬 | 5.05%2,209.6萬 | 3.50%2,157.7萬 | -6.58%2,095.6萬 | -7.96%1,948萬 | 1.07%8,531.1萬 | -17.68%2,103.4萬 |
| -銷售費用 | ---- | ---- | ---- | -11.19%1,202.2萬 | ---- | ---- | ---- | ---- | 0.73%1,353.7萬 | ---- |
| -管理費用 | ---- | ---- | ---- | 0.44%7,208.7萬 | ---- | ---- | ---- | ---- | 1.13%7,177.4萬 | ---- |
| 研發費用 | 4.58%317.2萬 | 20.30%342.5萬 | 16.25%324.7萬 | 28.87%1,331萬 | 71.55%463.7萬 | 13.98%303.3萬 | 17.40%284.7萬 | 10.00%279.3萬 | 2.36%1,032.8萬 | -0.41%270.3萬 |
| 營業利潤 | 13.56%1,711.5萬 | 4.02%1,564.4萬 | 9.13%1,574.3萬 | 5.34%6,040.8萬 | 20.03%1,587.1萬 | 13.07%1,507.1萬 | -2.65%1,504萬 | -4.98%1,442.6萬 | -5.76%5,734.8萬 | -2.44%1,322.3萬 |
| 淨非營業利息收入(費用) | -24.49%-169.8萬 | 41.30%-72.5萬 | 35.22%-106.5萬 | -224.32%-357.4萬 | -58.58%66.9萬 | 19.86%-136.4萬 | -290.82%-123.5萬 | -191.49%-164.4萬 | -5.76%-110.2萬 | 38.87%161.5萬 |
| 利息收入 | ---- | ---- | ---- | -35.46%316.3萬 | ---- | ---- | ---- | ---- | 252.08%490.1萬 | ---- |
| 利息費用 | 24.49%169.8萬 | -41.30%72.5萬 | -35.22%106.5萬 | 12.23%673.7萬 | -24.10%249.4萬 | -19.86%136.4萬 | 290.82%123.5萬 | 191.49%164.4萬 | 146.63%600.3萬 | 1,334.93%328.6萬 |
| 其他淨收入(費用) | 41.86%-221.5萬 | -12.1萬 | -740.00%-19.2萬 | -58.95%-381萬 | ||||||
| 出售證券收益 | ---- | ---- | ---- | 26.61%-236.6萬 | ---- | ---- | ---- | ---- | -25.99%-322.4萬 | ---- |
| 股權收益 | ---- | ---- | ---- | -571.43%-37.6萬 | ---- | ---- | ---- | ---- | ---5.6萬 | ---- |
| 特殊收入(費用) | ---- | ---- | ---- | 199.43%52.7萬 | ---- | ---- | ---12.1萬 | -740.00%-19.2萬 | -427.16%-53萬 | ---- |
| -減:重組與併購 | ---- | ---- | ---- | -199.43%-52.7萬 | ---- | ---- | --12.1萬 | 740.00%19.2萬 | 427.16%53萬 | ---- |
| 稅前利潤 | 12.48%1,541.7萬 | 8.07%1,491.9萬 | 14.83%1,467.8萬 | 4.16%5,461.9萬 | 29.90%1,432.5萬 | 17.89%1,370.7萬 | -8.78%1,380.5萬 | -12.74%1,278.2萬 | -8.68%5,243.6萬 | -14.31%1,102.8萬 |
| 所得稅 | 5.84%346.4萬 | 9.34%332.4萬 | 6.71%291.2萬 | 14.03%1,132.8萬 | 32.60%228.6萬 | 11.25%327.3萬 | 23.83%304萬 | -2.99%272.9萬 | -10.81%993.4萬 | -7.56%172.4萬 |
| 除稅後的權益收益 | --0 | -95.29%-16.6萬 | -96.88%-12.6萬 | ---- | ---- | ---11.9萬 | ---8.5萬 | ---6.4萬 | ---- | ---- |
| 除稅後利潤 | 15.88%1,195.3萬 | 7.71%1,159.5萬 | 16.53%1,164萬 | 1.86%4,329.1萬 | 32.28%1,230.7萬 | 18.77%1,031.5萬 | -15.09%1,076.5萬 | -15.60%998.9萬 | -8.16%4,250.2萬 | -15.46%930.4萬 |
| 持續經營利潤 | 15.88%1,195.3萬 | 7.01%1,142.9萬 | 16.53%1,164萬 | 1.86%4,329.1萬 | 32.28%1,230.7萬 | 18.77%1,031.5萬 | -15.76%1,068萬 | -15.60%998.9萬 | -8.16%4,250.2萬 | -15.46%930.4萬 |
| 歸屬於少數股東的淨利潤 | 10.93%209萬 | -8.26%151.1萬 | 81.38%216.2萬 | 17.13%640.8萬 | 105.24%168.5萬 | 22.42%188.4萬 | 19.00%164.7萬 | -30.98%119.2萬 | -5.82%547.1萬 | -43.26%82.1萬 |
| 歸屬於母公司的淨利潤 | 16.98%986.3萬 | 10.59%1,008.4萬 | 7.74%947.8萬 | -0.40%3,688.3萬 | 25.22%1,062.2萬 | 17.98%843.1萬 | -19.27%911.8萬 | -12.97%879.7萬 | -8.50%3,703.1萬 | -11.25%848.3萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 16.98%986.3萬 | 9.80%991.8萬 | 7.74%947.8萬 | -0.40%3,688.3萬 | 25.22%1,062.2萬 | 17.98%843.1萬 | -20.02%903.3萬 | -12.97%879.7萬 | -8.50%3,703.1萬 | -11.25%848.3萬 |
| 基本每股收益 | 17.65%0.2 | 11.11%0.2 | 5.56%0.19 | 0.00%0.75 | 29.41%0.22 | 13.33%0.17 | -21.74%0.18 | -14.29%0.18 | -8.54%0.75 | -26.09%0.17 |
| 稀釋每股收益 | 17.65%0.2 | 11.11%0.2 | 5.56%0.19 | 0.00%0.75 | 29.41%0.22 | 13.33%0.17 | -21.74%0.18 | -14.29%0.18 | -8.54%0.75 | -26.09%0.17 |
| 每股派息 | 0.296 | 60.29%0.327 | 0 | -29.82%0.44 | 0.236 | 0 | 0.204 | 0 | 23.91%0.627 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |